NZD 8.82
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.01 Billion | 6.16 Billion | 5.84 Billion | 5.86 Billion | 5.64 Billion | 5.61 Billion |
Total Current Assets | 200 Million | 273 Million | 249 Million | 202 Million | 165 Million | 433 Million |
Cash And Short Term Investments | 45 Million | 76 Million | 88 Million | 53 Million | -266 Million | 273 Million |
Cash and Cash Equivalents | 45 Million | 76 Million | 88 Million | 53 Million | -266 Million | 273 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 154 Million | 135 Million | 125 Million | 122 Million | 143 Million | 146 Million |
Inventory | - | - | 27 Million | 23 Million | 285 Million | 8 Million |
Other Current Assets | 1 Million | 62 Million | 9 Million | 4 Million | 3 Million | 6 Million |
Total Non-Current Assets | 5.81 Billion | 5.89 Billion | 5.59 Billion | 5.65 Billion | 5.47 Billion | 5.18 Billion |
Net PPE | 5.5 Billion | 5.57 Billion | 5.26 Billion | 5.26 Billion | 5.05 Billion | 4.82 Billion |
Good Will And Intangible Assets | 142 Million | 206 Million | 152 Million | 164 Million | 159 Million | 137 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 142 Million | 206 Million | 152 Million | 164 Million | 159 Million | 137 Million |
Long-Term Investments | 102 Million | 116 Million | 121 Million | 73 Million | 94 Million | 63 Million |
Tax Assets | - | -116 Million | -121 Million | 93 Million | 116 Million | 101 Million |
Other Non Current Assets | 67 Million | 116 Million | 180 Million | 59 Million | 56 Million | 61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.17 Billion | 5.1 Billion | 4.81 Billion | 4.91 Billion | 4.71 Billion | 4.63 Billion |
Total Current Liabilities | 540 Million | 690 Million | 494 Million | 461 Million | 749 Million | 1.08 Billion |
Account Payables | 230 Million | 280 Million | 264 Million | 278 Million | 279 Million | 94 Million |
Tax Payables | - | - | - | 13 Million | - | 2 Million |
Short Term Debt | 310 Million | 381 Million | 203 Million | 150 Million | 444 Million | 499 Million |
Deferred Revenue | -188 Million | 1 Million | - | 6 Million | - | 465 Million |
Other Current Liabilities | 188 Million | 28 Million | 27 Million | 27 Million | 26 Million | 25 Million |
Total Non Current Liabilities | 4.63 Billion | 4.41 Billion | 4.32 Billion | 4.45 Billion | 3.96 Billion | 3.55 Billion |
Long-Term Debt | 4 Billion | 2.32 Billion | 2.3 Billion | 2.48 Billion | 2.14 Billion | 1.98 Billion |
Deferred Revenue Non Current | 159 Million | 104 Million | 126 Million | 117 Million | 151 Million | 91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85 Million | 1.61 Billion | 1.52 Billion | 1.47 Billion | 1.31 Billion | 1.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 841 Million | 1.06 Billion | 1.02 Billion | 948 Million | 927 Million | 979 Million |
Stock Holders Equity | 841 Million | 1.06 Billion | 1.02 Billion | 948 Million | 927 Million | 979 Million |
Common Stock | 578 Million | 589 Million | 682 Million | 689 Million | 666 Million | 638 Million |
Retained Earnings | -59 Million | 143 Million | 287 Million | 310 Million | 372 Million | 424 Million |
Accumulated other comprehensive income | 322 Million | 331 Million | 60 Million | -51 Million | -111 Million | -83 Million |
Common Stock Equity | 841 Million | 1.06 Billion | 1.02 Billion | 948 Million | 927 Million | 979 Million |
Capital Lease Obligation | 159 Million | 181 Million | 187 Million | 264 Million | 266 Million | 254 Million |
Total Investments | 102 Million | 116 Million | 121 Million | 73 Million | 94 Million | 63 Million |
Total Debt | 4.47 Billion | 2.7 Billion | 2.5 Billion | 2.63 Billion | 2.59 Billion | 2.48 Billion |
