USD 74.01
(-5.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.04 Billion | 4.04 Billion | 5.04 Billion | 4.65 Billion | 2.67 Billion | 2.78 Billion |
Total Current Assets | 1.49 Billion | 1.19 Billion | 2.79 Billion | 3.35 Billion | 1.63 Billion | 1.84 Billion |
Cash And Short Term Investments | 534.2 Million | 225.94 Million | 305.63 Million | 321.09 Million | 120.68 Million | 90.05 Million |
Cash and Cash Equivalents | 350.12 Million | 225.94 Million | 305.63 Million | 321.09 Million | 120.68 Million | 90.05 Million |
Short Term Investments | 184.08 Million | 200.24 Million | 148.99 Million | 137.23 Million | 121.76 Million | 116.33 Million |
Net Receivables | 233.56 Million | 798.84 Million | 2.29 Billion | 2.87 Billion | 1.38 Billion | 1.62 Billion |
Inventory | - | 200.24 Million | 901.27 Million | 700.16 Million | 433.71 Million | - |
Other Current Assets | -767.76 Million | -25.28 Million | -709.46 Million | -543.5 Million | -303.27 Million | 137.15 Million |
Total Non-Current Assets | 2.55 Billion | 2.84 Billion | 2.25 Billion | 1.29 Billion | 1.03 Billion | 930.84 Million |
Net PPE | 119.18 Million | 94.75 Million | 24.82 Million | 17.4 Million | 22.3 Million | - |
Good Will And Intangible Assets | 1.99 Billion | 2.13 Billion | 1.82 Billion | 1.11 Billion | 901.75 Million | 847.23 Million |
Good Will | 901.71 Million | 959.71 Million | 718.39 Million | 250.83 Million | 182.95 Million | 177.09 Million |
Intangible Assets | 1.08 Billion | 1.17 Billion | 1.1 Billion | 862.81 Million | 718.79 Million | 670.14 Million |
Long-Term Investments | 154.02 Million | 198.84 Million | 289.68 Million | 49.78 Million | 15.56 Million | - |
Tax Assets | -840.68 Million | 12.09 Million | 22.55 Million | 28.92 Million | 10.31 Million | 2.79 Billion |
Other Non Current Assets | 1.13 Billion | 406.33 Million | 98.21 Million | 88.11 Million | 86.61 Million | -2.71 Billion |
Other Assets | -3.35 Million | - | - | - | - | - |
Total Liabilities | 2.3 Billion | 2.32 Billion | 3.46 Billion | 3.45 Billion | 1.62 Billion | 1.87 Billion |
Total Current Liabilities | 113.54 Million | 200.34 Million | 15.72 Million | 14.46 Million | 7.99 Million | 331.34 Million |
Account Payables | - | - | -2.24 Billion | - | - | 311 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.36 Billion | 1.24 Billion | 2.11 Billion | 2.51 Billion | 906.12 Million | 1.16 Billion |
Deferred Revenue | - | - | 15.72 Million | 14.46 Million | 7.99 Million | 20.33 Million |
Other Current Liabilities | -1.25 Billion | -1.04 Billion | 125.8 Million | -2.51 Billion | -906.12 Million | -1.16 Billion |
Total Non Current Liabilities | 2.19 Billion | 2.32 Billion | 3.45 Billion | 3.44 Billion | 1.62 Billion | 1.54 Billion |
Long-Term Debt | 1.36 Billion | 1.24 Billion | 2.68 Billion | 2.8 Billion | 1.2 Billion | 1.45 Billion |
Deferred Revenue Non Current | -1.36 Billion | 2.34 Billion | 69.03 Million | 14.46 Million | 7.99 Million | 20.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.94 Billion | -1.5 Billion | 476.79 Million | 431.41 Million | 265.22 Million | -61.68 Million |
Other Liabilities | -3.35 Million | -200.34 Million | - | - | - | - |
Total Equity | 1.74 Billion | 1.71 Billion | 1.58 Billion | 3.62 Billion | 1.04 Billion | 907.19 Million |
Stock Holders Equity | 1.72 Billion | 1.68 Billion | 1.55 Billion | 1.19 Billion | 1.03 Billion | 902.12 Million |
Common Stock | 329 Thousand | 323 Thousand | 320 Thousand | 307 Thousand | 300 Thousand | 295 Thousand |
Retained Earnings | 1.29 Billion | 1.27 Billion | 1.15 Billion | 952.94 Million | 796.77 Million | 666.75 Million |
Accumulated other comprehensive income | -479 Thousand | -1.56 Million | 2.55 Million | 1.96 Million | 737 Thousand | -75 Thousand |
Common Stock Equity | 1.72 Billion | 1.68 Billion | 1.55 Billion | 1.19 Billion | 1.03 Billion | 902.12 Million |
Capital Lease Obligation | 101.35 Million | 79.62 Million | 19.11 Million | 13.91 Million | 19.54 Million | - |
Total Investments | 338.1 Million | 454.4 Million | 438.67 Million | 187.02 Million | 137.33 Million | 116.33 Million |
