USD 13.87
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.13 Billion | 54.04 Billion | 47.99 Billion | 43.33 Billion | 37.97 Billion | 33.06 Billion |
Total Current Assets | 6.31 Billion | 6.09 Billion | 5.03 Billion | 4.68 Billion | 4.35 Billion | 3.84 Billion |
Cash And Short Term Investments | 864 Million | 974 Million | 723 Million | 848 Million | 535 Million | 414 Million |
Cash and Cash Equivalents | 864 Million | 974 Million | 723 Million | 848 Million | 535 Million | 414 Million |
Short Term Investments | 18 Million | 26 Million | 2 Million | 2 Million | 1 Million | 1 Million |
Net Receivables | 4.24 Billion | 3.88 Billion | 3.32 Billion | 2.94 Billion | 2.82 Billion | 2.46 Billion |
Inventory | 484 Million | 537 Million | 448 Million | 407 Million | 437 Million | 376 Million |
Other Current Assets | 718 Million | 700 Million | 541 Million | 486 Million | 555 Million | 588 Million |
Total Non-Current Assets | 49.82 Billion | 47.95 Billion | 42.96 Billion | 38.64 Billion | 33.62 Billion | 29.22 Billion |
Net PPE | 17.24 Billion | 17.08 Billion | 15.92 Billion | 15.01 Billion | 14.23 Billion | 12.09 Billion |
Good Will And Intangible Assets | 29.77 Billion | 28.34 Billion | 24.76 Billion | 22.26 Billion | 18.14 Billion | 15.68 Billion |
Good Will | 10.05 Billion | 9.16 Billion | 7.28 Billion | 7.23 Billion | 5.33 Billion | 4.73 Billion |
Intangible Assets | 19.72 Billion | 19.17 Billion | 17.48 Billion | 15.02 Billion | 12.81 Billion | 10.95 Billion |
Long-Term Investments | 826 Million | 609 Million | 497 Million | 306 Million | 113 Million | 75 Million |
Tax Assets | 38 Million | 19 Million | 35 Million | 949 Million | 1.05 Billion | 1.24 Billion |
Other Non Current Assets | 1.93 Billion | 1.89 Billion | 1.73 Billion | 119 Million | 82 Million | 120 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.83 Billion | 36.38 Billion | 31.93 Billion | 30.73 Billion | 27.31 Billion | 22.72 Billion |
Total Current Liabilities | 9.47 Billion | 8.28 Billion | 8.27 Billion | 5.9 Billion | 5.57 Billion | 4.84 Billion |
Account Payables | 996 Million | 1.38 Billion | 1.21 Billion | 855 Million | 892 Million | 686 Million |
Tax Payables | 270 Million | 221 Million | 223 Million | 135 Million | 55 Million | 218 Million |
Short Term Debt | 4.09 Billion | 2.64 Billion | 3.04 Billion | 1.53 Billion | 1.43 Billion | 936 Million |
Deferred Revenue | 971 Million | 891 Million | 854 Million | 772 Million | 675 Million | 653 Million |
Other Current Liabilities | 3.41 Billion | 3.36 Billion | 3.16 Billion | 2.75 Billion | 2.57 Billion | 2.56 Billion |
Total Non Current Liabilities | 29.35 Billion | 28.1 Billion | 23.66 Billion | 24.82 Billion | 21.74 Billion | 17.88 Billion |
Long-Term Debt | 23.35 Billion | 22.49 Billion | 17.92 Billion | 18.85 Billion | 17.14 Billion | 13.26 Billion |
Deferred Revenue Non Current | 88 Million | 88 Million | 90 Million | 71 Million | 83 Million | 100 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Billion | 1.08 Billion | 1.59 Billion | 2.11 Billion | 1.31 Billion | 1.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.3 Billion | 17.65 Billion | 16.05 Billion | 12.6 Billion | 10.65 Billion | 10.34 Billion |
Stock Holders Equity | 16.11 Billion | 16.56 Billion | 15.11 Billion | 12.07 Billion | 10.54 Billion | 10.25 Billion |
Common Stock | 12.32 Billion | 11.39 Billion | 9.64 Billion | 7.67 Billion | 5.66 Billion | 5.39 Billion |
Retained Earnings | 2.83 Billion | 4.1 Billion | 4.25 Billion | 3.74 Billion | 4.37 Billion | 4.47 Billion |
Accumulated other comprehensive income | -44 Million | 110 Million | 203 Million | 117 Million | 119 Million | 12 Million |
Common Stock Equity | 16.11 Billion | 16.56 Billion | 15.11 Billion | 12.07 Billion | 10.54 Billion | 10.25 Billion |
Capital Lease Obligation | 2.14 Billion | 2.34 Billion | 1.5 Billion | 1.44 Billion | 1.4 Billion | 102 Million |
Total Investments | 826 Million | 609 Million | 497 Million | 306 Million | 113 Million | 75 Million |
Total Debt | 27.45 Billion | 25.14 Billion | 20.96 Billion | 20.38 Billion | 18.57 Billion | 14.2 Billion |