Net Debt | 4.42 Billion | 2.63 Billion | 2.42 Billion | 2.58 Billion | 2.85 Billion | 2.21 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.01 Billion | 6.01 Billion | 6.01 Billion | 6.12 Billion | 6.12 Billion | 6.16 Billion |
Total Current Assets | 200 Million | 200 Million | 200 Million | 239 Million | 239 Million | 273 Million |
Cash And Short Term Investments | 45 Million | 45 Million | 45 Million | 87 Million | 87 Million | 76 Million |
Cash and Cash Equivalents | 45 Million | 45 Million | 45 Million | 87 Million | 87 Million | 76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 154 Million | 154 Million | 154 Million | 152 Million | 152 Million | 135 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1 Million | 1 Million | 1 Million | - | - | 62 Million |
Total Non-Current Assets | 5.81 Billion | 5.81 Billion | 5.81 Billion | 5.88 Billion | 5.88 Billion | 5.89 Billion |
Net PPE | 5.5 Billion | 5.5 Billion | 5.5 Billion | 5.62 Billion | 5.56 Billion | 5.57 Billion |
Good Will And Intangible Assets | 142 Million | 142 Million | 209 Million | 212 Million | 212 Million | 206 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 142 Million | 142 Million | 209 Million | 212 Million | 212 Million | 206 Million |
Long-Term Investments | 102 Million | 102 Million | - | 107 Million | - | 116 Million |
Tax Assets | - | - | - | -173 Million | - | -116 Million |
Other Non Current Assets | 67 Million | 67 Million | 102 Million | 107 Million | 107 Million | 116 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.17 Billion | 5.17 Billion | 5.17 Billion | 5.2 Billion | 5.2 Billion | 5.1 Billion |
Total Current Liabilities | 540 Million | 540 Million | 540 Million | 430 Million | 430 Million | 690 Million |
Account Payables | 230 Million | 230 Million | 230 Million | 240 Million | 240 Million | 280 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 310 Million | 310 Million | 270 Million | 189 Million | 150 Million | 381 Million |
Deferred Revenue | -188 Million | -188 Million | 12 Million | - | - | 1 Million |
Other Current Liabilities | 188 Million | 188 Million | 40 Million | 1 Million | 40 Million | 28 Million |
Total Non Current Liabilities | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.77 Billion | 4.77 Billion | 4.41 Billion |
Long-Term Debt | 4 Billion | 4 Billion | 3.17 Billion | 4.16 Billion | 3.41 Billion | 2.32 Billion |
Deferred Revenue Non Current | 159 Million | 159 Million | - | 167 Million | - | 104 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85 Million | 85 Million | 1.45 Billion | 84 Million | 1.35 Billion | 1.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 841 Million | 841 Million | 841 Million | 919 Million | 919 Million | 1.06 Billion |
Stock Holders Equity | 841 Million | 841 Million | 841 Million | 919 Million | 919 Million | 1.06 Billion |
Common Stock | 578 Million | 578 Million | 578 Million | 578 Million | 578 Million | 589 Million |
Retained Earnings | -59 Million | -59 Million | -59 Million | 37 Million | 37 Million | 143 Million |
Accumulated other comprehensive income | 322 Million | 50 Million | 322 Million | 304 Million | 304 Million | 331 Million |
Common Stock Equity | 841 Million | 841 Million | 841 Million | 919 Million | 919 Million | 1.06 Billion |
Capital Lease Obligation | 159 Million | 159 Million | 171 Million | 167 Million | 179 Million | 181 Million |
Total Investments | 102 Million | 102 Million | - | 107 Million | - | 116 Million |
Total Debt | 4.47 Billion | 4.47 Billion | 3.44 Billion | 4.51 Billion | 3.56 Billion | 2.7 Billion |
Net Debt | 4.42 Billion | 4.42 Billion | 3.39 Billion | 4.43 Billion | 3.47 Billion | 2.63 Billion |
GVKPIL
HPHTF
RENUKA
QWTR
HALDER
0K76