NZD 5.11
(1.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.06 Billion | 967.34 Million | 884.6 Million | 819.49 Million | 734.13 Million |
Total Current Assets | 302.94 Million | 296.15 Million | 257.89 Million | 225.27 Million | 217.78 Million | 204.6 Million |
Cash And Short Term Investments | 9.38 Million | 6.61 Million | 5.11 Million | 8.94 Million | 14.75 Million | 5.64 Million |
Cash and Cash Equivalents | 9.38 Million | 6.61 Million | 5.11 Million | 8.94 Million | 14.75 Million | 5.64 Million |
Short Term Investments | 1.58 Million | 2.4 Million | 1.55 Million | - | - | - |
Net Receivables | 78.29 Million | 57.24 Million | 50.37 Million | 39.5 Million | 41.78 Million | 36.96 Million |
Inventory | 181.92 Million | 224.46 Million | 196.68 Million | 172.06 Million | 157.62 Million | 157.85 Million |
Other Current Assets | 25.51 Million | 7.83 Million | 5.71 Million | 4.76 Million | 3.61 Million | 4.13 Million |
Total Non-Current Assets | 812.96 Million | 767.14 Million | 709.45 Million | 659.32 Million | 601.7 Million | 529.52 Million |
Net PPE | 804.94 Million | 757.45 Million | 699.59 Million | 653.47 Million | 596.2 Million | 524.57 Million |
Good Will And Intangible Assets | 6.43 Million | 6.72 Million | 7.06 Million | 5.84 Million | 5.43 Million | 4.95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.43 Million | 6.72 Million | 7.06 Million | 5.84 Million | 5.43 Million | 4.95 Million |
Long-Term Investments | 1.58 Million | 2.96 Million | 2.79 Million | - | 69 Thousand | - |
Tax Assets | -6.43 Million | -2.96 Million | -2.79 Million | - | -69 Thousand | - |
Other Non Current Assets | 6.43 Million | 2.96 Million | 2.79 Million | - | 69 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 559.91 Million | 518.53 Million | 467.88 Million | 430.17 Million | 414.91 Million | 359.64 Million |
Total Current Liabilities | 50.39 Million | 63.4 Million | 100.9 Million | 44.85 Million | 46.74 Million | 41.74 Million |
Account Payables | 15 Million | 28.46 Million | 21.91 Million | 15.28 Million | 13.41 Million | 16.95 Million |
Tax Payables | 2.92 Million | 1.95 Million | 6.59 Million | 8.23 Million | 9.67 Million | 6.44 Million |
Short Term Debt | 9.66 Million | 5.23 Million | 44.77 Million | 4.84 Million | 4.53 Million | 4.45 Million |
Deferred Revenue | 2.92 Million | - | - | - | - | -4.45 Million |
Other Current Liabilities | 22.79 Million | 29.7 Million | 34.21 Million | 24.73 Million | 28.78 Million | 24.79 Million |
Total Non Current Liabilities | 509.52 Million | 455.13 Million | 366.97 Million | 385.32 Million | 368.17 Million | 317.89 Million |
Long-Term Debt | 369.47 Million | 414.33 Million | 333.32 Million | 351.86 Million | 333.82 Million | 275.98 Million |
Deferred Revenue Non Current | 29.85 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.09 Million | 9000.00 | 653 Thousand | 1.59 Million | 5.9 Million | 6.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 555.99 Million | 544.77 Million | 499.46 Million | 454.42 Million | 404.58 Million | 374.48 Million |
Stock Holders Equity | 555.99 Million | 544.77 Million | 499.46 Million | 454.42 Million | 404.58 Million | 374.48 Million |
Common Stock | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million |
Retained Earnings | 506.16 Million | 495.03 Million | 450.44 Million | 408.24 Million | 357.36 Million | 328.25 Million |
Accumulated other comprehensive income | 19 Thousand | -74 Thousand | -797 Thousand | -3.64 Million | -2.6 Million | -3.58 Million |
Common Stock Equity | 555.99 Million | 544.77 Million | 499.46 Million | 454.42 Million | 404.58 Million | 374.48 Million |
Capital Lease Obligation | 94.61 Million | 93.55 Million | 124.32 Million | 98.7 Million | 84.06 Million | 81.97 Million |
Total Investments | 3.16 Million | 2.96 Million | 2.79 Million | - | 69 Thousand | - |
Total Debt | 369.47 Million | 419.56 Million | 378.1 Million | 356.7 Million | 338.35 Million | 275.98 Million |
Net Debt | 360.09 Million | 412.95 Million | 372.98 Million | 347.76 Million | 323.6 Million | 270.34 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.06 Billion |
