NZD 1.17
(0.86%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 6.72 Million | 6.41 Million | 1.73 Million |
Total Current Assets | 2.39 Million | 2.13 Million | 1.37 Million |
Cash And Short Term Investments | 1.85 Million | 1.75 Million | 900.58 Thousand |
Cash and Cash Equivalents | 1.85 Million | 1.75 Million | 900.58 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 368.46 Thousand | 301.59 Thousand | 440.8 Thousand |
Inventory | - | 3846.00 | - |
Other Current Assets | 173.37 Thousand | 69.82 Thousand | 37.16 Thousand |
Total Non-Current Assets | 4.33 Million | 4.28 Million | 358.23 Thousand |
Net PPE | 163.25 Thousand | 21.59 Thousand | 25 Thousand |
Good Will And Intangible Assets | 4.16 Million | 4.26 Million | 333.23 Thousand |
Good Will | 2.87 Million | 2.6 Million | - |
Intangible Assets | 1.29 Million | 1.65 Million | 333.23 Thousand |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 |
Other Assets | - | - | 1.00 |
Total Liabilities | 1.85 Million | 4.63 Million | 768.8 Thousand |
Total Current Liabilities | 1.54 Million | 3.05 Million | 428.83 Thousand |
Account Payables | 171.6 Thousand | 511 Thousand | 64.95 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 216.15 Thousand | 1.29 Million | 27.88 Thousand |
Deferred Revenue | 607.82 Thousand | 195.31 Thousand | 6128.00 |
Other Current Liabilities | 546.86 Thousand | 1.05 Million | 329.86 Thousand |
Total Non Current Liabilities | 314.18 Thousand | 1.57 Million | 339.97 Thousand |
Long-Term Debt | 283.73 Thousand | 1.09 Million | 339.97 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 30.45 Thousand | 481.91 Thousand | -1.00 |
Other Liabilities | - | - | 1.00 |
Total Equity | 4.87 Million | 1.78 Million | 967.98 Thousand |
Stock Holders Equity | 4.87 Million | 1.78 Million | 967.98 Thousand |
Common Stock | 37.49 Million | 28.5 Million | 22.01 Million |
Retained Earnings | -34.21 Million | -30.02 Million | -22.67 Million |
Accumulated other comprehensive income | 1.59 Million | 3.3 Million | 1.62 Million |
Common Stock Equity | 4.87 Million | 1.78 Million | 967.98 Thousand |
Capital Lease Obligation | 133.28 Thousand | - | - |
Total Investments | - | - | - |
Total Debt | 499.89 Thousand | 2.38 Million | 367.86 Thousand |
Net Debt | -1.35 Million | 626.42 Thousand | -532.72 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.72 Million | 6.72 Million | 5.6 Million | 6.41 Million | 6.41 Million | - |
Total Current Assets | 2.39 Million | 2.39 Million | 1.19 Million | 2.13 Million | 2.13 Million | - |
Cash And Short Term Investments | 1.85 Million | 1.85 Million | 766.97 Thousand | 1.75 Million | 1.75 Million | - |
Cash and Cash Equivalents | 1.85 Million | 1.85 Million | 766.97 Thousand | 1.75 Million | 1.75 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 368.46 Thousand | 368.46 Thousand | 267.55 Thousand | 301.59 Thousand | 305.44 Thousand | - |
Inventory | - | - | - | 3846.00 | - | - |
Other Current Assets | 173.37 Thousand | 173.37 Thousand | 159.53 Thousand | 69.82 Thousand | 69.82 Thousand | - |
Total Non-Current Assets | 4.33 Million | 4.33 Million | 4.41 Million | 4.28 Million | 4.28 Million | - |
Net PPE | 163.25 Thousand | 163.25 Thousand | 30.96 Thousand | 21.59 Thousand | 21.59 Thousand | - |
Good Will And Intangible Assets | 4.16 Million | 4.16 Million | 7.25 Million | 4.26 Million | 6.86 Million | - |
Good Will | 2.87 Million | 2.87 Million | 2.87 Million | 2.6 Million | 2.6 Million | - |
Intangible Assets | 1.29 Million | 1.29 Million | 4.38 Million | 1.65 Million | 4.26 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -2.87 Million | -1.00 | -2.6 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.85 Million | 1.85 Million | 1.88 Million | 4.63 Million | 4.63 Million | - |
Total Current Liabilities | 1.54 Million | 1.54 Million | 1.55 Million | 3.05 Million | 3.05 Million | - |
Account Payables | 450.87 Thousand | 171.6 Thousand | 694.61 Thousand | 511 Thousand | 511 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 216.15 Thousand | 216.15 Thousand | 92.34 Thousand | 1.29 Million | 1.29 Million | - |
Deferred Revenue | 607.82 Thousand | 607.82 Thousand | 498.55 Thousand | 195.31 Thousand | 481.4 Thousand | - |
Other Current Liabilities | 267.58 Thousand | 546.86 Thousand | 264.76 Thousand | 1.05 Million | 772.25 Thousand | - |
Total Non Current Liabilities | 314.18 Thousand | 314.18 Thousand | 334.95 Thousand | 1.57 Million | 1.57 Million | - |
Long-Term Debt | 283.73 Thousand | 283.73 Thousand | 304.5 Thousand | 1.09 Million | 1.09 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.45 Thousand | 30.45 Thousand | 30.45 Thousand | 481.91 Thousand | 481.91 Thousand | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 4.87 Million | 4.87 Million | 3.72 Million | 1.78 Million | 1.78 Million | - |
Stock Holders Equity | 4.87 Million | 4.87 Million | 3.72 Million | 1.78 Million | 1.78 Million | - |
Common Stock | 37.49 Million | 37.49 Million | 33.1 Million | 28.5 Million | 28.5 Million | - |
Retained Earnings | -34.21 Million | -34.21 Million | -31.06 Million | -30.02 Million | -30.02 Million | - |
Accumulated other comprehensive income | 1.59 Million | 1.59 Million | 1.67 Million | 3.3 Million | 3.3 Million | - |
Common Stock Equity | 4.87 Million | 4.87 Million | 3.72 Million | 1.78 Million | 1.78 Million | - |
Capital Lease Obligation | 133.28 Thousand | 133.28 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 499.89 Thousand | 499.89 Thousand | 396.85 Thousand | 2.38 Million | 2.38 Million | - |
Net Debt | -1.35 Million | -1.35 Million | -370.12 Thousand | 626.42 Thousand | 626.42 Thousand | - |
RSID3
NITTAGELA
JIOFIN
688509
COGDF
SUMICHEM