USD 3.68
(-4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.79 Billion | 7.65 Billion | 8.8 Billion | 3.76 Billion | 3.98 Billion |
Total Current Assets | 6.37 Billion | 7.31 Billion | 8.33 Billion | 3.72 Billion | 3.9 Billion |
Cash And Short Term Investments | 5.46 Billion | 6.26 Billion | 7.21 Billion | 3.09 Billion | 3.54 Billion |
Cash and Cash Equivalents | 2.1 Billion | 4.52 Billion | 2.15 Billion | 957.82 Million | 900.35 Million |
Short Term Investments | 3.35 Billion | 1.73 Billion | 5.05 Billion | 2.13 Billion | 2.64 Billion |
Net Receivables | 748.04 Million | 859.04 Million | 988.95 Million | 546.94 Million | 329.19 Million |
Inventory | 1.00 | 10.34 Million | 125.16 Million | 71.82 Million | 27.14 Million |
Other Current Assets | 16.85 Million | 199.24 Million | 7.77 Million | 4.65 Million | 2 Million |
Total Non-Current Assets | 417.39 Million | 336.44 Million | 471 Million | 41.27 Million | 82.35 Million |
Net PPE | 51.06 Million | 107.4 Million | 136.37 Million | 11.34 Million | 40.55 Million |
Good Will And Intangible Assets | 313.72 Million | 206.58 Million | 141.97 Million | 23.47 Million | 34.93 Million |
Good Will | 191.07 Million | 126.34 Million | 73.66 Million | - | - |
Intangible Assets | 122.64 Million | 80.23 Million | 68.3 Million | 23.47 Million | 34.93 Million |
Long-Term Investments | 44.62 Million | - | 178.52 Million | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 7.98 Million | 22.45 Million | 14.13 Million | 6.45 Million | 6.86 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.09 Billion | 1.96 Billion | 2.06 Billion | 1.01 Billion | 7.97 Billion |
Total Current Liabilities | 1.94 Billion | 1.82 Billion | 1.89 Billion | 1.01 Billion | 763.04 Million |
Account Payables | 1.03 Billion | 916.11 Million | 1.02 Billion | 501.84 Million | 287.04 Million |
Tax Payables | 76.98 Million | 25.97 Million | 66.18 Million | 39.75 Million | 24.41 Million |
Short Term Debt | 42.08 Million | 53.19 Million | 40.52 Million | 2.89 Million | 22.74 Million |
Deferred Revenue | 303.57 Million | 355.62 Million | 239.75 Million | 159.99 Million | 107.12 Million |
Other Current Liabilities | 561.29 Million | 499.91 Million | 590.89 Million | 349.83 Million | 346.12 Million |
Total Non Current Liabilities | 148.17 Million | 137.13 Million | 169.3 Million | 7.89 Billion | 7.21 Billion |
Long-Term Debt | 3.64 Million | 43.36 Million | 82.13 Million | - | 2.89 Million |
Deferred Revenue Non Current | - | - | -96.16 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 121.95 Million | 82.13 Million | 169.3 Million | - | 7.21 Billion |
Other Liabilities | - | - | - | -7.89 Billion | - |
Total Equity | 4.7 Billion | 5.69 Billion | 6.74 Billion | 2.74 Billion | -3.99 Billion |
Stock Holders Equity | 4.59 Billion | 5.65 Billion | 6.73 Billion | 2.74 Billion | -3.99 Billion |
Common Stock | 241 Thousand | 249 Thousand | 241 Thousand | 193 Thousand | 46 Thousand |
Retained Earnings | -8.7 Billion | -7.86 Billion | -6.28 Billion | -4.94 Billion | -3.93 Billion |
Accumulated other comprehensive income | -17.87 Million | -65.8 Million | -339.11 Million | -195.92 Million | -52.6 Million |
Common Stock Equity | 4.59 Billion | 5.65 Billion | 6.73 Billion | 2.74 Billion | -3.99 Billion |
Capital Lease Obligation | 45.73 Million | 96.55 Million | 40.52 Million | 2.89 Million | 25.64 Million |
Total Investments | 3.4 Billion | 1.73 Billion | 5.23 Billion | 2.13 Billion | 2.64 Billion |
Total Debt | 45.73 Million | 96.55 Million | 40.52 Million | 2.89 Million | 25.64 Million |
Net Debt | -2.06 Billion | -4.42 Billion | -2.11 Billion | -954.92 Million | -874.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.1 Billion | 6.53 Billion | 6.79 Billion | 6.79 Billion | 7.04 Billion | 7.63 Billion |
Total Current Assets | 5.83 Billion | 6.12 Billion | 6.37 Billion | 6.37 Billion | 6.62 Billion | 7.15 Billion |
