USD 63.49
(1.31%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.18 Billion | 12.77 Billion | 12.52 Billion | 12.42 Billion | 11.28 Billion | 9.18 Billion |
Total Current Assets | 4.03 Billion | 3.82 Billion | 3.59 Billion | 3.46 Billion | 3.26 Billion | 2.97 Billion |
Cash And Short Term Investments | 269 Million | 211 Million | 148 Million | 828 Million | 90 Million | 104 Million |
Cash and Cash Equivalents | 269 Million | 211 Million | 148 Million | 828 Million | 90 Million | 104 Million |
Short Term Investments | 1 Million | - | - | - | - | 8 Million |
Net Receivables | 2.01 Billion | 1.84 Billion | 1.61 Billion | 1.2 Billion | 1.59 Billion | 1.45 Billion |
Inventory | 1.6 Billion | 1.61 Billion | 1.68 Billion | 1.27 Billion | 1.43 Billion | 1.27 Billion |
Other Current Assets | 14 Million | 19 Million | 18 Million | 26 Million | 32 Million | 30 Million |
Total Non-Current Assets | 9.15 Billion | 8.95 Billion | 8.92 Billion | 8.95 Billion | 8.02 Billion | 6.2 Billion |
Net PPE | 2.28 Billion | 2.17 Billion | 2.03 Billion | 2.02 Billion | 2.07 Billion | 1.84 Billion |
Good Will And Intangible Assets | 6.5 Billion | 6.41 Billion | 6.45 Billion | 6.52 Billion | 5.69 Billion | 4.29 Billion |
Good Will | 5.69 Billion | 5.62 Billion | 5.62 Billion | 5.63 Billion | 4.72 Billion | 3.96 Billion |
Intangible Assets | 803 Million | 785 Million | 830 Million | 892 Million | 967 Million | 324 Million |
Long-Term Investments | 39 Million | 31 Million | 26 Million | 27 Million | 47 Million | 11 Million |
Tax Assets | 368 Million | -31 Million | 8 Million | 1 Million | -47 Million | 7 Million |
Other Non Current Assets | -31 Million | 372 Million | 405 Million | 380 Million | 256 Million | 56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.43 Billion | 8.27 Billion | 8.25 Billion | 8.37 Billion | 7.57 Billion | 5.95 Billion |
Total Current Liabilities | 3.11 Billion | 2.79 Billion | 2.55 Billion | 1.98 Billion | 2.36 Billion | 2.07 Billion |
Account Payables | 2.05 Billion | 1.85 Billion | 1.66 Billion | 1.21 Billion | 1.46 Billion | 1.35 Billion |
Tax Payables | 64 Million | 49 Million | 47 Million | 44 Million | 37 Million | 30 Million |
Short Term Debt | 373 Million | 291 Million | 278 Million | 311 Million | 364 Million | 263 Million |
Deferred Revenue | 597 Million | - | 512 Million | 363 Million | 487 Million | 385 Million |
Other Current Liabilities | 91 Million | 650 Million | 98 Million | 90 Million | 51 Million | 69 Million |
Total Non Current Liabilities | 5.32 Billion | 5.48 Billion | 5.7 Billion | 6.39 Billion | 5.21 Billion | 3.88 Billion |
Long-Term Debt | 4.82 Billion | 4.73 Billion | 4.91 Billion | 5.88 Billion | 4.59 Billion | 3.35 Billion |
Deferred Revenue Non Current | 189 Million | - | - | 140 Million | - | -3.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Million | 446 Million | 479 Million | 102 Million | 315 Million | 3.4 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.74 Billion | 4.49 Billion | 4.26 Billion | 4.04 Billion | 3.7 Billion | 3.22 Billion |
Stock Holders Equity | 4.74 Billion | 4.49 Billion | 4.26 Billion | 4.04 Billion | 3.7 Billion | 3.22 Billion |
Common Stock | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 1.5 Billion | 1.01 Billion | 782 Million | 661 Million | 916 Million | 531 Million |
Accumulated other comprehensive income | -115 Million | -73 Million | -19 Million | -34 Million | -54 Million | -84 Million |
Common Stock Equity | 4.74 Billion | 4.49 Billion | 4.26 Billion | 4.04 Billion | 3.7 Billion | 3.22 Billion |
Capital Lease Obligation | 308 Million | 282 Million | 280 Million | 307 Million | 523 Million | 523 Million |
Total Investments | 39 Million | 31 Million | 26 Million | 27 Million | 47 Million | 11 Million |
Total Debt | 5.2 Billion | 5.02 Billion | 5.19 Billion | 6.19 Billion | 4.95 Billion | 3.61 Billion |
