USD 76.11
(-4.95%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.85 Billion | 16.29 Billion | 15.82 Billion | 15.4 Billion | 15.01 Billion | 14.26 Billion |
Total Current Assets | 8.4 Billion | 7.4 Billion | 7.24 Billion | 7.39 Billion | 7.06 Billion | 6.61 Billion |
Cash And Short Term Investments | 2.18 Billion | 1.96 Billion | 1.92 Billion | 2.14 Billion | 1.18 Billion | 987 Million |
Cash and Cash Equivalents | 2.18 Billion | 1.96 Billion | 1.92 Billion | 2.14 Billion | 1.18 Billion | 987 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Billion | 855 Million | 838 Million | 787 Million | 921 Million | 1.02 Billion |
Inventory | 3.91 Billion | 3.55 Billion | 3.46 Billion | 3.51 Billion | 4.06 Billion | 3.81 Billion |
Other Current Assets | 857 Million | 1.03 Billion | 1.01 Billion | 950 Million | 894 Million | 785 Million |
Total Non-Current Assets | 8.45 Billion | 8.89 Billion | 8.58 Billion | 8 Billion | 7.95 Billion | 7.65 Billion |
Net PPE | 2.47 Billion | 2.52 Billion | 2.53 Billion | 2.51 Billion | 2.52 Billion | 2.61 Billion |
Good Will And Intangible Assets | 2.29 Billion | 2.28 Billion | 2.14 Billion | 2.15 Billion | 2.15 Billion | 2.21 Billion |
Good Will | 2.29 Billion | 2.28 Billion | 2.14 Billion | 2.15 Billion | 2.15 Billion | 2.21 Billion |
Intangible Assets | 399 Million | - | - | - | - | 658 Million |
Long-Term Investments | 585 Million | 563 Million | 605 Million | 744 Million | 682 Million | 760 Million |
Tax Assets | 443 Million | 223 Million | 129 Million | 423 Million | 341 Million | 397 Million |
Other Non Current Assets | 2.65 Billion | 3.3 Billion | 3.16 Billion | 2.16 Billion | 2.25 Billion | 1.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.86 Billion | 9.18 Billion | 9.01 Billion | 9.55 Billion | 9.5 Billion | 9.07 Billion |
Total Current Liabilities | 4.37 Billion | 3.67 Billion | 3.13 Billion | 3.27 Billion | 3.84 Billion | 3.5 Billion |
Account Payables | 1.02 Billion | 1.01 Billion | 786 Million | 776 Million | 1.37 Billion | 1.09 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 357 Million | 7 Million | 6 Million | 509 Million | 561 Million | 258 Million |
Deferred Revenue | 1.59 Billion | 1.41 Billion | 1.1 Billion | 758 Million | 715 Million | 876 Million |
Other Current Liabilities | 1.4 Billion | 1.22 Billion | 1.23 Billion | 1.22 Billion | 1.19 Billion | 1.27 Billion |
Total Non Current Liabilities | 5.49 Billion | 5.51 Billion | 5.87 Billion | 6.28 Billion | 5.65 Billion | 5.56 Billion |
Long-Term Debt | 3.51 Billion | 3.17 Billion | 3.17 Billion | 3.19 Billion | 2.56 Billion | 2.8 Billion |
Deferred Revenue Non Current | -112 Million | -95 Million | -110 Million | -81 Million | -72 Million | -322 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Billion | 2.33 Billion | 2.69 Billion | 3.08 Billion | 3.09 Billion | 2.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.98 Billion | 7.11 Billion | 6.81 Billion | 5.84 Billion | 5.51 Billion | 5.19 Billion |
Stock Holders Equity | 6.98 Billion | 7.11 Billion | 6.81 Billion | 5.84 Billion | 5.51 Billion | 5.19 Billion |
Common Stock | 24 Million | 26 Million | 28 Million | 29 Million | 29 Million | 30 Million |
Retained Earnings | 5.86 Billion | 5.9 Billion | 5.87 Billion | 5.97 Billion | 5.68 Billion | 5.4 Billion |
Accumulated other comprehensive income | -644 Million | -612 Million | -789 Million | -1.73 Billion | -1.84 Billion | -1.76 Billion |
Common Stock Equity | 6.98 Billion | 7.11 Billion | 6.81 Billion | 5.84 Billion | 5.51 Billion | 5.19 Billion |
Capital Lease Obligation | 326 Million | 326 Million | 325 Million | 344 Million | 273 Million | - |
Total Investments | 585 Million | 563 Million | 605 Million | 744 Million | 682 Million | 760 Million |
Total Debt | 3.87 Billion | 3.18 Billion | 3.18 Billion | 3.7 Billion | 3.12 Billion | 3.06 Billion |
