USD 22.34
(-9.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.24 Billion | 7.83 Billion | 4.84 Billion | 2.67 Billion | 762.86 Million | 589.3 Million |
Total Current Assets | 2.31 Billion | 2.36 Billion | 2.15 Billion | 2.08 Billion | 367.41 Million | 438.62 Million |
Cash And Short Term Investments | 1.59 Billion | 1.58 Billion | 1.73 Billion | 1.75 Billion | 129.95 Million | 258.73 Million |
Cash and Cash Equivalents | 1.59 Billion | 1.48 Billion | 1.05 Billion | 1.27 Billion | 129.95 Million | 258.73 Million |
Short Term Investments | - | 101.71 Million | 681.32 Million | 479.4 Million | - | - |
Net Receivables | 611.72 Million | 633.77 Million | 340.49 Million | 274.25 Million | 204.89 Million | 152.48 Million |
Inventory | - | 1.00 | 39.09 Million | 32.02 Million | 23.14 Million | 13.51 Million |
Other Current Assets | 116.04 Million | 144.07 Million | 34.42 Million | 22.39 Million | 9.41 Million | 13.89 Million |
Total Non-Current Assets | 4.92 Billion | 5.46 Billion | 2.69 Billion | 590.56 Million | 395.44 Million | 150.67 Million |
Net PPE | 254.14 Million | 121.86 Million | 204.49 Million | 199.15 Million | 78.97 Million | 67.86 Million |
Good Will And Intangible Assets | 4.57 Billion | 5.12 Billion | 2.43 Billion | 343.71 Million | 280.33 Million | 54.51 Million |
Good Will | 3.16 Billion | 3.2 Billion | 1.62 Billion | 286.25 Million | 218.3 Million | 45.4 Million |
Intangible Assets | 1.4 Billion | 1.92 Billion | 814.38 Million | 57.45 Million | 62.03 Million | 9.1 Million |
Long-Term Investments | 13.94 Million | 436.29 Million | 10.82 Million | 21.36 Million | 17.13 Million | 14.54 Million |
Tax Assets | - | - | -10.82 Million | -21.36 Million | -17.13 Million | -14.54 Million |
Other Non Current Assets | 84.21 Million | -212 Million | 51.22 Million | 47.7 Million | 36.12 Million | 28.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.82 Billion | 4.07 Billion | 2.44 Billion | 634.08 Million | 368.94 Million | 273.17 Million |
Total Current Liabilities | 894.1 Million | 1.01 Billion | 625.53 Million | 503.22 Million | 336.52 Million | 253.73 Million |
Account Payables | 14.51 Million | 20.22 Million | 14 Million | 11.3 Million | 10.7 Million | 9.33 Million |
Tax Payables | 90.8 Million | 97.61 Million | 64.75 Million | 64.11 Million | 35.71 Million | 22.55 Million |
Short Term Debt | 39.13 Million | 34.46 Million | 23.72 Million | 25.37 Million | - | 22.55 Million |
Deferred Revenue | 186.76 Million | 218.1 Million | 140.52 Million | 113.85 Million | 85.98 Million | 54.96 Million |
Other Current Liabilities | 653.68 Million | 737.49 Million | 447.26 Million | 352.69 Million | 239.84 Million | 166.87 Million |
Total Non Current Liabilities | 2.93 Billion | 3.06 Billion | 1.82 Billion | 130.86 Million | 32.42 Million | 19.43 Million |
Long-Term Debt | 2.71 Billion | 2.7 Billion | 1.79 Billion | 98.53 Million | - | - |
Deferred Revenue Non Current | 6.01 Million | 103.44 Million | 15.94 Million | 20.52 Million | 10.59 Million | 10.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.06 Million | 258.95 Million | 9.9 Million | 11.8 Million | 21.82 Million | 8.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.41 Billion | 3.75 Billion | 2.39 Billion | 2.03 Billion | 393.91 Million | 316.12 Million |
Stock Holders Equity | 3.18 Billion | 3.52 Billion | 2.39 Billion | 2.03 Billion | 393.91 Million | 316.12 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 |
Retained Earnings | -3.07 Billion | -2.24 Billion | -1.33 Billion | -797.49 Million | -515.19 Million | -352 Million |
Accumulated other comprehensive income | -5 Million | -1.69 Million | -3.85 Million | -3.41 Million | -3.63 Million | -3.47 Million |
Common Stock Equity | 3.18 Billion | 3.52 Billion | 2.39 Billion | 2.03 Billion | 393.91 Million | 316.12 Million |
Capital Lease Obligation | 39.13 Million | 107.77 Million | 116.26 Million | 123.9 Million | - | - |
Total Investments | 13.94 Million | 285.38 Million | 681.32 Million | 479.4 Million | 17.13 Million | 14.54 Million |
Total Debt | 2.79 Billion | 2.7 Billion | 1.81 Billion | 123.9 Million | - | - |
