USD 378.45
(-3.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.39 Billion | 18.08 Billion | 18.05 Billion | 18.15 Billion | 20.49 Billion | 17.91 Billion |
Total Current Assets | 6.86 Billion | 6.37 Billion | 6.47 Billion | 6.9 Billion | 6.21 Billion | 5.73 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.22 Billion | 2.15 Billion | 3.28 Billion | 1.3 Billion | 903.4 Million |
Cash and Cash Equivalents | 1.09 Billion | 1.22 Billion | 2.15 Billion | 3.28 Billion | 1.3 Billion | 903.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.95 Billion | 2.78 Billion | 2.42 Billion | 2.2 Billion | 2.79 Billion | 2.67 Billion |
Inventory | 2.15 Billion | 1.99 Billion | 1.53 Billion | 1.18 Billion | 1.71 Billion | 1.67 Billion |
Other Current Assets | 665.7 Million | 384.8 Million | 351.5 Million | 224.4 Million | 403.3 Million | 471.6 Million |
Total Non-Current Assets | 12.52 Billion | 11.7 Billion | 11.58 Billion | 11.25 Billion | 14.27 Billion | 12.18 Billion |
Net PPE | 1.77 Billion | 1.53 Billion | 1.39 Billion | 1.34 Billion | 1.8 Billion | 1.73 Billion |
Good Will And Intangible Assets | 9.53 Billion | 8.76 Billion | 8.81 Billion | 8.62 Billion | 10.93 Billion | 9.59 Billion |
Good Will | 6.09 Billion | 5.5 Billion | 5.5 Billion | 5.34 Billion | 6.78 Billion | 5.95 Billion |
Intangible Assets | 3.43 Billion | 3.26 Billion | 3.3 Billion | 3.28 Billion | 4.14 Billion | 3.63 Billion |
Long-Term Investments | - | 239.6 Million | -581.5 Million | -578.5 Million | -682 Million | -538.4 Million |
Tax Assets | - | 680.1 Million | 581.5 Million | 578.5 Million | 682 Million | 538.4 Million |
Other Non Current Assets | 1.21 Billion | 478.9 Million | 1.37 Billion | 1.27 Billion | 1.53 Billion | 857.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.37 Billion | 11.97 Billion | 11.78 Billion | 11.72 Billion | 13.17 Billion | 10.85 Billion |
Total Current Liabilities | 6.05 Billion | 5.68 Billion | 4.48 Billion | 4.33 Billion | 4.86 Billion | 4.31 Billion |
Account Payables | 2.02 Billion | 2.09 Billion | 1.78 Billion | 1.52 Billion | 1.8 Billion | 1.7 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 801.9 Million | 1.04 Billion | 350.4 Million | 775.6 Million | 650.5 Million | 350.6 Million |
Deferred Revenue | 1.24 Billion | 1.01 Billion | 805.4 Million | - | - | - |
Other Current Liabilities | 1.97 Billion | 1.53 Billion | 1.53 Billion | 2.04 Billion | 2.4 Billion | 2.25 Billion |
Total Non Current Liabilities | 6.32 Billion | 6.28 Billion | 7.3 Billion | 7.39 Billion | 8.31 Billion | 6.53 Billion |
Long-Term Debt | 3.97 Billion | 3.78 Billion | 4.49 Billion | 4.49 Billion | 4.92 Billion | 3.74 Billion |
Deferred Revenue Non Current | 596.9 Million | 471.4 Million | -581.5 Million | -578.5 Million | -682 Million | -538.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 1.34 Billion | 2.81 Billion | 2.89 Billion | 3.39 Billion | 2.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.01 Billion | 6.12 Billion | 6.29 Billion | 6.44 Billion | 7.35 Billion | 7.1 Billion |
Stock Holders Equity | 6.99 Billion | 6.1 Billion | 6.27 Billion | 6.42 Billion | 7.31 Billion | 7.06 Billion |
Common Stock | 251.7 Million | 253.3 Million | 259.7 Million | 263.3 Million | 262.8 Million | 266.4 Million |
Retained Earnings | 9.13 Billion | 8.32 Billion | 8.35 Billion | 8.49 Billion | 9.73 Billion | 9.43 Billion |
Accumulated other comprehensive income | -670.8 Million | -766.2 Million | -637.6 Million | -631.5 Million | -1 Billion | -964.1 Million |
Common Stock Equity | 6.99 Billion | 6.1 Billion | 6.27 Billion | 6.42 Billion | 7.31 Billion | 7.06 Billion |
Capital Lease Obligation | 367.3 Million | 313.5 Million | 296 Million | 276.5 Million | 329.9 Million | - |
Total Investments | - | 239.6 Million | -581.5 Million | -578.5 Million | -682 Million | -538.4 Million |
Total Debt | 4.77 Billion | 4.83 Billion | 4.84 Billion | 5.27 Billion | 5.57 Billion | 4.09 Billion |
Net Debt | 3.68 Billion | 3.61 Billion | 2.68 Billion | 1.98 Billion | 4.26 Billion | 3.18 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.9 Billion | 20.19 Billion | 19.34 Billion | 19.39 Billion | 19.39 Billion | 18.9 Billion |
