USD 22.34
(-9.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 1.39 Billion | 1.11 Billion | 772.44 Million | 541.77 Million | 380.75 Million |
Cost of Revenue | 733.72 Million | 442.5 Million | 253.63 Million | 172.34 Million | 118.59 Million | 81.26 Million |
Gross Profit | 1.45 Billion | 948.52 Million | 856.89 Million | 600.09 Million | 423.18 Million | 299.48 Million |
Operating Expenses | 2.28 Billion | 1.83 Billion | 1.38 Billion | 874.91 Million | 573.85 Million | 429.78 Million |
Selling, General and Administrative Expenses | 1.23 Billion | 871.24 Million | 692.85 Million | 471.39 Million | 317.92 Million | 225.71 Million |
Research and Development Expenses | 1.05 Billion | 959.49 Million | 695.71 Million | 403.51 Million | 255.92 Million | 204.07 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.02 Billion | 2.27 Billion | 1.64 Billion | 1.04 Billion | 692.44 Million | 511.05 Million |
Operating Income | -762.42 Million | -882.21 Million | -531.66 Million | -274.81 Million | -150.66 Million | -130.3 Million |
Interest Expense | 24.58 Million | 7.4 Million | 1.13 Million | 5.4 Million | 2.57 Million | 2.32 Million |
Income Tax Expense | 28.47 Million | 37.06 Million | 1.37 Million | 2.09 Million | 9.94 Million | -1.02 Million |
Earnings before Tax | -797.84 Million | -882.42 Million | -531.23 Million | -280.21 Million | -153.24 Million | -132.62 Million |
Net Income | -822.01 Million | -919.48 Million | -532.6 Million | -282.3 Million | -163.19 Million | -131.6 Million |
Earnings Per Share Basic | -2.16 | -2.96 | -1.89 | -1.66 | -0.72 | -0.58 |
Earnings Per Share Diluted | -2.16 | -2.96 | -1.89 | -1.66 | -0.72 | -0.58 |
Weighted Average Shares Outstanding | 380.45 Million | 310.5 Million | 282.19 Million | 169.97 Million | 228.21 Million | 228.21 Million |
Weighted Average Shares Outstanding (Diluted) | 380.45 Million | 310.5 Million | 282.19 Million | 169.97 Million | 228.21 Million | 228.21 Million |
Gross Margin | 0.66 | 0.68 | 0.77 | 0.78 | 0.78 | 0.79 |
EBIT Margin | -0.10 | -0.48 | -0.42 | -0.30 | -0.22 | -0.29 |
Profit Margin | -0.38 | -0.66 | -0.48 | -0.37 | -0.30 | -0.35 |
EBITDA | -209.34 Million | -663.44 Million | -465.53 Million | -231.83 Million | -119.55 Million | -109.78 Million |
Earnings Before Tax Margin | -0.35 | -0.63 | -0.48 | -0.36 | -0.28 | -0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 449.25 Million | 460.38 Million | 2.18 Billion | 609.26 Million | 544.21 Million | 533.47 Million |
Cost of Revenue | 108.62 Million | 144.38 Million | 733.72 Million | 261.58 Million | 151.34 Million | 158.82 Million |
Gross Profit | 340.63 Million | 315.99 Million | 1.45 Billion | 347.68 Million | 392.86 Million | 374.65 Million |
Operating Expenses | 433.74 Million | 479.17 Million | 2.21 Billion | 575.25 Million | 520.25 Million | 566.1 Million |
Selling, General and Administrative Expenses | 224.8 Million | 196.44 Million | - | 310.1 Million | 280.25 Million | 298.14 Million |
Research and Development Expenses | 208.93 Million | 282.72 Million | - | 265.14 Million | 240 Million | 267.95 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 542.36 Million | 623.56 Million | 2.95 Billion | 836.83 Million | 671.6 Million | 724.93 Million |
Operating Income | -93.1 Million | -163.18 Million | -764.78 Million | -227.56 Million | -127.39 Million | -191.45 Million |
Interest Expense | 5.82 Million | 6.03 Million | 24.58 Million | 6.15 Million | 6.15 Million | 6.14 Million |
Income Tax Expense | 946 Thousand | -12.84 Million | 28.47 Million | 9.71 Million | 7.77 Million | 4.79 Million |
Earnings before Tax | -124.79 Million | -304.32 Million | -797.84 Million | -244.27 Million | -117.53 Million | -188.53 Million |
Net Income | -125.57 Million | -291.07 Million | -822.01 Million | -252.74 Million | -124.07 Million | -192.16 Million |
Earnings Per Share Basic | -0.32 | -0.75 | - | -0.66 | -0.32 | -0.51 |
Earnings Per Share Diluted | -0.32 | -0.75 | - | -0.66 | -0.32 | -0.51 |
Weighted Average Shares Outstanding | 392.53 Million | 387.15 Million | 380.45 Million | 381.78 Million | 383.67 Million | 380.35 Million |
Weighted Average Shares Outstanding (Diluted) | 392.53 Million | 387.15 Million | 380.45 Million | 384.87 Million | 383.67 Million | 380.35 Million |
Gross Margin | 0.76 | 0.69 | 0.66 | 0.57 | 0.72 | 0.70 |
EBIT Margin | 0.02 | -0.13 | - | 0.01 | -0.00 | -0.13 |
Profit Margin | -0.28 | -0.63 | -0.38 | -0.41 | -0.23 | -0.36 |
EBITDA | 8.3 Million | -61.37 Million | - | 4.69 Million | -362 Thousand | -71.31 Million |
Earnings Before Tax Margin | -0.21 | -0.35 | -0.35 | -0.37 | -0.23 | -0.36 |
MALDF
CGHLY
WNS
NNN1
CHEMOPH
TUP