USD 105.86
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.39 Billion | 6.93 Billion | 6.82 Billion | 7.02 Billion | 7.98 Billion | 7.93 Billion |
Cost of Revenue | 2.08 Billion | 2.01 Billion | 1.96 Billion | 2.12 Billion | 2.25 Billion | 2.27 Billion |
Gross Profit | 5.31 Billion | 4.92 Billion | 4.86 Billion | 4.89 Billion | 5.72 Billion | 5.66 Billion |
Operating Expenses | 3.27 Billion | 3.72 Billion | 3.86 Billion | 4.19 Billion | 4.45 Billion | 4.51 Billion |
Selling, General and Administrative Expenses | 2.81 Billion | 2.76 Billion | 2.84 Billion | 3.17 Billion | 3.34 Billion | 3.37 Billion |
Research and Development Expenses | 458.7 Million | 406 Million | 435.8 Million | 372 Million | 449.3 Million | 391.7 Million |
Other Expenses | - | 560.6 Million | 582.3 Million | 648.5 Million | 666.7 Million | -15.6 Million |
Cost and Expenses | 6.11 Billion | 5.74 Billion | 5.82 Billion | 6.32 Billion | 6.71 Billion | 6.78 Billion |
Operating Income | 1.27 Billion | 1.06 Billion | 860.3 Million | 723.3 Million | 1.13 Billion | 33.8 Million |
Interest Expense | 201.2 Million | 164.8 Million | 208.4 Million | 212 Million | 226.9 Million | 292.6 Million |
Income Tax Expense | 42.2 Million | 112.3 Million | 53.5 Million | -137 Million | -225.7 Million | 108.2 Million |
Earnings before Tax | 1.06 Billion | 403.5 Million | 499 Million | -274.4 Million | 905.8 Million | -271.1 Million |
Net Income | 1.02 Billion | 231.4 Million | 401.6 Million | -137.4 Million | 1.13 Billion | -379.2 Million |
Earnings Per Share Basic | 4.91 | 1.39 | 1.93 | -0.66 | 5.52 | -1.86 |
Earnings Per Share Diluted | 4.88 | 1.38 | 1.91 | -0.66 | 5.47 | -1.86 |
Weighted Average Shares Outstanding | 208.7 Million | 209.6 Million | 208.6 Million | 207 Million | 205.1 Million | 203.5 Million |
Weighted Average Shares Outstanding (Diluted) | 209.7 Million | 210.3 Million | 210.4 Million | 207 Million | 206.7 Million | 203.5 Million |
Gross Margin | 0.72 | 0.71 | 0.71 | 0.70 | 0.72 | 0.71 |
EBIT Margin | 0.33 | 0.29 | 0.29 | 0.25 | 0.28 | 0.27 |
Profit Margin | 0.14 | 0.03 | 0.06 | -0.02 | 0.14 | -0.05 |
EBITDA | 2.44 Billion | 2.21 Billion | 2.16 Billion | 969.7 Million | 2.39 Billion | 1.05 Billion |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.10 | 0.14 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.94 Billion | 1.88 Billion | 7.39 Billion | 1.94 Billion | 1.75 Billion |
Cost of Revenue | 538.6 Million | 763.4 Million | 719.8 Million | 2.73 Billion | 538.8 Million | 518.6 Million |
Gross Profit | 1.28 Billion | 1.17 Billion | 1.16 Billion | 4.66 Billion | 1.4 Billion | 1.23 Billion |
Operating Expenses | 969.5 Million | 843.1 Million | 843.1 Million | 3.27 Billion | 966.6 Million | 936.8 Million |
Selling, General and Administrative Expenses | 709.7 Million | 733.7 Million | 735.2 Million | - | 708.4 Million | 674.9 Million |
Research and Development Expenses | 111.6 Million | 109.4 Million | 107.9 Million | - | 113.3 Million | 116.9 Million |
Other Expenses | 148.2 Million | 2 Million | -100 Thousand | -9.3 Million | -144.9 Million | 3.8 Million |
Cost and Expenses | 1.5 Billion | 1.6 Billion | 1.56 Billion | 6 Billion | 1.5 Billion | 1.45 Billion |
Operating Income | 279.5 Million | 335.5 Million | 326.3 Million | 1.38 Billion | 434.7 Million | 266.6 Million |
Interest Expense | 54.3 Million | 51.1 Million | 50.7 Million | 195.3 Million | 50.3 Million | 51.1 Million |
Income Tax Expense | -18.9 Million | 59.1 Million | 42.3 Million | 42.2 Million | -135.2 Million | 56.4 Million |
Earnings before Tax | 230.3 Million | 302.2 Million | 215.1 Million | 1.06 Billion | 284.4 Million | 219.2 Million |
Net Income | 249.1 Million | 242.8 Million | 172.4 Million | 1.02 Billion | 419.2 Million | 162.7 Million |
Earnings Per Share Basic | 1.23 | 1.18 | 0.84 | - | 2.01 | 0.78 |
Earnings Per Share Diluted | 1.23 | 1.18 | 0.84 | - | 2.01 | 0.77 |
Weighted Average Shares Outstanding | 202.3 Million | 205.7 Million | 205.2 Million | 208.7 Million | 207.9 Million | 208.9 Million |
Weighted Average Shares Outstanding (Diluted) | 203 Million | 206.4 Million | 206.2 Million | 209.7 Million | 208.6 Million | 210 Million |
Gross Margin | 0.70 | 0.61 | 0.62 | 0.63 | 0.72 | 0.70 |
EBIT Margin | 0.29 | 0.30 | 0.30 | - | 0.35 | 0.31 |
Profit Margin | 0.14 | 0.13 | 0.09 | 0.14 | 0.22 | 0.09 |
EBITDA | 535.5 Million | 578.7 Million | 564.9 Million | - | 675.9 Million | 543.1 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.17 | 0.19 | 0.22 | 0.15 |
LPDNF
SANA
6242
1229
DEFTF
TRG