Cash And Short Term Investments | 5 Billion | 5.21 Billion | 5.46 Billion | 5.46 Billion | 5.65 Billion | 6.15 Billion |
Cash and Cash Equivalents | 3.15 Billion | 2.19 Billion | 2.1 Billion | 2.1 Billion | 3.13 Billion | 4.03 Billion |
Short Term Investments | 1.85 Billion | 3.02 Billion | 3.35 Billion | 3.35 Billion | 2.52 Billion | 2.12 Billion |
Net Receivables | 574.16 Million | 669.5 Million | 748.04 Million | 748.04 Million | 637.08 Million | 761.1 Million |
Inventory | 51.77 Million | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 201.33 Million | 239.81 Million | 16.85 Million | 16.85 Million | 330.76 Million | 239.67 Million |
Total Non-Current Assets | 271.21 Million | 409.17 Million | 417.39 Million | 417.39 Million | 426.18 Million | 474.25 Million |
Net PPE | 31.62 Million | 41.93 Million | 51.06 Million | 51.06 Million | 55.63 Million | 91.54 Million |
Good Will And Intangible Assets | 188.04 Million | 308.19 Million | 313.72 Million | 313.72 Million | 317.47 Million | 322.76 Million |
Good Will | 126.34 Million | 191.07 Million | 191.07 Million | 191.07 Million | 191.07 Million | 191.07 Million |
Intangible Assets | 61.69 Million | 117.11 Million | 122.64 Million | 122.64 Million | 126.39 Million | 131.68 Million |
Long-Term Investments | 51.17 Million | 51.17 Million | 44.62 Million | 44.62 Million | 30 Million | 30 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 372 Thousand | 7.87 Million | 7.98 Million | 7.98 Million | 23.07 Million | 29.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 2.02 Billion | 2.09 Billion | 2.09 Billion | 2.06 Billion | 2.28 Billion |
Total Current Liabilities | 1.67 Billion | 1.89 Billion | 1.94 Billion | 1.94 Billion | 1.91 Billion | 2.09 Billion |
Account Payables | 913.22 Million | 1.02 Billion | 1.03 Billion | 1.03 Billion | 954.06 Million | 1.13 Billion |
Tax Payables | 16.96 Million | 16.32 Million | 76.98 Million | 76.98 Million | 14.62 Million | 29.02 Million |
Short Term Debt | 76.6 Million | 33.72 Million | 42.08 Million | 42.08 Million | 47.78 Million | 61.02 Million |
Deferred Revenue | 283.46 Million | 310.3 Million | 303.57 Million | 303.57 Million | 359.32 Million | 378.27 Million |
Other Current Liabilities | 406.34 Million | 523.76 Million | 561.29 Million | 561.29 Million | 550.41 Million | 514.54 Million |
Total Non Current Liabilities | 28.35 Million | 136.03 Million | 148.17 Million | 148.17 Million | 154.78 Million | 197.55 Million |
Long-Term Debt | 2.07 Million | 2.86 Million | 3.64 Million | 3.64 Million | 3.65 Million | 19.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.25 Million | 111.66 Million | 121.95 Million | 121.95 Million | 127.48 Million | 153.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.4 Billion | 4.5 Billion | 4.7 Billion | 4.7 Billion | 4.98 Billion | 5.34 Billion |
Stock Holders Equity | 4.31 Billion | 4.39 Billion | 4.59 Billion | 4.59 Billion | 4.89 Billion | 5.27 Billion |
Common Stock | - | - | 241 Thousand | 241 Thousand | 4.89 Billion | 248 Thousand |
Retained Earnings | - | - | -8.7 Billion | -8.7 Billion | - | -8.32 Billion |
Accumulated other comprehensive income | - | - | -17.87 Million | -17.87 Million | - | 28.62 Million |
Common Stock Equity | 4.31 Billion | 4.39 Billion | 4.59 Billion | 4.59 Billion | 4.89 Billion | 5.27 Billion |
Capital Lease Obligation | 26.9 Million | 36.59 Million | 45.73 Million | 45.73 Million | 51.44 Million | 80.78 Million |
Total Investments | 1.9 Billion | 3.07 Billion | 3.4 Billion | 3.4 Billion | 2.55 Billion | 2.15 Billion |
Total Debt | 78.67 Million | 36.59 Million | 45.73 Million | 45.73 Million | 51.44 Million | 80.78 Million |
Net Debt | -3.08 Billion | -2.15 Billion | -2.06 Billion | -2.06 Billion | -3.08 Billion | -3.95 Billion |
HMY
FXCNF
KGKG
603982
BIJ
FRTX