USD 65.93
(-3.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.34 Billion | 5.9 Billion | 3.24 Billion | 7.39 Billion | 7.33 Billion | 8.22 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.34 Billion | 5.9 Billion | 3.24 Billion | 7.39 Billion | 7.33 Billion | 8.22 Billion |
Operating Expenses | 7.21 Billion | 2.54 Billion | -1.8 Billion | -7.94 Billion | -8.35 Billion | 6.64 Billion |
Selling, General and Administrative Expenses | - | 2.53 Billion | 2.56 Billion | 2.65 Billion | 2.74 Billion | 2.69 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.21 Billion | 2.54 Billion | -1.8 Billion | -7.94 Billion | -11.1 Billion | 4.48 Billion |
Cost and Expenses | 7.21 Billion | 5.47 Billion | 472 Million | 7.04 Billion | 6.77 Billion | 7.61 Billion |
Operating Income | 729 Million | 716 Million | 1.44 Billion | -549 Million | -1.02 Billion | 1.19 Billion |
Interest Expense | 298 Million | 134 Million | 186 Million | 159 Million | 176 Million | 221 Million |
Income Tax Expense | -51 Million | -5 Million | -98 Million | -18 Million | -205 Million | 55 Million |
Earnings before Tax | 678 Million | 428 Million | 2.77 Billion | 352 Million | 560 Million | 610 Million |
Net Income | 625 Million | 510 Million | 2.37 Billion | 370 Million | 765 Million | 875 Million |
Earnings Per Share Basic | 5.11 | 4.71 | 17.81 | 2.90 | 5.43 | 5.36 |
Earnings Per Share Diluted | 5.41 | 4.30 | 16.52 | 2.90 | 5.43 | 5.20 |
Weighted Average Shares Outstanding | 115.31 Million | 100.7 Million | 116.7 Million | 127.4 Million | 141 Million | 163.2 Million |
Weighted Average Shares Outstanding (Diluted) | 108.8 Million | 110.2 Million | 125.8 Million | 127.4 Million | 141 Million | 168.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | 0.11 | 0.45 | -0.07 | -0.14 | 0.14 |
Profit Margin | 0.09 | 0.09 | 0.73 | 0.05 | 0.10 | 0.11 |
EBITDA | 991 Million | 629 Million | 3.01 Billion | 584 Million | 765 Million | 811 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.45 | -0.07 | -0.14 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 2.03 Billion | 2.05 Billion | 1.81 Billion | 7.34 Billion | 1.82 Billion |
Cost of Revenue | - | 212 Million | - | - | - | - |
Gross Profit | 1.82 Billion | 1.82 Billion | 2.05 Billion | 1.81 Billion | 7.34 Billion | 1.82 Billion |
Operating Expenses | 873 Million | 816 Million | 856 Million | 883 Million | 3.25 Billion | 717 Million |
Selling, General and Administrative Expenses | - | 752 Million | 827 Million | 718 Million | - | 717 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -873 Million | -816 Million | -856 Million | -883 Million | -3.25 Billion | 717 Million |
Cost and Expenses | -1.81 Billion | -1.65 Billion | -1.7 Billion | -1.68 Billion | -6.29 Billion | 717 Million |
Operating Income | 17 Million | 374 Million | 317 Million | 3 Million | 729 Million | 172 Million |
Interest Expense | 29 Million | 98 Million | 57 Million | 30 Million | 293 Million | 31 Million |
Income Tax Expense | 18 Million | 41 Million | -1 Million | -17 Million | -51 Million | -74 Million |
Earnings before Tax | 116 Million | 276 Million | 287 Million | 102 Million | 678 Million | 172 Million |
Net Income | 114 Million | 205 Million | 251 Million | 122 Million | 625 Million | 262 Million |
Earnings Per Share Basic | 1.00 | 2.00 | 2.29 | 1.13 | - | 2.34 |
Earnings Per Share Diluted | 0.98 | 1.96 | 2.24 | 1.10 | - | 2.29 |
Weighted Average Shares Outstanding | 98 Million | 100.4 Million | 102.1 Million | 104 Million | 102.7 Million | 105.8 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 102.3 Million | 104.5 Million | 107 Million | 108.8 Million | 108.4 Million |
Gross Margin | 1.00 | 0.90 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | -0.06 | -0.04 | 0.00 | - | 0.09 |
Profit Margin | 0.06 | 0.10 | 0.12 | 0.07 | 0.09 | 0.14 |
EBITDA | 17 Million | -132 Million | -82 Million | 3 Million | - | 172 Million |
Earnings Before Tax Margin | 0.01 | 0.18 | 0.15 | 0.00 | 0.10 | 0.09 |
ZMTBY
PBNK
GIB
NTEK
HER
0059