USD 13.87
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20 Billion | 18.29 Billion | 16.83 Billion | 15.34 Billion | 14.58 Billion | 14.09 Billion |
Cost of Revenue | 7.53 Billion | 7.1 Billion | 6.69 Billion | 6.26 Billion | 6.07 Billion | 6.36 Billion |
Gross Profit | 12.46 Billion | 11.18 Billion | 10.13 Billion | 9.07 Billion | 8.51 Billion | 7.72 Billion |
Operating Expenses | 4.66 Billion | 8.34 Billion | 7.47 Billion | 6.7 Billion | 5.58 Billion | 5.14 Billion |
Selling, General and Administrative Expenses | 6.14 Billion | 4.89 Billion | 4.26 Billion | 3.7 Billion | 3.03 Billion | 2.89 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.66 Billion | 3.44 Billion | 3.2 Billion | 3 Billion | 2.55 Billion | 2.26 Billion |
Cost and Expenses | 17.64 Billion | 15.45 Billion | 14.17 Billion | 12.96 Billion | 11.65 Billion | 11.5 Billion |
Operating Income | 2.36 Billion | 2.95 Billion | 3.07 Billion | 2.48 Billion | 2.97 Billion | 2.83 Billion |
Interest Expense | 1.29 Billion | 867 Million | 805 Million | 746 Million | 709 Million | 642 Million |
Income Tax Expense | 222 Million | 604 Million | 580 Million | 451 Million | 468 Million | 552 Million |
Earnings before Tax | 1.08 Billion | 2.32 Billion | 2.27 Billion | 1.71 Billion | 2.24 Billion | 2.17 Billion |
Net Income | 841 Million | 1.61 Billion | 1.65 Billion | 1.2 Billion | 1.74 Billion | 1.6 Billion |
Earnings Per Share Basic | 0.58 | 1.16 | 1.23 | 0.95 | 1.45 | 1.34 |
Earnings Per Share Diluted | 0.58 | 1.15 | 1.23 | 0.94 | 1.45 | 1.34 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.39 Billion | 1.34 Billion | 1.27 Billion | 1.2 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.4 Billion | 1.35 Billion | 1.27 Billion | 1.2 Billion | 1.19 Billion |
Gross Margin | 0.62 | 0.61 | 0.60 | 0.59 | 0.58 | 0.55 |
EBIT Margin | 0.32 | 0.35 | 0.35 | 0.35 | 0.38 | 0.35 |
Profit Margin | 0.04 | 0.09 | 0.10 | 0.08 | 0.12 | 0.11 |
EBITDA | 6.45 Billion | 6.31 Billion | 5.9 Billion | 5.46 Billion | 5.53 Billion | 5.08 Billion |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.18 | 0.16 | 0.20 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.9 Billion | 4.86 Billion | 5.15 Billion | 20 Billion | 4.99 Billion | 4.93 Billion |
Cost of Revenue | 4.15 Billion | 4.08 Billion | 2.08 Billion | 7.53 Billion | 1.85 Billion | 1.79 Billion |
Gross Profit | 748 Million | 786 Million | 3.07 Billion | 12.46 Billion | 3.13 Billion | 3.14 Billion |
Operating Expenses | 2.47 Billion | 2.54 Billion | 2.44 Billion | 10.2 Billion | 2.63 Billion | 2.56 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | 1.48 Billion | 1.4 Billion | - | 1.63 Billion | 1.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | 1 Million | 1 Million | 5 Million | 1 Million | 2 Million |
Cost and Expenses | 4.15 Billion | 4.08 Billion | 4.53 Billion | 17.74 Billion | 4.48 Billion | 4.35 Billion |
Operating Income | 748 Million | 786 Million | 664 Million | 2.36 Billion | 517 Million | 582 Million |
Interest Expense | 345 Million | 348 Million | 338 Million | 1.29 Billion | 335 Million | 318 Million |
Income Tax Expense | 79 Million | 41 Million | 76 Million | 222 Million | 28 Million | 63 Million |
Earnings before Tax | 300 Million | 181 Million | 386 Million | 1.08 Billion | 165 Million | 259 Million |
Net Income | 228 Million | 127 Million | 288 Million | 841 Million | 136 Million | 200 Million |
Earnings Per Share Basic | 0.15 | 0.09 | 0.20 | - | 0.09 | 0.14 |
Earnings Per Share Diluted | 0.15 | 0.09 | 0.20 | - | 0.09 | 0.14 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.47 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.47 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
Gross Margin | 0.15 | 0.16 | 0.60 | 0.62 | 0.63 | 0.64 |
EBIT Margin | 0.35 | 0.37 | 0.33 | - | 0.30 | 0.32 |
Profit Margin | 0.05 | 0.03 | 0.06 | 0.04 | 0.03 | 0.04 |
EBITDA | 1.71 Billion | 1.79 Billion | 1.67 Billion | - | 1.5 Billion | 1.59 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.13 | 0.12 | 0.10 | 0.12 |
BAI
JDHIF
RWL
2877
AAVMY
0IJN