Expro Group Holdings N.V. (XPRO)
USD 7.96
(3.31%)
USD 7.96
(3.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 1.27 Billion | 825.76 Million | 675.02 Million | 810.06 Million | 522.49 Million |
| Cost of Revenue | 1.41 Billion | 1.19 Billion | 825.03 Million | 680.56 Million | 799.68 Million | 461.4 Million |
| Gross Profit | 99.2 Million | 82.29 Million | 731 Thousand | -5.54 Million | 10.37 Million | 61.08 Million |
| Operating Expenses | 260.66 Million | 58.38 Million | 73.88 Million | 23.81 Million | 29.36 Million | 155.58 Million |
| Selling, General and Administrative Expenses | 64.25 Million | 58.38 Million | 73.88 Million | 23.81 Million | 29.36 Million | 155.58 Million |
| Research and Development Expenses | 11.4 Million | 7.3 Million | 6.7 Million | 45.02 Million | 22.92 Million | - |
| Other Expenses | - | 3.14 Million | 3.99 Million | 3.9 Million | 226 Thousand | - |
| Cost and Expenses | 1.5 Billion | 1.25 Billion | 898.91 Million | 704.38 Million | 829.04 Million | 616.99 Million |
| Operating Income | 10.8 Million | 45.35 Million | -18.73 Million | -322.28 Million | 34.49 Million | -94.5 Million |
| Interest Expense | 3.94 Million | 241 Thousand | 8.79 Million | 5.65 Million | - | - |
| Income Tax Expense | 44.3 Million | 41.24 Million | 16.26 Million | -3.4 Million | -1.13 Million | -2.95 Million |
| Earnings before Tax | 20.94 Million | 21.1 Million | -115.62 Million | -310.44 Million | -65.89 Million | -93.68 Million |
| Net Income | -23.36 Million | -20.14 Million | -131.89 Million | -307.04 Million | -64.76 Million | -90.73 Million |
| Earnings Per Share Basic | -0.21 | -0.18 | -1.64 | -4.33 | -1.73 | -2.43 |
| Earnings Per Share Diluted | -0.21 | -0.18 | -1.64 | -4.33 | -1.73 | -2.43 |
| Weighted Average Shares Outstanding | 109.16 Million | 109.07 Million | 80.52 Million | 70.88 Million | 37.52 Million | 37.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.16 Million | 109.07 Million | 80.52 Million | 70.88 Million | 37.52 Million | 37.33 Million |
| Gross Margin | 0.07 | 0.06 | 0.00 | -0.01 | 0.01 | 0.12 |
| EBIT Margin | 0.14 | 0.14 | 0.13 | -0.29 | 0.19 | 0.03 |
| Profit Margin | -0.02 | -0.02 | -0.16 | -0.45 | -0.08 | -0.17 |
| EBITDA | 208.71 Million | 166.41 Million | 17.03 Million | 88.11 Million | 103.9 Million | 17.6 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | -0.02 | -0.48 | 0.04 | -0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 422.82 Million | 469.64 Million | 383.48 Million | 1.51 Billion | 406.75 Million | 369.81 Million |
| Cost of Revenue | 371.62 Million | 407.16 Million | 348.63 Million | 1.41 Billion | 316.87 Million | 315.82 Million |
| Gross Profit | 51.2 Million | 62.47 Million | 34.85 Million | 99.2 Million | 89.87 Million | 53.99 Million |
| Operating Expenses | 20.46 Million | 26.22 Million | 19.21 Million | 64.25 Million | 19.34 Million | 15.43 Million |
| Selling, General and Administrative Expenses | 20.46 Million | 26.22 Million | 19.21 Million | - | 19.34 Million | 15.43 Million |
| Research and Development Expenses | - | - | - | - | 11.4 Million | - |
| Other Expenses | - | 334 Thousand | 485 Thousand | 1.23 Million | 4.77 Million | -1.12 Million |
| Cost and Expenses | 392.09 Million | 433.39 Million | 367.84 Million | 1.47 Billion | 336.22 Million | 331.26 Million |
| Operating Income | 26.11 Million | 36.25 Million | 15.64 Million | 34.95 Million | -6.67 Million | -1.57 Million |
| Interest Expense | -3.89 Million | 3.66 Million | -3.15 Million | 3.94 Million | -2.25 Million | -373 Thousand |
| Income Tax Expense | 10.45 Million | 13.93 Million | 12.28 Million | 44.3 Million | -13.37 Million | -13.3 Million |
| Earnings before Tax | 26.72 Million | 29.22 Million | 9.61 Million | 20.94 Million | -4.15 Million | -3.07 Million |
| Net Income | 16.27 Million | 15.28 Million | -2.67 Million | -23.36 Million | -12.41 Million | -13.88 Million |
| Earnings Per Share Basic | 0.14 | 0.13 | -0.02 | - | -0.11 | -0.13 |
| Earnings Per Share Diluted | 0.14 | 0.13 | -0.02 | - | -0.11 | -0.13 |
| Weighted Average Shares Outstanding | 117.46 Million | 113.97 Million | 110.17 Million | 109.16 Million | 110.32 Million | 108.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.29 Million | 113.97 Million | 110.17 Million | 109.16 Million | 110.32 Million | 108.77 Million |
| Gross Margin | 0.12 | 0.13 | 0.09 | 0.07 | 0.22 | 0.15 |
| EBIT Margin | 0.17 | 0.16 | 0.15 | - | -0.22 | -0.18 |
| Profit Margin | 0.04 | 0.03 | -0.01 | -0.02 | -0.03 | -0.04 |
| EBITDA | 71.12 Million | 76.89 Million | 55.78 Million | - | -90.92 Million | -64.98 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.04 | 0.02 | -0.02 | -0.00 |
DR0
SHEL
MLP
DHANROTO
OPM
000156