USD 23.86
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 257.07 Million | 407.18 Million | 255.21 Million | -1.56 Billion | 427.55 Million | 185.72 Million |
Cost of Revenue | 225.83 Million | 82.72 Million | 63.8 Million | 66.34 Million | 57.05 Million | 91.4 Million |
Gross Profit | 31.24 Million | 324.45 Million | 191.41 Million | -1.62 Billion | 370.5 Million | 94.32 Million |
Operating Expenses | 52.86 Million | 42 Million | -63.8 Million | 39.14 Million | 60.43 Million | 33.3 Million |
Selling, General and Administrative Expenses | 52.86 Million | 40.72 Million | 35.04 Million | 37.72 Million | 60.1 Million | 30.27 Million |
Research and Development Expenses | - | 25.74 | -1.34 | 1.93 | 0.16 | - |
Other Expenses | - | 42 Million | -98.84 Million | 1.42 Million | 337 Thousand | 3.03 Million |
Cost and Expenses | 148.35 Million | 176.84 Million | -63.8 Million | 39.14 Million | 60.43 Million | 33.3 Million |
Operating Income | 108.72 Million | 549.38 Million | 191.41 Million | -1.66 Billion | 310.4 Million | 517.2 Million |
Interest Expense | 643.22 Million | 258.39 Million | 89.17 Million | 281.24 Million | 714.32 Million | 519.67 Million |
Income Tax Expense | 22.97 Million | 104.21 Million | 4.19 Million | -35.68 Million | -13.56 Million | 41.82 Million |
Earnings before Tax | -83.39 Million | 324.45 Million | 191.41 Million | -1.66 Billion | 310.4 Million | -2.46 Million |
Net Income | -106.37 Million | 220.23 Million | 187.22 Million | -1.63 Billion | 323.96 Million | -44.29 Million |
Earnings Per Share Basic | -1.60 | 2.17 | 2.52 | -23.83 | 3.71 | -0.86 |
Earnings Per Share Diluted | -1.60 | 1.94 | 2.51 | -23.83 | 3.71 | -0.86 |
Weighted Average Shares Outstanding | 95.67 Million | 86.17 Million | 74.44 Million | 68.4 Million | 66.95 Million | 51.5 Million |
Weighted Average Shares Outstanding (Diluted) | 95.67 Million | 96.07 Million | 74.51 Million | 68.4 Million | 66.95 Million | 51.5 Million |
Gross Margin | 0.12 | 0.80 | 0.75 | 1.04 | 0.87 | 0.51 |
EBIT Margin | - | 1.55 | 0.75 | 1.07 | 0.73 | 2.78 |
Profit Margin | -0.41 | 0.54 | 0.73 | 1.04 | 0.76 | -0.24 |
EBITDA | - | 629.18 Million | 191.41 Million | -1.66 Billion | 310.4 Million | 517.2 Million |
Earnings Before Tax Margin | 0.42 | 1.35 | 0.75 | 1.07 | 0.73 | 2.78 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -210.63 Million | 208.8 Million | 263.14 Million | -556.75 Million | -681.91 Million | 123.6 Million |
Cost of Revenue | 38.58 Million | -10.54 Million | 47.58 Million | 115.17 Million | 45.25 Million | 24.6 Million |
Gross Profit | -249.21 Million | 219.34 Million | 215.55 Million | -671.92 Million | -727.17 Million | 99 Million |
Operating Expenses | 146.35 Million | 61.56 Million | -11.14 Million | 542.9 Million | 253.22 Million | 231.43 Million |
Selling, General and Administrative Expenses | 20.18 Million | 21.24 Million | 26.52 Million | - | 21.29 Million | 8.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.18 Million | 122.02 Million | -37.66 Million | 542.9 Million | 253.22 Million | 231.43 Million |
Cost and Expenses | 38.58 Million | -15.93 Million | 47.58 Million | 115.17 Million | 45.25 Million | 24.6 Million |
Operating Income | -260.72 Million | 224.91 Million | 204.41 Million | -129.02 Million | -473.95 Million | 330.44 Million |
Interest Expense | 154.93 Million | 154.2 Million | 160 Million | 643.22 Million | 168.08 Million | 173.09 Million |
Income Tax Expense | -10.45 Million | 14.2 Million | 11.97 Million | 22.97 Million | -29.25 Million | 36.36 Million |
Earnings before Tax | -248.94 Million | 70.53 Million | 215.55 Million | -83.39 Million | -462.45 Million | 342.55 Million |
Net Income | -238.48 Million | 56.33 Million | 203.58 Million | -152 Million | -444.69 Million | 306.19 Million |
Earnings Per Share Basic | -2.30 | 0.43 | 1.85 | - | -4.56 | 3.06 |
Earnings Per Share Diluted | -2.30 | 0.43 | 1.73 | - | -4.56 | 2.78 |
Weighted Average Shares Outstanding | 103.63 Million | 103.55 Million | 103.4 Million | 95.67 Million | 97.48 Million | 96.17 Million |
Weighted Average Shares Outstanding (Diluted) | 103.63 Million | 103.91 Million | 112.97 Million | 95.67 Million | 97.48 Million | 105.62 Million |
Gross Margin | 1.18 | 1.05 | 0.82 | 1.21 | 1.07 | 0.80 |
EBIT Margin | 1.24 | 1.08 | 0.78 | - | 0.70 | 2.67 |
Profit Margin | 1.13 | 0.27 | 0.77 | 0.27 | 0.65 | 2.48 |
EBITDA | -260.72 Million | 224.91 Million | 204.41 Million | - | -473.95 Million | 330.44 Million |
Earnings Before Tax Margin | 1.24 | 1.08 | 0.78 | 0.23 | 0.70 | 2.67 |
CXMSF
EGNETY
PNCKF
DCI
8496
MCOL