NZD 8.27
(0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 339.25 Million | 348.74 Million | 393.2 Million | 263.46 Million | 272.95 Million | 435.84 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 339.25 Million | 348.74 Million | 393.2 Million | 263.46 Million | 272.95 Million | 435.84 Million |
Operating Expenses | 18.91 Million | -18.43 Million | -19.18 Million | 15.5 Million | 14.8 Million | 14.31 Million |
Selling, General and Administrative Expenses | 18.91 Million | 17.98 Million | 19.16 Million | 15.5 Million | 14.75 Million | 14.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -36.42 Million | -38.35 Million | - | 42 Thousand | - |
Cost and Expenses | 18.91 Million | -18.43 Million | -19.18 Million | 15.5 Million | 14.8 Million | 14.31 Million |
Operating Income | 320.34 Million | 330.3 Million | 374.02 Million | 247.5 Million | 257.77 Million | 421.08 Million |
Interest Expense | 1.4 Million | 1.26 Million | 845 Thousand | 1.83 Million | 1.04 Million | 826 Thousand |
Income Tax Expense | 22.52 Million | 20.54 Million | 13.48 Million | 12.85 Million | 17.84 Million | 15.15 Million |
Earnings before Tax | 318.93 Million | 330.75 Million | 374.04 Million | 247.95 Million | 258.24 Million | 421.52 Million |
Net Income | 296.17 Million | 309.76 Million | 360.53 Million | 234.65 Million | 239.93 Million | 405.93 Million |
Earnings Per Share Basic | 0.24 | 0.25 | 0.29 | 0.19 | 0.20 | 0.34 |
Earnings Per Share Diluted | 0.24 | 0.25 | 0.29 | 0.19 | 0.20 | 0.34 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.23 Billion | 1.22 Billion | 1.21 Billion | 1.2 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.23 Billion | 1.22 Billion | 1.21 Billion | 1.2 Billion | 1.19 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.95 | 0.95 | 0.94 | 0.94 | 0.97 |
Profit Margin | 0.87 | 0.89 | 0.92 | 0.89 | 0.88 | 0.93 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.94 | 0.95 | 0.95 | 0.94 | 0.94 | 0.97 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 84.74 Million | 339.25 Million | 84.74 Million | 84.87 Million | 84.87 Million | 84.51 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 84.74 Million | 339.25 Million | 84.74 Million | 84.87 Million | 84.87 Million | 84.51 Million |
Operating Expenses | 5.11 Million | 18.91 Million | 5.11 Million | 4.34 Million | 4.34 Million | 4.86 Million |
Selling, General and Administrative Expenses | 5.11 Million | - | 5.11 Million | 4.34 Million | 4.34 Million | 4.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.11 Million | 18.91 Million | 5.11 Million | 4.34 Million | 4.34 Million | 4.86 Million |
Operating Income | 79.63 Million | 320.34 Million | 79.63 Million | 80.53 Million | 80.53 Million | 79.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.11 Million | 22.52 Million | 6.11 Million | 5.14 Million | 5.14 Million | 6.08 Million |
Earnings before Tax | 79.28 Million | 318.93 Million | 79.28 Million | 80.18 Million | 80.18 Million | 79.31 Million |
Net Income | 73.08 Million | 296.17 Million | 73.08 Million | 74.99 Million | 74.99 Million | 73.14 Million |
Earnings Per Share Basic | 0.06 | - | 0.06 | 0.06 | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.06 | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | - | -0.01 | -0.00 | -0.00 | -0.00 |
Profit Margin | 0.86 | 0.87 | 0.86 | 0.88 | 0.88 | 0.87 |
EBITDA | -431 Thousand | - | -431 Thousand | -391 Thousand | -391 Thousand | -413 Thousand |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.94 | 0.95 | 0.95 | 0.94 |
8402
3709
IPAC
RPGRY
GAS
RAIFY