USD 309.78
(-2.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.92 Billion | 32.65 Billion | 29.31 Billion | 24.1 Billion | 21.84 Billion | 22.97 Billion |
Cost of Revenue | 7.04 Billion | 6.56 Billion | 5.73 Billion | 4.97 Billion | 4.51 Billion | 4.16 Billion |
Gross Profit | 28.88 Billion | 26.08 Billion | 23.57 Billion | 19.13 Billion | 17.33 Billion | 18.81 Billion |
Operating Expenses | 11.55 Billion | 4.15 Billion | 3.89 Billion | 3.32 Billion | 3.24 Billion | 3.41 Billion |
Selling, General and Administrative Expenses | 3.79 Billion | 3.21 Billion | 3.03 Billion | 2.52 Billion | 2.47 Billion | 2.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.53 Billion | 943 Million | 861 Million | 804 Million | 767 Million | 656 Million |
Cost and Expenses | 12.33 Billion | 10.72 Billion | 9.62 Billion | 8.29 Billion | 7.75 Billion | 7.57 Billion |
Operating Income | 23.59 Billion | 21 Billion | 18.81 Billion | 15.8 Billion | 14.08 Billion | 15 Billion |
Interest Expense | 641 Million | 644 Million | 538 Million | 513 Million | 516 Million | 533 Million |
Income Tax Expense | 4.17 Billion | 3.76 Billion | 3.17 Billion | 3.75 Billion | 2.92 Billion | 2.8 Billion |
Earnings before Tax | 23.91 Billion | 21.03 Billion | 18.13 Billion | 16.06 Billion | 13.79 Billion | 14.88 Billion |
Net Income | 19.74 Billion | 17.27 Billion | 14.95 Billion | 12.31 Billion | 10.86 Billion | 12.08 Billion |
Earnings Per Share Basic | 9.73 | 8.29 | 7.01 | 5.64 | 4.90 | 5.33 |
Earnings Per Share Diluted | 8.21 | 8.28 | 7.00 | 5.49 | 4.71 | 5.13 |
Weighted Average Shares Outstanding | 2.02 Billion | 2.04 Billion | 2.08 Billion | 2.12 Billion | 2.13 Billion | 2.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.08 Billion | 2.13 Billion | 2.18 Billion | 2.22 Billion | 2.27 Billion |
Gross Margin | 0.80 | 0.80 | 0.80 | 0.79 | 0.79 | 0.82 |
EBIT Margin | 0.71 | 0.65 | 0.70 | 0.69 | 0.68 | 0.70 |
Profit Margin | 0.55 | 0.53 | 0.51 | 0.51 | 0.50 | 0.53 |
EBITDA | 25.59 Billion | 22.62 Billion | 19.53 Billion | 17.38 Billion | 15.07 Billion | 16.07 Billion |
Earnings Before Tax Margin | 0.66 | 0.64 | 0.64 | 0.66 | 0.64 | 0.65 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.61 Billion | 8.9 Billion | 8.77 Billion | 8.63 Billion | 32.65 Billion | 8.6 Billion |
Cost of Revenue | 2.09 Billion | 1.77 Billion | 1.79 Billion | 1.66 Billion | 6.56 Billion | 1.69 Billion |
Gross Profit | 7.52 Billion | 7.12 Billion | 6.98 Billion | 6.97 Billion | 26.08 Billion | 6.91 Billion |
Operating Expenses | 3.26 Billion | 1.18 Billion | 1.19 Billion | 1.01 Billion | 4.15 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 912 Million | 950 Million | 764 Million | - | 988 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.1 Billion | 277 Million | 249 Million | 247 Million | 943 Million | 247 Million |
Cost and Expenses | 3.26 Billion | 2.96 Billion | 2.99 Billion | 2.67 Billion | 10.72 Billion | 2.93 Billion |
Operating Income | 6.34 Billion | 5.93 Billion | 5.81 Billion | 5.95 Billion | 21 Billion | 5.55 Billion |
Interest Expense | -176 Million | 196 Million | 82 Million | 187 Million | 644 Million | 183 Million |
Income Tax Expense | 1.05 Billion | 1.11 Billion | 850 Million | 1.15 Billion | 3.76 Billion | 955 Million |
Earnings before Tax | 6.37 Billion | 5.98 Billion | 5.51 Billion | 6.04 Billion | 21.03 Billion | 5.63 Billion |
Net Income | 5.31 Billion | 4.87 Billion | 4.66 Billion | 4.89 Billion | 17.27 Billion | 4.68 Billion |
Earnings Per Share Basic | 2.66 | 2.44 | 2.29 | 2.40 | - | 2.27 |
Earnings Per Share Diluted | 2.62 | 2.40 | 2.29 | 2.39 | - | 2.27 |
Weighted Average Shares Outstanding | 1.99 Billion | 1.99 Billion | 1.96 Billion | 2 Billion | 2.04 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.04 Billion | 2.08 Billion | 2.06 Billion |
Gross Margin | 0.78 | 0.80 | 0.80 | 0.81 | 0.80 | 0.80 |
EBIT Margin | 0.67 | 0.68 | 0.69 | 0.72 | - | 0.66 |
Profit Margin | 0.55 | 0.55 | 0.53 | 0.57 | 0.53 | 0.54 |
EBITDA | 6.47 Billion | 6.05 Billion | 6.05 Billion | 6.21 Billion | - | 5.7 Billion |
Earnings Before Tax Margin | 0.66 | 0.67 | 0.66 | 0.69 | 0.64 | 0.64 |
1120
NCSM
MHK
CXOXF
A
6761