Total Current Assets | 302.94 Million | 302.94 Million | 302.94 Million | 304.5 Million | 304.5 Million | 296.15 Million |
Cash And Short Term Investments | 9.38 Million | 9.38 Million | 10.96 Million | 5.29 Million | 5.29 Million | 6.61 Million |
Cash and Cash Equivalents | 9.38 Million | 9.38 Million | 9.38 Million | 5.29 Million | 5.29 Million | 6.61 Million |
Short Term Investments | - | 1.58 Million | 1.58 Million | - | - | 2.4 Million |
Net Receivables | 86.12 Million | 78.29 Million | 76.44 Million | 86.02 Million | 86.02 Million | 57.24 Million |
Inventory | 197.48 Million | 181.92 Million | 197.48 Million | 207.64 Million | 207.64 Million | 224.46 Million |
Other Current Assets | 9.94 Million | 25.51 Million | 10.21 Million | 5.53 Million | 5.53 Million | 7.83 Million |
Total Non-Current Assets | 812.96 Million | 812.96 Million | 812.96 Million | 801.12 Million | 801.12 Million | 767.14 Million |
Net PPE | 804.94 Million | 804.94 Million | 804.94 Million | 794.21 Million | 794.21 Million | 757.45 Million |
Good Will And Intangible Assets | - | 6.43 Million | 6.43 Million | 6.41 Million | 6.41 Million | 6.72 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 6.43 Million | 6.43 Million | 6.41 Million | 6.41 Million | 6.72 Million |
Long-Term Investments | 1.58 Million | 1.58 Million | 1.58 Million | 498 Thousand | 498 Thousand | 2.96 Million |
Tax Assets | - | -6.43 Million | - | -6.41 Million | - | -2.96 Million |
Other Non Current Assets | 6.43 Million | 6.43 Million | - | 6.41 Million | - | 2.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 559.91 Million | 559.91 Million | 559.91 Million | 549.44 Million | 549.44 Million | 518.53 Million |
Total Current Liabilities | 50.39 Million | 50.39 Million | 50.39 Million | 59.11 Million | 59.11 Million | 63.4 Million |
Account Payables | 15 Million | 15 Million | 15 Million | 43.47 Million | 43.47 Million | 28.46 Million |
Tax Payables | 2.92 Million | 2.92 Million | - | 10.69 Million | - | 1.95 Million |
Short Term Debt | 9.66 Million | 9.66 Million | - | 4.93 Million | - | 5.23 Million |
Deferred Revenue | 2.92 Million | 2.92 Million | - | -4.93 Million | - | - |
Other Current Liabilities | 22.79 Million | 22.79 Million | 35.38 Million | 15.63 Million | 15.63 Million | 29.7 Million |
Total Non Current Liabilities | 509.52 Million | 509.52 Million | 509.52 Million | 490.32 Million | 490.32 Million | 455.13 Million |
Long-Term Debt | 369.47 Million | 369.47 Million | 369.47 Million | 357.55 Million | 448.56 Million | 414.33 Million |
Deferred Revenue Non Current | - | 29.85 Million | - | 49.24 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.95 Million | 55.09 Million | 140.04 Million | 41.76 Million | 41.76 Million | 9000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 555.99 Million | 555.99 Million | 555.99 Million | 556.18 Million | 556.18 Million | 544.77 Million |
Stock Holders Equity | 555.99 Million | 555.99 Million | 555.99 Million | 556.18 Million | 556.18 Million | 544.77 Million |
Common Stock | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million | 49.81 Million |
Retained Earnings | 506.16 Million | 506.16 Million | 506.16 Million | 508.23 Million | 508.23 Million | 495.03 Million |
Accumulated other comprehensive income | 19 Thousand | 19 Thousand | 19 Thousand | -1.86 Million | -1.86 Million | -74 Thousand |
Common Stock Equity | 555.99 Million | 555.99 Million | 555.99 Million | 556.18 Million | 556.18 Million | 544.77 Million |
Capital Lease Obligation | 84.95 Million | 94.61 Million | 94.61 Million | 91.01 Million | 95.94 Million | 93.55 Million |
Total Investments | 1.58 Million | 3.16 Million | 3.16 Million | 498 Thousand | 498 Thousand | 2.96 Million |
Total Debt | 464.09 Million | 369.47 Million | 369.47 Million | 453.5 Million | 448.56 Million | 419.56 Million |
Net Debt | 454.7 Million | 360.09 Million | 360.09 Million | 448.2 Million | 443.26 Million | 412.95 Million |
CVHIF
J1X
SURYVANSP
034020
ANGL
HAZAF