USD 174.66
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 7.21 Billion | 6.15 Billion | 5.44 Billion | 5.38 Billion | 4.92 Billion |
Cost of Revenue | 4.74 Billion | 4.33 Billion | 3.65 Billion | 3.27 Billion | 3.19 Billion | 2.86 Billion |
Gross Profit | 3.27 Billion | 2.87 Billion | 2.49 Billion | 2.16 Billion | 2.18 Billion | 2.05 Billion |
Operating Expenses | 2.04 Billion | 1.61 Billion | 1.42 Billion | 1.29 Billion | 1.29 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 799.11 Million | 696.46 Million | 612.33 Million | 537.63 Million | 546.27 Million | 524.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.24 Billion | 918.96 Million | 813 Million | 752.4 Million | 743.91 Million | 1.26 Million |
Cost and Expenses | 6.78 Billion | 5.95 Billion | 5.07 Billion | 4.56 Billion | 4.48 Billion | 4.07 Billion |
Operating Income | 1.23 Billion | 1.24 Billion | 1.03 Billion | 883 Million | 837.77 Million | 832.24 Million |
Interest Expense | 274.64 Million | 202.33 Million | 162.79 Million | 162.37 Million | 147.36 Million | 132.1 Million |
Income Tax Expense | 220.67 Million | 212.96 Million | 152.25 Million | 49.92 Million | 139.21 Million | 159.98 Million |
Earnings before Tax | 983.5 Million | 1.04 Billion | 770.74 Million | 253.91 Million | 705.89 Million | 707.14 Million |
Net Income | 762.8 Million | 835.66 Million | 618.04 Million | 204.67 Million | 566.84 Million | 546.87 Million |
Earnings Per Share Basic | 2.96 | 3.12 | 2.35 | 0.82 | 2.20 | 2.07 |
Earnings Per Share Diluted | 2.95 | 3.11 | 2.34 | 0.82 | 2.19 | 2.07 |
Weighted Average Shares Outstanding | 257.55 Million | 257.38 Million | 261.16 Million | 263.18 Million | 263.79 Million | 263.65 Million |
Weighted Average Shares Outstanding (Diluted) | 258.14 Million | 258.03 Million | 261.72 Million | 263.68 Million | 264.52 Million | 264.39 Million |
Gross Margin | 0.41 | 0.40 | 0.41 | 0.40 | 0.41 | 0.42 |
EBIT Margin | 0.29 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 |
Profit Margin | 0.10 | 0.12 | 0.10 | 0.04 | 0.11 | 0.11 |
EBITDA | 2.34 Billion | 2.09 Billion | 1.89 Billion | 1.59 Billion | 1.65 Billion | 1.44 Billion |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.33 Billion | 2.24 Billion | 2.06 Billion | 8.16 Billion | 2.09 Billion | 2.06 Billion |
Cost of Revenue | 1.34 Billion | 1.58 Billion | 1.47 Billion | 5.85 Billion | 1.48 Billion | 1.2 Billion |
Gross Profit | 994.4 Million | 661.6 Million | 585.26 Million | 2.31 Billion | 603.08 Million | 860.14 Million |
Operating Expenses | 516.16 Million | 221.73 Million | 210.29 Million | 820.74 Million | 212.01 Million | 196.31 Million |
Selling, General and Administrative Expenses | 222.52 Million | 221.54 Million | 209.94 Million | - | 194.33 Million | 196.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 293.64 Million | -189.96 Thousand | -352.41 Thousand | -17.81 Million | -17.67 Million | 5.37 Million |
Cost and Expenses | 1.86 Billion | 1.8 Billion | 1.68 Billion | 6.67 Billion | 1.7 Billion | 196.31 Million |
Operating Income | 475.34 Million | 439.87 Million | 374.96 Million | 1.49 Billion | 391.07 Million | 352.97 Million |
Interest Expense | 83.52 Million | 82.37 Million | 78.48 Million | 259.71 Million | 66.01 Million | -69.01 Million |
Income Tax Expense | 92.01 Million | 80.56 Million | 59.14 Million | 224.72 Million | 35.72 Million | -62.97 Million |
Earnings before Tax | 400.05 Million | 355.91 Million | 287.25 Million | 1 Billion | 165.84 Million | 292.16 Million |
Net Income | 308.04 Million | 275.47 Million | 230.05 Million | 762.8 Million | 126.75 Million | 229.02 Million |
Earnings Per Share Basic | 1.19 | 1.07 | 0.89 | - | 0.51 | 0.88 |
Earnings Per Share Diluted | 1.19 | 1.07 | 0.89 | - | 0.50 | 0.88 |
Weighted Average Shares Outstanding | 258.02 Million | 257.99 Million | 257.8 Million | 257.55 Million | 257.63 Million | 257.63 Million |
Weighted Average Shares Outstanding (Diluted) | 258.75 Million | 258.56 Million | 258.48 Million | 258.14 Million | 258.3 Million | 258.22 Million |
Gross Margin | 0.43 | 0.29 | 0.28 | 0.28 | 0.29 | 0.42 |
EBIT Margin | 0.33 | 0.32 | 0.31 | - | 0.31 | 0.17 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.09 | 0.06 | 0.11 |
EBITDA | 777.22 Million | 725.16 Million | 636.77 Million | - | 651.19 Million | 352.97 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.17 |
HOVE
6919
NVA
FSKRS
BERGEPAINT
RF-PE