NZD 37.7
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.28 Billion | 2.2 Billion | 2.1 Billion | 2.07 Billion | 1.43 Billion | 1.2 Billion |
Total Current Assets | 704.9 Million | 774.2 Million | 887.9 Million | 920 Million | 518.7 Million | 455.3 Million |
Cash And Short Term Investments | 82 Million | 121 Million | 289.9 Million | 377.6 Million | 144.8 Million | 140.7 Million |
Cash and Cash Equivalents | 82 Million | 121 Million | 89.9 Million | 97.3 Million | 67.1 Million | 48.2 Million |
Short Term Investments | - | 467.78 Thousand | 200 Million | 280.3 Million | 77.7 Million | 92.5 Million |
Net Receivables | 266.2 Million | 218.5 Million | 174.4 Million | 222.5 Million | 222.7 Million | 157.9 Million |
Inventory | 320.4 Million | 365.8 Million | 358.9 Million | 270.6 Million | 146.5 Million | 136.1 Million |
Other Current Assets | 36.3 Million | 68.9 Million | 64.7 Million | 49.3 Million | 4.7 Million | 20.6 Million |
Total Non-Current Assets | 1.57 Billion | 1.43 Billion | 1.21 Billion | 1.15 Billion | 916.3 Million | 751.4 Million |
Net PPE | 1.34 Billion | 1.14 Billion | 957.8 Million | 882.1 Million | 735.3 Million | 601.4 Million |
Good Will And Intangible Assets | 88.4 Million | 85.6 Million | 86.8 Million | 80 Million | 73.9 Million | 61.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 88.4 Million | 85.6 Million | 86.8 Million | 80 Million | 73.9 Million | 61.5 Million |
Long-Term Investments | 55.9 Million | 99.9 Million | 90.9 Million | 111.6 Million | 16.39 Million | 49.6 Million |
Tax Assets | 92.5 Million | 96.6 Million | 83.6 Million | 81.3 Million | 90.7 Million | 38.9 Million |
Other Non Current Assets | -1.00 | - | - | - | 1.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 522.6 Million | 451.1 Million | 427.3 Million | 554.1 Million | 461.2 Million | 293.5 Million |
Total Current Liabilities | 385 Million | 289.8 Million | 303.9 Million | 427.5 Million | 334.6 Million | 184.4 Million |
Account Payables | 32.4 Million | 43 Million | 53.8 Million | 56.7 Million | 69.3 Million | 55.1 Million |
Tax Payables | 18.5 Million | 6.6 Million | 31.9 Million | 149.6 Million | 35.4 Million | 24.4 Million |
Short Term Debt | 96.2 Million | 21.3 Million | 17 Million | 26.6 Million | 92.2 Million | 17.3 Million |
Deferred Revenue | 18.5 Million | - | - | - | - | - |
Other Current Liabilities | 237.9 Million | 225.5 Million | 233.1 Million | 344.2 Million | 173.1 Million | 112 Million |
Total Non Current Liabilities | 137.6 Million | 161.3 Million | 123.4 Million | 126.6 Million | 126.6 Million | 109.1 Million |
Long-Term Debt | 35.7 Million | 124.5 Million | 87.3 Million | 91.8 Million | 44 Million | 69 Million |
Deferred Revenue Non Current | 57.2 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.1 Million | 33.7 Million | 36.1 Million | 34.8 Million | 82.6 Million | 16.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.75 Billion | 1.67 Billion | 1.52 Billion | 973.8 Million | 913.2 Million |
Stock Holders Equity | 1.75 Billion | 1.75 Billion | 1.67 Billion | 1.52 Billion | 973.8 Million | 913.2 Million |
Common Stock | 409.1 Million | 303.7 Million | 261.2 Million | 249.1 Million | 225.4 Million | 219.2 Million |
Retained Earnings | 1.09 Billion | 1.2 Billion | 1.18 Billion | 1.02 Billion | 686.3 Million | 549.2 Million |
Accumulated other comprehensive income | 260.1 Million | 249.2 Million | 237.3 Million | 242.6 Million | 62.1 Million | 144.8 Million |
Common Stock Equity | 1.75 Billion | 1.75 Billion | 1.67 Billion | 1.52 Billion | 973.8 Million | 913.2 Million |
Capital Lease Obligation | 57.2 Million | 62.5 Million | 36 Million | 43.7 Million | 33.6 Million | - |
Total Investments | 55.9 Million | 99.9 Million | 200 Million | 280.3 Million | 77.7 Million | 92.5 Million |
Total Debt | 189.1 Million | 145.8 Million | 104.3 Million | 118.4 Million | 136.2 Million | 86.3 Million |