Total Debt | 1.36 Billion | 1.24 Billion | 2.68 Billion | 2.8 Billion | 1.2 Billion | 1.45 Billion |
Net Debt | 1.01 Billion | 1.02 Billion | 2.37 Billion | 2.48 Billion | 1.07 Billion | 1.36 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Billion | 3.82 Billion | 4.04 Billion | 4.04 Billion | 4.27 Billion | 4.8 Billion |
Total Current Assets | 1.52 Billion | 1.17 Billion | 1.49 Billion | 1.49 Billion | 1.45 Billion | 1.96 Billion |
Cash And Short Term Investments | 441.49 Million | 428.28 Million | 534.2 Million | 534.2 Million | 236.32 Million | 228.09 Million |
Cash and Cash Equivalents | 243.55 Million | 237.6 Million | 350.12 Million | 350.12 Million | 236.32 Million | 228.09 Million |
Short Term Investments | 197.93 Million | 190.67 Million | 184.08 Million | 184.08 Million | 177.5 Million | 170.66 Million |
Net Receivables | 272.82 Million | 250.4 Million | 233.56 Million | 233.56 Million | 1.02 Billion | 1.54 Billion |
Inventory | - | - | - | - | 892.1 Million | 855.35 Million |
Other Current Assets | -714.31 Million | -678.68 Million | -767.76 Million | -767.76 Million | -696.83 Million | -662.92 Million |
Total Non-Current Assets | 2.64 Billion | 2.64 Billion | 2.55 Billion | 2.55 Billion | 2.82 Billion | 2.84 Billion |
Net PPE | - | - | 119.18 Million | 119.18 Million | - | - |
Good Will And Intangible Assets | 1.92 Billion | 1.96 Billion | 1.99 Billion | 1.99 Billion | 2.05 Billion | 2.08 Billion |
Good Will | 901.71 Million | 901.71 Million | 901.71 Million | 901.71 Million | 949.71 Million | 963.71 Million |
Intangible Assets | 1.02 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1.1 Billion | 1.12 Billion |
Long-Term Investments | 151.67 Million | 198.94 Million | 154.02 Million | 154.02 Million | 212.29 Million | 165.13 Million |
Tax Assets | - | - | -840.68 Million | -840.68 Million | - | - |
Other Non Current Assets | 567.51 Million | 488.58 Million | 1.13 Billion | 1.13 Billion | 552.41 Million | 589.91 Million |
Other Assets | - | - | -3.35 Million | -3.35 Million | - | - |
Total Liabilities | 2.44 Billion | 2.09 Billion | 2.3 Billion | 2.3 Billion | 2.54 Billion | 3.08 Billion |
Total Current Liabilities | 1.58 Billion | 1.29 Billion | 113.54 Million | 113.54 Million | 1.56 Billion | 2.11 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 944.6 Million | 636.18 Million | 1.36 Billion | 1.36 Billion | 1.56 Billion | 2.11 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 636.21 Million | 657.83 Million | -1.25 Billion | -1.25 Billion | - | - |
Total Non Current Liabilities | 2.44 Billion | 2.09 Billion | 2.19 Billion | 2.19 Billion | 2.54 Billion | 3.08 Billion |
Long-Term Debt | 770.7 Million | 772.03 Million | 1.36 Billion | 1.36 Billion | 1.56 Billion | 2.11 Billion |
Deferred Revenue Non Current | - | - | -1.36 Billion | -1.36 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Billion | 1.31 Billion | 1.95 Billion | 1.94 Billion | 981.44 Million | 964.74 Million |
Other Liabilities | -1.58 Billion | -1.29 Billion | -3.35 Million | -3.35 Million | -1.56 Billion | -2.11 Billion |
Total Equity | 1.73 Billion | 1.73 Billion | 1.74 Billion | 1.74 Billion | 1.73 Billion | 1.72 Billion |
Stock Holders Equity | 1.69 Billion | 1.71 Billion | 1.72 Billion | 1.72 Billion | 1.7 Billion | 1.69 Billion |
Common Stock | 331 Thousand | 331 Thousand | 329 Thousand | 329 Thousand | 328 Thousand | 327 Thousand |
Retained Earnings | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion |
Accumulated other comprehensive income | 415 Thousand | -492 Thousand | -479 Thousand | -479 Thousand | -1.86 Million | -1.46 Million |
Common Stock Equity | 1.69 Billion | 1.71 Billion | 1.72 Billion | 1.72 Billion | 1.7 Billion | 1.69 Billion |
Capital Lease Obligation | - | - | 101.35 Million | 101.35 Million | - | - |
Total Investments | 197.93 Million | 389.62 Million | 338.1 Million | 338.1 Million | 212.29 Million | 165.13 Million |
Total Debt | 1.71 Billion | 1.4 Billion | 1.36 Billion | 1.36 Billion | 1.56 Billion | 2.11 Billion |
Net Debt | 1.47 Billion | 1.17 Billion | 1.01 Billion | 1.01 Billion | 1.32 Billion | 1.89 Billion |
SYK
360ONE
7082
FT
6556
192A