NZD 8.05
(0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 219.01 Million | 202.56 Million | 205.19 Million | 199.47 Million | 211.42 Million | 104.58 Million |
Total Current Assets | 81.81 Million | 70.84 Million | 76.29 Million | 69.81 Million | 77.97 Million | 48.61 Million |
Cash And Short Term Investments | 45.91 Million | 32.47 Million | 35.11 Million | 39.2 Million | 49.64 Million | 16.5 Million |
Cash and Cash Equivalents | 45.91 Million | 32.47 Million | 35.11 Million | 39.2 Million | 49.64 Million | 16.5 Million |
Short Term Investments | - | - | - | - | - | 1.53 Million |
Net Receivables | 407 Thousand | 318 Thousand | 466 Thousand | 239 Thousand | 2.34 Million | 1.65 Million |
Inventory | 27.48 Million | 31 Million | 33.44 Million | 27.81 Million | 24.63 Million | 24.01 Million |
Other Current Assets | 2.16 Million | 160 Thousand | 242 Thousand | 291 Thousand | 291 Thousand | 372 Thousand |
Total Non-Current Assets | 137.2 Million | 131.72 Million | 128.89 Million | 129.66 Million | 133.45 Million | 55.97 Million |
Net PPE | 125.8 Million | 121.65 Million | 117.56 Million | 119.24 Million | 122.58 Million | 49.53 Million |
Good Will And Intangible Assets | 993 Thousand | 717 Thousand | 601 Thousand | 566 Thousand | 420 Thousand | 439 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 993 Thousand | 717 Thousand | 601 Thousand | 566 Thousand | 420 Thousand | 439 Thousand |
Long-Term Investments | 3.08 Million | 3.2 Million | 3.37 Million | 3.37 Million | 3.21 Million | 2.96 Million |
Tax Assets | 7.32 Million | 6.14 Million | 7.36 Million | 6.47 Million | 7.23 Million | 3.02 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 115.8 Million | 106.24 Million | 114.74 Million | 110.32 Million | 124.32 Million | 29.58 Million |
Total Current Liabilities | 63.31 Million | 55.07 Million | 61.98 Million | 56.68 Million | 65.68 Million | 29.58 Million |
Account Payables | 9.82 Million | 8.1 Million | 13.28 Million | 8.82 Million | 12.77 Million | 6.79 Million |
Tax Payables | - | 590 Thousand | - | 4.61 Million | 3.44 Million | 3.89 Million |
Short Term Debt | 26.69 Million | 25.14 Million | 24.65 Million | 22.99 Million | 27.02 Million | - |
Deferred Revenue | 11.39 Million | - | - | - | - | - |
Other Current Liabilities | 15.4 Million | 21.81 Million | 24.04 Million | 24.86 Million | 25.88 Million | 22.78 Million |
Total Non Current Liabilities | 52.49 Million | 51.17 Million | 52.75 Million | 53.64 Million | 58.63 Million | - |
Long-Term Debt | - | 51.17 Million | 52.75 Million | 53.64 Million | 58.63 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.2 Million | 96.32 Million | 90.45 Million | 89.15 Million | 87.1 Million | 75 Million |
Stock Holders Equity | 103.2 Million | 96.32 Million | 90.45 Million | 89.15 Million | 87.1 Million | 75 Million |
Common Stock | 29.27 Million | 28.14 Million | 27.8 Million | 27.35 Million | 29.05 Million | 28.97 Million |
Retained Earnings | 46.88 Million | 40.36 Million | 36.89 Million | 36.34 Million | 39.93 Million | 26.45 Million |
Accumulated other comprehensive income | 27.04 Million | 27.81 Million | 25.75 Million | 25.45 Million | 18.11 Million | 19.57 Million |
Common Stock Equity | 103.2 Million | 96.32 Million | 90.45 Million | 89.15 Million | 87.1 Million | 75 Million |
Capital Lease Obligation | 79.18 Million | 76.32 Million | 77.41 Million | 76.63 Million | 85.66 Million | - |
Total Investments | 3.08 Million | 3.2 Million | 3.37 Million | 3.37 Million | 3.21 Million | 2.96 Million |
Total Debt | 26.69 Million | 76.32 Million | 77.41 Million | 76.63 Million | 85.66 Million | - |