Net Debt | 1.19 Billion | 1.22 Billion | 763.52 Million | -1.14 Billion | -129.95 Million | -258.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.68 Billion | 6.75 Billion | 7.24 Billion | 7.24 Billion | 7.42 Billion | 7.68 Billion |
Total Current Assets | 1.97 Billion | 1.93 Billion | 2.31 Billion | 2.31 Billion | 2.23 Billion | 2.39 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.17 Billion | 1.59 Billion | 1.59 Billion | 1.5 Billion | 1.64 Billion |
Cash and Cash Equivalents | 1.26 Billion | 1.17 Billion | 1.59 Billion | 1.59 Billion | 1.5 Billion | 1.64 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 573.22 Million | 621.18 Million | 611.72 Million | 611.72 Million | 604.74 Million | 632.03 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 136.38 Million | 133.69 Million | 116.04 Million | 116.04 Million | 120.75 Million | 121.4 Million |
Total Non-Current Assets | 4.7 Billion | 4.81 Billion | 4.92 Billion | 4.92 Billion | 5.19 Billion | 5.29 Billion |
Net PPE | 202.52 Million | 227.38 Million | 254.14 Million | 254.14 Million | 140.8 Million | 135.38 Million |
Good Will And Intangible Assets | 4.39 Billion | 4.48 Billion | 4.57 Billion | 4.57 Billion | 4.82 Billion | 4.92 Billion |
Good Will | 3.16 Billion | 3.16 Billion | 3.16 Billion | 3.16 Billion | 3.2 Billion | 3.2 Billion |
Intangible Assets | 1.23 Billion | 1.31 Billion | 1.4 Billion | 1.4 Billion | 1.62 Billion | 1.72 Billion |
Long-Term Investments | 13.84 Million | 14.53 Million | 13.94 Million | 13.94 Million | 13.86 Million | 13.95 Million |
Tax Assets | - | - | - | - | -13.86 Million | -13.95 Million |
Other Non Current Assets | 92.78 Million | 91.41 Million | 84.21 Million | 84.21 Million | 223.7 Million | 230.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.26 Billion | 3.33 Billion | 3.82 Billion | 3.82 Billion | 3.96 Billion | 4.01 Billion |
Total Current Liabilities | 841.54 Million | 902.17 Million | 894.1 Million | 894.1 Million | 950.35 Million | 975.06 Million |
Account Payables | 12.69 Million | 18.86 Million | 14.51 Million | 14.51 Million | 22.16 Million | 18.58 Million |
Tax Payables | - | - | 90.8 Million | 90.8 Million | - | - |
Short Term Debt | 36.06 Million | 37.56 Million | 39.13 Million | 39.13 Million | 38.61 Million | 140.79 Million |
Deferred Revenue | 176.12 Million | 170.43 Million | 186.76 Million | 186.76 Million | 214.78 Million | 215.01 Million |
Other Current Liabilities | 616.65 Million | 675.31 Million | 653.68 Million | 653.68 Million | 674.77 Million | 600.68 Million |
Total Non Current Liabilities | 2.42 Billion | 2.43 Billion | 2.93 Billion | 2.93 Billion | 3 Billion | 3.04 Billion |
Long-Term Debt | 2.23 Billion | 2.23 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.83 Billion |
Deferred Revenue Non Current | 10.17 Million | 9.08 Million | 6.01 Million | 6.01 Million | 65.32 Million | 78.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.31 Million | 92.34 Million | 178.06 Million | 178.06 Million | 234.04 Million | 133.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.46 Billion | 3.66 Billion |
Stock Holders Equity | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.24 Billion | 3.44 Billion |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -3.48 Billion | -3.36 Billion | -3.07 Billion | -3.07 Billion | -2.81 Billion | -2.69 Billion |
Accumulated other comprehensive income | -8.89 Million | -7.76 Million | -5 Million | -5 Million | -9.64 Million | -8.54 Million |
Common Stock Equity | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.24 Billion | 3.44 Billion |
Capital Lease Obligation | 90.88 Million | 98.52 Million | 39.13 Million | 39.13 Million | 111.27 Million | 263.29 Million |
Total Investments | 13.84 Million | 14.53 Million | 13.94 Million | 13.94 Million | 13.86 Million | 13.95 Million |
Total Debt | 2.36 Billion | 2.37 Billion | 2.79 Billion | 2.79 Billion | 2.71 Billion | 2.97 Billion |
Net Debt | 1.09 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion | 1.33 Billion |
MALDF
CGHLY
WNS
NNN1
CHEMOPH
TUP