USD 3.86
(-3.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7000.00 | 48 Thousand | 35 Thousand | 302.63 Million | 85 Thousand | 63 Thousand |
Cost of Revenue | 9000.00 | 3000.00 | -9.07 Million | 90.1 Million | - | - |
Gross Profit | -2000.00 | 45 Thousand | 9.11 Million | 212.53 Million | 85 Thousand | 63 Thousand |
Operating Expenses | 31.45 Million | 22.12 Million | 49.2 Million | 54.64 Million | 19.75 Million | 25.52 Million |
Selling, General and Administrative Expenses | 21.73 Million | 15.72 Million | 52.71 Million | 45.81 Million | 15.9 Million | 20.7 Million |
Research and Development Expenses | 9.71 Million | 6.4 Million | 5.57 Million | 8.83 Million | 3.84 Million | 4.81 Million |
Other Expenses | - | -4000.00 | -9.08 Million | - | - | 20.7 Million |
Cost and Expenses | 31.45 Million | 22.12 Million | 49.2 Million | 144.74 Million | 19.75 Million | 25.52 Million |
Operating Income | -31.44 Million | -22.07 Million | -49.17 Million | 116.62 Million | -19.66 Million | -25.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -79 Thousand | 16.03 Million | -9.53 Million | 27.02 Million | -393 Thousand | 3000.00 |
Earnings before Tax | -27.95 Million | -20.22 Million | -49.12 Million | 307.45 Million | -19.57 Million | -25.4 Million |
Net Income | -27.87 Million | -36.26 Million | -39.59 Million | 280.42 Million | -19.18 Million | -25.4 Million |
Earnings Per Share Basic | -7.79 | -10.17 | -11.13 | 79.16 | -5.59 | -8.07 |
Earnings Per Share Diluted | -7.79 | -10.17 | -11.13 | 78.31 | -5.59 | -8.07 |
Weighted Average Shares Outstanding | 3.57 Million | 3.56 Million | 3.55 Million | 3.54 Million | 3.42 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.56 Million | 3.55 Million | 3.58 Million | 3.42 Million | 3.14 Million |
Gross Margin | -0.29 | 0.94 | 260.40 | 0.70 | 1.00 | 1.00 |
EBIT Margin | -4490.86 | -459.77 | -1404.86 | 0.39 | -231.27 | -403.79 |
Profit Margin | -3981.57 | -755.42 | -1131.23 | 0.93 | -225.65 | -403.27 |
EBITDA | -31.43 Million | -22.07 Million | -49.12 Million | 116.62 Million | -19.56 Million | -25.43 Million |
Earnings Before Tax Margin | -4492.14 | -459.92 | -1404.97 | 0.39 | -231.35 | -404.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 2000.00 | 7000.00 | 3000.00 | 3000.00 | 2000.00 |
Cost of Revenue | 5000.00 | 5000.00 | 9000.00 | 4000.00 | 2000.00 | 2000.00 |
Gross Profit | -4000.00 | -3000.00 | -2000.00 | -1000.00 | 1000.00 | - |
Operating Expenses | 4.41 Million | 4.92 Million | 31.44 Million | 7.77 Million | 5.63 Million | 12.12 Million |
Selling, General and Administrative Expenses | 3.18 Million | 3.65 Million | - | 5.4 Million | 4.42 Million | 7.36 Million |
Research and Development Expenses | 1.22 Million | 1.26 Million | - | 2.37 Million | 1.21 Million | 4.75 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.41 Million | 4.92 Million | 31.45 Million | 7.77 Million | 5.63 Million | 12.12 Million |
Operating Income | -4.41 Million | -4.92 Million | -31.44 Million | -7.77 Million | -5.63 Million | -12.11 Million |
Interest Expense | - | - | - | 1.52 Million | - | - |
Income Tax Expense | 3000.00 | -38.27 Thousand | -79 Thousand | -4.76 Million | 4.91 Million | -120.08 Thousand |
Earnings before Tax | -3.82 Million | -4.29 Million | -27.95 Million | -7.1 Million | -4.91 Million | -11.37 Million |
Net Income | -3.83 Million | -4.29 Million | -27.87 Million | -7.1 Million | -4.91 Million | -11.37 Million |
Earnings Per Share Basic | -1.07 | -1.19 | - | -1.96 | -1.36 | -3.18 |
Earnings Per Share Diluted | -1.07 | -1.19 | - | -1.96 | -1.36 | -3.18 |
Weighted Average Shares Outstanding | 3.59 Million | 3.61 Million | 3.57 Million | 3.61 Million | 3.61 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 3.61 Million | 3.57 Million | 3.61 Million | 3.61 Million | 3.57 Million |
Gross Margin | -4.00 | -1.50 | -0.29 | -0.33 | 0.33 | - |
EBIT Margin | -4410.00 | -2460.50 | - | -2591.33 | -1878.33 | -6058.50 |
Profit Margin | -3830.00 | -2145.50 | -3981.57 | -2369.00 | -1639.33 | -5689.50 |
EBITDA | -4.41 Million | -4.92 Million | - | -7.77 Million | -5.63 Million | -12.11 Million |
Earnings Before Tax Margin | -4415.00 | -2463.00 | -4492.14 | -2592.67 | -1878.33 | -6059.50 |
BEC
3665
ALAFY
3498
MRK
FUPEF