Net Debt | 26.58 Billion | 24.16 Billion | 20.24 Billion | 19.54 Billion | 18.03 Billion | 13.78 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.31 Billion | 57.6 Billion | 56.13 Billion | 56.13 Billion | 56.46 Billion | 55.67 Billion |
Total Current Assets | 6.41 Billion | 7.59 Billion | 6.31 Billion | 6.31 Billion | 6.54 Billion | 5.92 Billion |
Cash And Short Term Investments | 927 Million | 2.16 Billion | 864 Million | 864 Million | 1.2 Billion | 649 Million |
Cash and Cash Equivalents | 927 Million | 2.16 Billion | 864 Million | 864 Million | 1.2 Billion | 649 Million |
Short Term Investments | 3 Million | 8 Million | 18 Million | 18 Million | 4 Million | - |
Net Receivables | 4.05 Billion | 4.04 Billion | 4.24 Billion | 4.24 Billion | 3.94 Billion | 3.83 Billion |
Inventory | 530 Million | 539 Million | 484 Million | 484 Million | 550 Million | 580 Million |
Other Current Assets | 909 Million | 852 Million | 718 Million | 718 Million | 840 Million | 863 Million |
Total Non-Current Assets | 50.89 Billion | 50 Billion | 49.82 Billion | 49.82 Billion | 49.91 Billion | 49.74 Billion |
Net PPE | 17.22 Billion | 17.17 Billion | 17.24 Billion | 17.24 Billion | 17.37 Billion | 17.29 Billion |
Good Will And Intangible Assets | 30.87 Billion | 29.84 Billion | 29.77 Billion | 29.77 Billion | 29.86 Billion | 29.88 Billion |
Good Will | 10.27 Billion | 10.17 Billion | 10.05 Billion | 10.05 Billion | 10.05 Billion | 10.01 Billion |
Intangible Assets | 20.59 Billion | 19.67 Billion | 19.72 Billion | 19.72 Billion | 19.81 Billion | 19.87 Billion |
Long-Term Investments | 2 Billion | 2.09 Billion | 826 Million | 826 Million | 767 Million | 711 Million |
Tax Assets | 41 Million | 38 Million | 38 Million | 38 Million | 34 Million | 33 Million |
Other Non Current Assets | 756 Million | 853 Million | 1.93 Billion | 1.93 Billion | 1.87 Billion | 1.82 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.26 Billion | 40.37 Billion | 38.83 Billion | 38.83 Billion | 38.95 Billion | 38.09 Billion |
Total Current Liabilities | 9.68 Billion | 10.08 Billion | 9.47 Billion | 9.47 Billion | 9.84 Billion | 9.42 Billion |
Account Payables | 998 Million | 964 Million | 996 Million | 996 Million | 965 Million | 936 Million |
Tax Payables | 146 Million | 143 Million | 270 Million | 270 Million | 264 Million | 243 Million |
Short Term Debt | 4.37 Billion | 5.02 Billion | 4.09 Billion | 4.09 Billion | 4.48 Billion | 4.31 Billion |
Deferred Revenue | 800 Million | 778 Million | 971 Million | 971 Million | 937 Million | 942 Million |
Other Current Liabilities | 3.5 Billion | 3.31 Billion | 3.41 Billion | 3.41 Billion | 3.45 Billion | 3.23 Billion |
Total Non Current Liabilities | 30.58 Billion | 30.29 Billion | 29.35 Billion | 29.35 Billion | 29.11 Billion | 28.67 Billion |
Long-Term Debt | 22.4 Billion | 22.24 Billion | 23.35 Billion | 23.35 Billion | 23.45 Billion | 22.87 Billion |
Deferred Revenue Non Current | 109 Million | 102 Million | 88 Million | 88 Million | 105 Million | 95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.79 Billion | 3.59 Billion | 1.52 Billion | 1.52 Billion | 1.2 Billion | 1.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.04 Billion | 17.23 Billion | 17.3 Billion | 17.3 Billion | 17.5 Billion | 17.57 Billion |
Stock Holders Equity | 15.8 Billion | 16 Billion | 16.11 Billion | 16.11 Billion | 16.31 Billion | 16.4 Billion |
Common Stock | 12.64 Billion | 12.52 Billion | 12.32 Billion | 12.32 Billion | 12.01 Billion | 11.82 Billion |
Retained Earnings | 2.11 Billion | 2.44 Billion | 2.83 Billion | 2.83 Billion | 3.15 Billion | 3.48 Billion |
Accumulated other comprehensive income | -4 Million | 20 Million | -44 Million | -44 Million | 71 Million | 49 Million |
Common Stock Equity | 15.8 Billion | 16 Billion | 16.11 Billion | 16.11 Billion | 16.31 Billion | 16.4 Billion |
Capital Lease Obligation | 2.41 Billion | 2.2 Billion | 2.14 Billion | 2.14 Billion | 2.35 Billion | 2.19 Billion |
Total Investments | 2 Billion | 2.09 Billion | 826 Million | 826 Million | 767 Million | 711 Million |
Total Debt | 29.19 Billion | 29.47 Billion | 27.45 Billion | 27.45 Billion | 27.93 Billion | 27.18 Billion |
Net Debt | 28.26 Billion | 27.3 Billion | 26.58 Billion | 26.58 Billion | 26.73 Billion | 26.53 Billion |
BAI
JDHIF
RWL
2877
AAVMY
0IJN