Net Debt | 107.1 Million | 24.8 Million | 14.4 Million | 21.1 Million | 69.1 Million | 38.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.28 Billion | 2.28 Billion | 2.38 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion |
Total Current Assets | 704.9 Million | 704.9 Million | 729.2 Million | 671.99 Million | 774.2 Million | 774.2 Million |
Cash And Short Term Investments | 82 Million | 82 Million | 70.5 Million | 64.96 Million | 121 Million | 121 Million |
Cash and Cash Equivalents | 82 Million | 82 Million | 70.5 Million | 64.96 Million | 121 Million | 121 Million |
Short Term Investments | - | - | - | - | 467.78 Thousand | 467.78 Thousand |
Net Receivables | 266.2 Million | 266.2 Million | 261.89 Million | 214.9 Million | 218.5 Million | 218.5 Million |
Inventory | 320.4 Million | 320.4 Million | 360.1 Million | 331.85 Million | 365.8 Million | 365.8 Million |
Other Current Assets | 36.3 Million | 36.3 Million | 36.7 Million | 60.26 Million | 68.9 Million | 68.9 Million |
Total Non-Current Assets | 1.57 Billion | 1.57 Billion | 1.66 Billion | 1.53 Billion | 1.43 Billion | 1.43 Billion |
Net PPE | 1.34 Billion | 1.34 Billion | 1.41 Billion | 1.3 Billion | 1.14 Billion | 1.14 Billion |
Good Will And Intangible Assets | 88.4 Million | 88.4 Million | 79.72 Million | 78.79 Million | 85.6 Million | 85.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 88.4 Million | 88.4 Million | 79.72 Million | 78.79 Million | 85.6 Million | 85.6 Million |
Long-Term Investments | 55.9 Million | 55.9 Million | 46.9 Million | - | 99.9 Million | 99.9 Million |
Tax Assets | 92.5 Million | 92.5 Million | 108.8 Million | - | 96.6 Million | 96.6 Million |
Other Non Current Assets | -1.00 | -1.00 | 5.77 Million | 143.48 Million | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 522.6 Million | 522.6 Million | 638 Million | 587.95 Million | 451.1 Million | 451.1 Million |
Total Current Liabilities | 385 Million | 385 Million | 286.8 Million | 264.3 Million | 289.8 Million | 289.8 Million |
Account Payables | 32.4 Million | 219.9 Million | 212.7 Million | 196.01 Million | 43 Million | 43 Million |
Tax Payables | 18.5 Million | 18.5 Million | 4.6 Million | - | 6.6 Million | 6.6 Million |
Short Term Debt | 96.2 Million | 96.2 Million | 23.8 Million | 5.43 Million | 21.3 Million | 21.3 Million |
Deferred Revenue | 18.5 Million | 18.5 Million | 4.6 Million | - | - | - |
Other Current Liabilities | 237.9 Million | 50.4 Million | 45.7 Million | 62.85 Million | 225.5 Million | 225.5 Million |
Total Non Current Liabilities | 137.6 Million | 137.6 Million | 351.2 Million | 323.65 Million | 161.3 Million | 161.3 Million |
Long-Term Debt | 35.7 Million | 35.7 Million | 237.3 Million | 276.09 Million | 124.5 Million | 124.5 Million |
Deferred Revenue Non Current | 57.2 Million | 57.2 Million | 62.3 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.1 Million | 39.1 Million | 47.8 Million | 47.55 Million | 33.7 Million | 33.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.61 Billion | 1.75 Billion | 1.75 Billion |
Stock Holders Equity | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.61 Billion | 1.75 Billion | 1.75 Billion |
Common Stock | 409.1 Million | 409.1 Million | 360.2 Million | 331.94 Million | 303.7 Million | 303.7 Million |
Retained Earnings | 1.09 Billion | 1.09 Billion | 1.17 Billion | 1.08 Billion | 1.2 Billion | 1.2 Billion |
Accumulated other comprehensive income | 260.1 Million | 73.1 Million | 217.1 Million | 200.06 Million | 249.2 Million | 249.2 Million |
Common Stock Equity | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.61 Billion | 1.75 Billion | 1.75 Billion |
Capital Lease Obligation | 57.2 Million | 57.2 Million | 62.3 Million | 73.9 Million | 62.5 Million | 62.5 Million |
Total Investments | 55.9 Million | 55.9 Million | 46.9 Million | - | 99.9 Million | 99.9 Million |
Total Debt | 189.1 Million | 189.1 Million | 323.4 Million | 281.53 Million | 145.8 Million | 145.8 Million |
Net Debt | 107.1 Million | 107.1 Million | 252.9 Million | 216.56 Million | 24.8 Million | 24.8 Million |
LAS-A
4414
LAKE
MSUXF
7450
7932