USD 81.44
(-4.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.55 Billion | 4.51 Billion | 3.95 Billion | 3.37 Billion | 3.13 Billion | 2.61 Billion |
Cost of Revenue | 2.97 Billion | 3.01 Billion | 2.62 Billion | 2.18 Billion | 2.09 Billion | 1.67 Billion |
Gross Profit | 1.57 Billion | 1.5 Billion | 1.33 Billion | 1.18 Billion | 1.04 Billion | 941.01 Million |
Operating Expenses | 1.14 Billion | 928.93 Million | 820.21 Million | 763.41 Million | 722.93 Million | 567.92 Million |
Selling, General and Administrative Expenses | 821.3 Million | 928.93 Million | 820.21 Million | 763.41 Million | 722.93 Million | 567.92 Million |
Research and Development Expenses | 173.9 Million | 155.6 Million | 141 Million | 124.1 Million | 109.1 Million | 83.5 Million |
Other Expenses | 151.7 Million | 12.62 Million | 10.19 Million | 13.86 Million | 25.93 Million | 18.4 Million |
Cost and Expenses | 4.12 Billion | 3.93 Billion | 3.44 Billion | 2.95 Billion | 2.81 Billion | 2.24 Billion |
Operating Income | 430.7 Million | 575.66 Million | 518.28 Million | 426.35 Million | 325.02 Million | 373.08 Million |
Interest Expense | 58.7 Million | 35.73 Million | 28.65 Million | 33.15 Million | 28.83 Million | 19.09 Million |
Income Tax Expense | 70.8 Million | 109.2 Million | 89.93 Million | 77.36 Million | 48.15 Million | 100.45 Million |
Earnings before Tax | 400.5 Million | 552.54 Million | 499.81 Million | 407.07 Million | 322.13 Million | 372.39 Million |
Net Income | 329.7 Million | 443.3 Million | 409.9 Million | 329.7 Million | 273.98 Million | 271.93 Million |
Earnings Per Share Basic | 3.16 | 4.23 | 3.82 | 3.06 | 2.57 | 2.56 |
Earnings Per Share Diluted | 3.13 | 4.20 | 3.78 | 3.03 | 2.53 | 2.50 |
Weighted Average Shares Outstanding | 104.4 Million | 104.82 Million | 107.34 Million | 107.65 Million | 106.77 Million | 106.36 Million |
Weighted Average Shares Outstanding (Diluted) | 105.3 Million | 105.64 Million | 108.47 Million | 108.66 Million | 108.09 Million | 108.65 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.35 | 0.33 | 0.36 |
EBIT Margin | 0.15 | 0.15 | 0.16 | 0.16 | 0.14 | 0.17 |
Profit Margin | 0.07 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 |
EBITDA | 701.8 Million | 697.09 Million | 627.79 Million | 535.84 Million | 438.66 Million | 452.29 Million |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.13 | 0.13 | 0.10 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.34 Billion | 1 Billion | 983.2 Million | 4.55 Billion | 372.35 Million |
Cost of Revenue | 755.8 Million | 898.1 Million | 659.5 Million | 653.6 Million | 2.97 Billion | 709.43 Million |
Gross Profit | 398.8 Million | 449.8 Million | 340.7 Million | 329.6 Million | 1.57 Billion | -337.07 Million |
Operating Expenses | 254.7 Million | 265.39 Million | 255.9 Million | 235.1 Million | 995.6 Million | 240.16 Million |
Selling, General and Administrative Expenses | 254.7 Million | 265.39 Million | 255.9 Million | 235.1 Million | - | 240.16 Million |
Research and Development Expenses | - | - | - | 173.9 Million | - | - |
Other Expenses | 10.6 Million | 8.3 Million | 7.7 Million | 7.3 Million | 28.5 Million | 5.49 Million |
Cost and Expenses | 1.01 Billion | 1.16 Billion | 915.4 Million | 888.7 Million | 3.97 Billion | 240.16 Million |
Operating Income | 144.1 Million | 184.4 Million | 84.8 Million | 94.5 Million | 430.7 Million | -19.07 Million |
Interest Expense | 14.5 Million | 16.7 Million | 16.2 Million | 14.9 Million | 58.7 Million | 14.98 Million |
Income Tax Expense | 24.9 Million | 34.4 Million | 15.2 Million | 16.6 Million | 70.8 Million | -13.6 Million |
Earnings before Tax | 144.2 Million | 179.2 Million | 80.1 Million | 86.9 Million | 400.5 Million | -164.83 Million |
Net Income | 119.3 Million | 144.8 Million | 64.9 Million | 70.33 Million | 329.7 Million | -14.96 Million |
Earnings Per Share Basic | 1.15 | 1.39 | 0.62 | 0.67 | - | -0.14 |
Earnings Per Share Diluted | 1.15 | 1.39 | 0.62 | 0.67 | - | -0.14 |
Weighted Average Shares Outstanding | 104 Million | 104.4 Million | 104.4 Million | 104.2 Million | 104.4 Million | 104.28 Million |
Weighted Average Shares Outstanding (Diluted) | 104.5 Million | 104.9 Million | 104.7 Million | 104.9 Million | 105.3 Million | 104.28 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.34 | 0.35 | -0.91 |
EBIT Margin | 0.15 | 0.16 | 0.12 | 0.14 | - | 0.44 |
Profit Margin | 0.10 | 0.11 | 0.06 | 0.07 | 0.07 | -0.04 |
EBITDA | 175 Million | 214.6 Million | 115.5 Million | 137.62 Million | - | 164.92 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.08 | 0.10 | 0.09 | -0.05 |
PBH
IBE
GULDF
DIGISPICE
NAGREEKCAP
9468