Net Debt | 1.69 Billion | 1.21 Billion | 1.26 Billion | 1.56 Billion | 1.94 Billion | 2.07 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.45 Billion | 16.42 Billion | 16.41 Billion | 16.85 Billion | 16.85 Billion | 16.49 Billion |
Total Current Assets | 7.99 Billion | 7.38 Billion | 7.3 Billion | 8.4 Billion | 8.4 Billion | 7.58 Billion |
Cash And Short Term Investments | 1.34 Billion | 1.41 Billion | 1.38 Billion | 2.18 Billion | 2.18 Billion | 1.67 Billion |
Cash and Cash Equivalents | 1.34 Billion | 1.41 Billion | 1.38 Billion | 2.18 Billion | 2.18 Billion | 1.67 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.48 Billion | 847 Million | 894 Million | 1.45 Billion | 1.45 Billion | 892 Million |
Inventory | 4.41 Billion | 4.38 Billion | 4.26 Billion | 3.91 Billion | 3.91 Billion | 4.2 Billion |
Other Current Assets | 750 Million | 749 Million | 755 Million | 857 Million | 857 Million | 815 Million |
Total Non-Current Assets | 8.46 Billion | 9.03 Billion | 9.11 Billion | 8.45 Billion | 8.45 Billion | 8.9 Billion |
Net PPE | 2.48 Billion | 2.87 Billion | 2.83 Billion | 2.47 Billion | 2.47 Billion | 2.45 Billion |
Good Will And Intangible Assets | 2.3 Billion | 2.29 Billion | 2.28 Billion | 2.29 Billion | 2.29 Billion | 2.28 Billion |
Good Will | 2.3 Billion | 2.29 Billion | 2.28 Billion | 2.29 Billion | 2.29 Billion | 2.28 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 595 Million | 585 Million | 582 Million | 585 Million | 585 Million | 599 Million |
Tax Assets | -595 Million | - | -964 Million | 443 Million | 443 Million | -599 Million |
Other Non Current Assets | 3.67 Billion | 3.28 Billion | 4.37 Billion | 2.65 Billion | 2.65 Billion | 4.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.5 Billion | 9.57 Billion | 9.48 Billion | 9.86 Billion | 9.86 Billion | 9.42 Billion |
Total Current Liabilities | 4.35 Billion | 4.45 Billion | 4.39 Billion | 4.37 Billion | 4.37 Billion | 4.38 Billion |
Account Payables | 1.09 Billion | 1.12 Billion | 1.13 Billion | 1.02 Billion | 1.02 Billion | 1.21 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 357 Million | 414 Million | 414 Million | 357 Million | 357 Million | 357 Million |
Deferred Revenue | - | - | - | 1.59 Billion | 1.59 Billion | - |
Other Current Liabilities | 2.9 Billion | 2.92 Billion | 2.84 Billion | 1.4 Billion | 1.4 Billion | 2.81 Billion |
Total Non Current Liabilities | 5.14 Billion | 5.11 Billion | 5.08 Billion | 5.49 Billion | 5.49 Billion | 5.03 Billion |
Long-Term Debt | 3.22 Billion | 3.22 Billion | 2.81 Billion | 3.51 Billion | 3.51 Billion | 2.82 Billion |
Deferred Revenue Non Current | - | - | - | -112 Million | -112 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.91 Billion | 1.89 Billion | 2.27 Billion | 1.97 Billion | 1.97 Billion | 2.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.95 Billion | 6.85 Billion | 6.93 Billion | 6.98 Billion | 6.98 Billion | 7.06 Billion |
Stock Holders Equity | 6.95 Billion | 6.85 Billion | 6.93 Billion | 6.98 Billion | 6.98 Billion | 7.06 Billion |
Common Stock | 25 Million | 25 Million | 25 Million | 24 Million | 24 Million | 26 Million |
Retained Earnings | 6.53 Billion | 6.31 Billion | 6.05 Billion | 5.86 Billion | 5.86 Billion | 6.61 Billion |
Accumulated other comprehensive income | -632 Million | -693 Million | -681 Million | -644 Million | -644 Million | -628 Million |
Common Stock Equity | 6.95 Billion | 6.85 Billion | 6.93 Billion | 6.98 Billion | 6.98 Billion | 7.06 Billion |
Capital Lease Obligation | - | 323 Million | 334 Million | 326 Million | 326 Million | 319 Million |
Total Investments | 595 Million | 585 Million | 582 Million | 585 Million | 585 Million | 599 Million |
Total Debt | 3.58 Billion | 3.96 Billion | 3.56 Billion | 3.87 Billion | 3.87 Billion | 3.18 Billion |
Net Debt | 2.23 Billion | 2.55 Billion | 2.17 Billion | 1.69 Billion | 1.69 Billion | 1.51 Billion |
5940
AWL
8928
F-PB
3466
AXSM