Black Pearl Group Limited (BPG.NZ)
NZD 1.17
(0.86%)
NZD 1.17
(0.86%)
| Breakdown | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 4.05 Million | 1.43 Million | 726.52 Thousand |
| Cost of Revenue | 9.13 Million | 730.01 Thousand | 4.98 Million |
| Gross Profit | -5.07 Million | 700.72 Thousand | -4.25 Million |
| Operating Expenses | 2.89 Million | 7.91 Million | 415.37 Thousand |
| Selling, General and Administrative Expenses | 5.7 Million | 5.32 Million | 415.37 Thousand |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | 179.88 Thousand | - |
| Cost and Expenses | 10.71 Million | 8.64 Million | 5.39 Million |
| Operating Income | -6.68 Million | -7.03 Million | -4.67 Million |
| Interest Expense | 163.84 Thousand | 132.54 Thousand | 28.3 Thousand |
| Income Tax Expense | - | 160.00 | -215.91 Thousand |
| Earnings before Tax | -5.4 Million | -7.17 Million | -4.56 Million |
| Net Income | -5.4 Million | -7.17 Million | -4.34 Million |
| Earnings Per Share Basic | -0.12 | -0.22 | -0.12 |
| Earnings Per Share Diluted | -0.12 | -0.22 | -0.12 |
| Weighted Average Shares Outstanding | 46.17 Million | 33.12 Million | 37.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.17 Million | 33.12 Million | 37.63 Million |
| Gross Margin | -1.25 | 0.49 | -5.86 |
| EBIT Margin | -1.10 | -4.92 | -6.22 |
| Profit Margin | -1.33 | -5.01 | -5.98 |
| EBITDA | -4.46 Million | -6.65 Million | -4.38 Million |
| Earnings Before Tax Margin | -1.65 | -4.92 | -6.43 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Million | 4.05 Million | 1.54 Million | 267.74 Thousand | 1.43 Million | 1.16 Million |
| Cost of Revenue | 2.23 Million | 4.48 Million | 2.45 Million | - | 730.01 Thousand | - |
| Gross Profit | 265.52 Thousand | -430.96 Thousand | -911.33 Thousand | 267.74 Thousand | 700.72 Thousand | 1.16 Million |
| Operating Expenses | 1.55 Million | 2.37 Million | 2.56 Million | -4.31 Million | 7.91 Million | -4.28 Million |
| Selling, General and Administrative Expenses | 1.55 Million | - | 2.56 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.42 Million | - | -4.31 Million | 179.88 Thousand | -4.28 Million |
| Cost and Expenses | 3.79 Million | 6.86 Million | 5.02 Million | -4.31 Million | 8.64 Million | -4.28 Million |
| Operating Income | -1.28 Million | -2.8 Million | -3.47 Million | -4.04 Million | -7.03 Million | -3.12 Million |
| Interest Expense | 7920.00 | 163.84 Thousand | 155.92 Thousand | - | 132.54 Thousand | - |
| Income Tax Expense | -43.81 Thousand | -767.26 Thousand | -122.08 Thousand | 4.04 Million | 160.00 | 3.12 Million |
| Earnings before Tax | -3.18 Million | -5.4 Million | -2.21 Million | - | -7.17 Million | - |
| Net Income | -3.18 Million | -5.4 Million | -2.21 Million | -4.04 Million | -7.17 Million | -3.12 Million |
| Earnings Per Share Basic | -0.10 | - | -0.06 | -0.11 | - | -0.08 |
| Earnings Per Share Diluted | -0.10 | - | -0.06 | -0.11 | - | -0.08 |
| Weighted Average Shares Outstanding | 32.59 Million | 32.59 Million | 36.78 Million | - | 33.12 Million | 37.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.59 Million | 32.59 Million | 36.78 Million | - | 33.12 Million | 37.63 Million |
| Gross Margin | 0.11 | -0.11 | -0.59 | 1.00 | 0.49 | 1.00 |
| EBIT Margin | -0.51 | - | -2.24 | -15.13 | - | -2.68 |
| Profit Margin | -1.27 | -1.33 | -1.43 | -15.13 | -5.01 | -2.68 |
| EBITDA | -1.28 Million | - | -3.47 Million | -4.04 Million | - | -3.12 Million |
| Earnings Before Tax Margin | -0.51 | -0.69 | -2.24 | -15.13 | -4.92 | -2.68 |
RSID3
NITTAGELA
JIOFIN
688509
COGDF
SUMICHEM