Net Debt | -19.22 Million | 43.84 Million | 42.29 Million | 37.42 Million | 36.02 Million | -16.5 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 219.01 Million | 219.01 Million | 208.92 Million | 208.92 Million | 202.56 Million | 202.56 Million |
Total Current Assets | 81.81 Million | 81.81 Million | 74.23 Million | 74.23 Million | 70.84 Million | 70.84 Million |
Cash And Short Term Investments | 45.91 Million | 45.91 Million | 43.01 Million | 43.01 Million | 32.47 Million | 32.47 Million |
Cash and Cash Equivalents | 45.91 Million | 45.91 Million | 43.01 Million | 43.01 Million | 32.47 Million | 32.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 407 Thousand | 407 Thousand | 555 Thousand | 555 Thousand | 318 Thousand | 318 Thousand |
Inventory | 27.48 Million | 27.48 Million | 22.76 Million | 22.76 Million | 31 Million | 31 Million |
Other Current Assets | 2.16 Million | 2.16 Million | 7.9 Million | 7.9 Million | 160 Thousand | 160 Thousand |
Total Non-Current Assets | 137.2 Million | 137.2 Million | 134.69 Million | 134.69 Million | 131.72 Million | 131.72 Million |
Net PPE | 125.8 Million | 125.8 Million | 123.5 Million | 123.5 Million | 121.65 Million | 121.65 Million |
Good Will And Intangible Assets | 993 Thousand | 993 Thousand | 913 Thousand | 913 Thousand | 717 Thousand | 717 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 993 Thousand | 993 Thousand | 913 Thousand | 913 Thousand | 717 Thousand | 717 Thousand |
Long-Term Investments | 3.08 Million | - | 3.2 Million | - | 3.2 Million | 3.2 Million |
Tax Assets | 7.32 Million | - | 7.06 Million | - | 6.14 Million | 6.14 Million |
Other Non Current Assets | - | 10.4 Million | - | 10.27 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 115.8 Million | 115.8 Million | 105.99 Million | 105.99 Million | 106.24 Million | 106.24 Million |
Total Current Liabilities | 63.31 Million | 63.31 Million | 54.95 Million | 54.95 Million | 55.07 Million | 55.07 Million |
Account Payables | 9.82 Million | 9.82 Million | 9.15 Million | 9.15 Million | 8.1 Million | 8.1 Million |
Tax Payables | - | - | - | - | 590 Thousand | 590 Thousand |
Short Term Debt | 26.69 Million | - | 25.36 Million | - | 25.14 Million | 25.14 Million |
Deferred Revenue | 11.39 Million | - | -25.36 Million | - | - | - |
Other Current Liabilities | 15.4 Million | 53.48 Million | 45.8 Million | 45.8 Million | 21.81 Million | 21.81 Million |
Total Non Current Liabilities | 52.49 Million | 52.49 Million | 51.03 Million | 51.03 Million | 51.17 Million | 51.17 Million |
Long-Term Debt | - | - | 51.03 Million | 51.03 Million | 51.17 Million | 51.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.2 Million | 103.2 Million | 102.93 Million | 102.93 Million | 96.32 Million | 96.32 Million |
Stock Holders Equity | 103.2 Million | 103.2 Million | 102.93 Million | 102.93 Million | 96.32 Million | 96.32 Million |
Common Stock | 29.27 Million | 29.27 Million | 29.27 Million | 29.27 Million | 28.14 Million | 28.14 Million |
Retained Earnings | 46.88 Million | 46.88 Million | 47.4 Million | 47.4 Million | 40.36 Million | 40.36 Million |
Accumulated other comprehensive income | 27.04 Million | 27.04 Million | 26.63 Million | 26.63 Million | 27.81 Million | 27.81 Million |
Common Stock Equity | 103.2 Million | 103.2 Million | 102.93 Million | 102.93 Million | 96.32 Million | 96.32 Million |
Capital Lease Obligation | 79.18 Million | 79.18 Million | 76.39 Million | 76.39 Million | 76.32 Million | 76.32 Million |
Total Investments | 3.08 Million | - | 3.2 Million | - | 3.2 Million | 3.2 Million |
Total Debt | 26.69 Million | - | 51.03 Million | 51.03 Million | 76.32 Million | 76.32 Million |
Net Debt | -19.22 Million | -45.91 Million | 8.02 Million | 8.02 Million | 43.84 Million | 43.84 Million |
RKDL
0LFS
6733
LOCO
000739
EXICOM