Net Debt | 4.93 Billion | 4.81 Billion | 5.04 Billion | 5.36 Billion | 4.86 Billion | 3.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.7 Billion | 13.39 Billion | 13.18 Billion | 13.18 Billion | 13.27 Billion | 13.02 Billion |
Total Current Assets | 4.33 Billion | 4.23 Billion | 4.03 Billion | 4.03 Billion | 4.2 Billion | 4.08 Billion |
Cash And Short Term Investments | 405 Million | 267 Million | 269 Million | 269 Million | 346 Million | 379 Million |
Cash and Cash Equivalents | 405 Million | 267 Million | 269 Million | 269 Million | 346 Million | 379 Million |
Short Term Investments | 1 Million | - | 1 Million | 1 Million | 2 Million | - |
Net Receivables | 2.22 Billion | 2.21 Billion | 2.01 Billion | 2.01 Billion | 2.13 Billion | 2.03 Billion |
Inventory | 1.59 Billion | 1.62 Billion | 1.6 Billion | 1.6 Billion | 1.58 Billion | 1.53 Billion |
Other Current Assets | 109 Million | 131 Million | 14 Million | 14 Million | 11 Million | 17 Million |
Total Non-Current Assets | 9.36 Billion | 9.15 Billion | 9.15 Billion | 9.15 Billion | 9.06 Billion | 8.94 Billion |
Net PPE | 2.35 Billion | 2.3 Billion | 2.28 Billion | 2.28 Billion | 2.18 Billion | 2.17 Billion |
Good Will And Intangible Assets | 6.64 Billion | 6.49 Billion | 6.5 Billion | 6.5 Billion | 6.49 Billion | 6.38 Billion |
Good Will | 5.77 Billion | 5.69 Billion | 5.69 Billion | 5.69 Billion | 5.68 Billion | 5.62 Billion |
Intangible Assets | 867 Million | 796 Million | 803 Million | 803 Million | 808 Million | 763 Million |
Long-Term Investments | 47 Million | 43 Million | 39 Million | 39 Million | 36 Million | 35 Million |
Tax Assets | - | - | 368 Million | 368 Million | -36 Million | -35 Million |
Other Non Current Assets | 317 Million | 317 Million | -31 Million | -31 Million | 382 Million | 386 Million |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 8.69 Billion | 8.56 Billion | 8.43 Billion | 8.43 Billion | 8.58 Billion | 8.42 Billion |
Total Current Liabilities | 3.36 Billion | 3.23 Billion | 3.11 Billion | 3.11 Billion | 3.25 Billion | 3.04 Billion |
Account Payables | 2.34 Billion | 2.27 Billion | 2.05 Billion | 2.05 Billion | 2.24 Billion | 2.13 Billion |
Tax Payables | - | - | 64 Million | 64 Million | - | - |
Short Term Debt | 311 Million | 314 Million | 373 Million | 373 Million | 326 Million | 310 Million |
Deferred Revenue | - | - | 597 Million | 597 Million | -214 Million | -190 Million |
Other Current Liabilities | 706 Million | 651 Million | 91 Million | 91 Million | 891 Million | 791 Million |
Total Non Current Liabilities | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.32 Billion | 5.37 Billion |
Long-Term Debt | 4.58 Billion | 4.58 Billion | 4.82 Billion | 4.82 Billion | 4.57 Billion | 4.63 Billion |
Deferred Revenue Non Current | - | - | 189 Million | 189 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 455 Million | 442 Million | 15 Million | 15 Million | 450 Million | 446 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.01 Billion | 4.82 Billion | 4.74 Billion | 4.74 Billion | 4.69 Billion | 4.6 Billion |
Stock Holders Equity | 5.01 Billion | 4.82 Billion | 4.74 Billion | 4.74 Billion | 4.69 Billion | 4.6 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.78 Billion | 1.59 Billion | 1.5 Billion | 1.5 Billion | 1.36 Billion | 1.26 Billion |
Accumulated other comprehensive income | -112 Million | -113 Million | -115 Million | -115 Million | -70 Million | -71 Million |
Common Stock Equity | 5.01 Billion | 4.82 Billion | 4.74 Billion | 4.74 Billion | 4.69 Billion | 4.6 Billion |
Capital Lease Obligation | 498 Million | 491 Million | 308 Million | 308 Million | 472 Million | 472 Million |
Total Investments | 47 Million | 43 Million | 39 Million | 39 Million | 36 Million | 35 Million |
Total Debt | 4.9 Billion | 4.89 Billion | 5.2 Billion | 5.2 Billion | 4.9 Billion | 4.94 Billion |
Net Debt | 4.49 Billion | 4.63 Billion | 4.93 Billion | 4.93 Billion | 4.55 Billion | 4.56 Billion |
6902
CLVLF
RNUGF
RWL
002674
8848