Total Current Assets | 8.09 Billion | 7.71 Billion | 6.88 Billion | 6.86 Billion | 6.86 Billion | 6.72 Billion |
Cash And Short Term Investments | 1.92 Billion | 1.32 Billion | 849.9 Million | 1.09 Billion | 1.09 Billion | 960 Million |
Cash and Cash Equivalents | 1.47 Billion | 874.6 Million | 849.9 Million | 1.09 Billion | 1.09 Billion | 960 Million |
Short Term Investments | 457.6 Million | 451.2 Million | - | - | - | - |
Net Receivables | 3.39 Billion | 3.92 Billion | 3.4 Billion | 2.95 Billion | 2.95 Billion | 3.14 Billion |
Inventory | 2.03 Billion | 2.2 Billion | 2.38 Billion | 2.15 Billion | 2.15 Billion | 2.19 Billion |
Other Current Assets | 745.3 Million | 259.4 Million | 249.4 Million | 665.7 Million | 665.7 Million | 432.6 Million |
Total Non-Current Assets | 12.8 Billion | 12.48 Billion | 12.45 Billion | 12.52 Billion | 12.52 Billion | 12.17 Billion |
Net PPE | 1.9 Billion | 1.82 Billion | 1.78 Billion | 1.77 Billion | 1.77 Billion | 1.68 Billion |
Good Will And Intangible Assets | 9.57 Billion | 9.4 Billion | 9.45 Billion | 9.53 Billion | 9.53 Billion | 9.05 Billion |
Good Will | 6.21 Billion | 6.05 Billion | 6.05 Billion | 6.09 Billion | 6.09 Billion | 5.71 Billion |
Intangible Assets | 3.36 Billion | 3.35 Billion | 3.39 Billion | 3.43 Billion | 3.43 Billion | 3.33 Billion |
Long-Term Investments | -678.3 Million | 492 Million | 465.4 Million | - | - | -696.1 Million |
Tax Assets | 678.3 Million | 695.3 Million | 677.9 Million | - | - | 696.1 Million |
Other Non Current Assets | 1.31 Billion | 60.8 Million | 71.8 Million | 1.21 Billion | 1.21 Billion | 1.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.28 Billion | 13.23 Billion | 12.43 Billion | 12.37 Billion | 12.37 Billion | 12.2 Billion |
Total Current Liabilities | 6.62 Billion | 6.59 Billion | 6.1 Billion | 6.05 Billion | 6.05 Billion | 5.21 Billion |
Account Payables | 2.19 Billion | 2.18 Billion | 2 Billion | 2.02 Billion | 2.02 Billion | 2.09 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 952.2 Million | 952 Million | 902.1 Million | 801.9 Million | 801.9 Million | 348.3 Million |
Deferred Revenue | 2.86 Billion | 1.32 Billion | 1.36 Billion | 1.3 Billion | 1.24 Billion | 1.15 Billion |
Other Current Liabilities | 618.2 Million | 2.13 Billion | 1.82 Billion | 1.92 Billion | 1.97 Billion | 1.61 Billion |
Total Non Current Liabilities | 6.66 Billion | 6.63 Billion | 6.32 Billion | 6.32 Billion | 6.32 Billion | 6.98 Billion |
Long-Term Debt | 4.31 Billion | 4.31 Billion | 3.97 Billion | 3.97 Billion | 3.97 Billion | 4.47 Billion |
Deferred Revenue Non Current | 285.6 Million | 277 Million | 256.2 Million | 596.9 Million | 596.9 Million | -696.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Billion | 1.35 Billion | 1.41 Billion | 1.04 Billion | 1.04 Billion | 2.51 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.61 Billion | 6.96 Billion | 6.91 Billion | 7.01 Billion | 7.01 Billion | 6.71 Billion |
Stock Holders Equity | 7.59 Billion | 6.94 Billion | 6.88 Billion | 6.99 Billion | 6.99 Billion | 6.7 Billion |
Common Stock | 249.7 Million | 250.4 Million | 251.2 Million | 251.7 Million | 251.7 Million | 252.3 Million |
Retained Earnings | 9.69 Billion | 9.19 Billion | 9.1 Billion | 9.13 Billion | 9.13 Billion | 8.97 Billion |
Accumulated other comprehensive income | -636.4 Million | -778.4 Million | -746.3 Million | -670.8 Million | -670.8 Million | -822 Million |
Common Stock Equity | 7.59 Billion | 6.94 Billion | 6.88 Billion | 6.99 Billion | 6.99 Billion | 6.7 Billion |
Capital Lease Obligation | - | - | - | 367.3 Million | 367.3 Million | - |
Total Investments | 457.6 Million | 943.2 Million | 465.4 Million | - | - | -696.1 Million |
Total Debt | 5.26 Billion | 5.26 Billion | 4.88 Billion | 4.77 Billion | 4.77 Billion | 4.82 Billion |
Net Debt | 3.79 Billion | 4.39 Billion | 4.03 Billion | 3.68 Billion | 3.68 Billion | 3.86 Billion |
0058
NITINSPIN
BGIP4
6125
PR9
THLEF