USD 171.94
(-5.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.02 Billion | 19.56 Billion | 15.2 Billion | 15.87 Billion | 18.81 Billion | 16.93 Billion |
Total Current Assets | 2.19 Billion | 2.35 Billion | 1.76 Billion | 1.46 Billion | 1.65 Billion | 1.41 Billion |
Cash And Short Term Investments | 253.6 Million | 219 Million | 158.5 Million | 242.8 Million | 331.1 Million | 232.1 Million |
Cash and Cash Equivalents | 141.7 Million | 219 Million | 158.5 Million | 242.8 Million | 331.1 Million | 232.1 Million |
Short Term Investments | 111.9 Million | 179.9 Million | 43.1 Million | 85.5 Million | 103.3 Million | 115.3 Million |
Net Receivables | 1.47 Billion | 1.4 Billion | 1.33 Billion | 862.8 Million | 855 Million | 865.5 Million |
Inventory | 371.5 Million | 393.8 Million | 153.4 Million | 181.5 Million | 161.5 Million | 164.7 Million |
Other Current Assets | 98.5 Million | 155.5 Million | 82.9 Million | 87.7 Million | 69.7 Million | 41.3 Million |
Total Non-Current Assets | 19.83 Billion | 17.2 Billion | 13.43 Billion | 14.41 Billion | 17.15 Billion | 15.51 Billion |
Net PPE | 15.8 Billion | 14.21 Billion | 11.66 Billion | 12.17 Billion | 14.54 Billion | 12.92 Billion |
Good Will And Intangible Assets | 2.35 Billion | 2.73 Billion | 1.09 Billion | 1.38 Billion | 1.78 Billion | 2.02 Billion |
Good Will | 45.2 Million | 45.2 Million | 45.2 Million | - | 45.2 Million | 46.6 Million |
Intangible Assets | 2.35 Billion | 2.73 Billion | 1.09 Billion | 1.38 Billion | 1.73 Billion | 1.98 Billion |
Long-Term Investments | 179.6 Million | 131.3 Million | 586.5 Million | 714 Million | 738.7 Million | 490.5 Million |
Tax Assets | 1.35 Billion | 327.7 Million | 7.7 Million | 49.3 Million | 35.5 Million | 525.2 Million |
Other Non Current Assets | 140.6 Million | -204.8 Million | 81.7 Million | 96.1 Million | 53.9 Million | -454.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.41 Billion | 14.57 Billion | 9.27 Billion | 9.67 Billion | 10.09 Billion | 9.22 Billion |
Total Current Liabilities | 2.76 Billion | 3.06 Billion | 2.29 Billion | 1.77 Billion | 1.87 Billion | 2.79 Billion |
Account Payables | 1.57 Billion | 1.44 Billion | 1.4 Billion | 833.8 Million | 997.1 Million | 1.2 Billion |
Tax Payables | - | - | - | - | 62.4 Million | 47.7 Million |
Short Term Debt | 620.7 Million | 834.3 Million | 162.8 Million | 368.6 Million | 382.2 Million | 1.02 Billion |
Deferred Revenue | - | 327.7 Million | 475.2 Million | 434.4 Million | 382.8 Million | 47.7 Million |
Other Current Liabilities | 565.3 Million | 455.9 Million | 258.2 Million | 142.6 Million | 110.5 Million | 522.7 Million |
Total Non Current Liabilities | 14.65 Billion | 11.51 Billion | 6.98 Billion | 7.89 Billion | 8.22 Billion | 6.42 Billion |
Long-Term Debt | 12.08 Billion | 10.73 Billion | 6.46 Billion | 7.43 Billion | 7.48 Billion | 5.63 Billion |
Deferred Revenue Non Current | 248.8 Million | 198.8 Million | 171.8 Million | 168.5 Million | 172 Million | 175.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 427.2 Million | 253.9 Million | 204.6 Million | 137.8 Million | 127.2 Million | 89.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.61 Billion | 4.98 Billion | 5.92 Billion | 6.2 Billion | 8.72 Billion | 7.71 Billion |
Stock Holders Equity | 2.73 Billion | 2.66 Billion | 2.76 Billion | 2.95 Billion | 5.19 Billion | 6.32 Billion |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 492 Million | -626.8 Million | -1.82 Billion | -1.89 Billion | -339.6 Million | -130.4 Million |
Accumulated other comprehensive income | 85.6 Million | 54.7 Million | -230.9 Million | -141.8 Million | 92.5 Million | 94.3 Million |
Common Stock Equity | 2.73 Billion | 2.66 Billion | 2.76 Billion | 2.95 Billion | 5.19 Billion | 6.32 Billion |
Capital Lease Obligation | 300.6 Million | 255.9 Million | 61 Million | 77 Million | 85.2 Million | - |
Total Investments | 291.5 Million | 131.3 Million | 586.5 Million | 714 Million | 738.7 Million | 490.5 Million |
Total Debt | 13.01 Billion | 11.56 Billion | 6.63 Billion | 7.8 Billion | 7.86 Billion | 6.66 Billion |
Net Debt | 12.86 Billion | 11.34 Billion | 6.47 Billion | 7.55 Billion | 7.53 Billion | 6.42 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.9 Billion | 21.26 Billion | 20.84 Billion | 22.02 Billion | 22.02 Billion | 20.18 Billion |
Total Current Assets | 2.02 Billion | 1.86 Billion | 1.97 Billion | 2.19 Billion | 2.19 Billion | 2.13 Billion |
Cash And Short Term Investments | 127.2 Million | 229.2 Million | 182.5 Million | 253.6 Million | 253.6 Million | 139.5 Million |
Cash and Cash Equivalents | 127.2 Million | 166.4 Million | 109.9 Million | 141.7 Million | 141.7 Million | 139.5 Million |
Short Term Investments | - | 62.8 Million | 72.6 Million | 111.9 Million | 111.9 Million | 84.2 Million |
Net Receivables | 1.3 Billion | 1.21 Billion | 1.48 Billion | 1.47 Billion | 1.47 Billion | 1.24 Billion |
Inventory | 414.9 Million | 320.6 Million | 224.5 Million | 371.5 Million | 371.5 Million | 536.2 Million |
Other Current Assets | 184.9 Million | 99.9 Million | 82.3 Million | 98.5 Million | 98.5 Million | 138.3 Million |
Total Non-Current Assets | 19.87 Billion | 19.39 Billion | 18.87 Billion | 19.83 Billion | 19.83 Billion | 18.05 Billion |
Net PPE | 17.42 Billion | 16.89 Billion | 16.28 Billion | 15.8 Billion | 15.8 Billion | 15.33 Billion |
Good Will And Intangible Assets | 2.07 Billion | 2.16 Billion | 2.25 Billion | 2.35 Billion | 2.35 Billion | 2.44 Billion |
Good Will | - | - | - | 45.2 Million | 45.2 Million | - |
Intangible Assets | 2.07 Billion | 2.16 Billion | 2.25 Billion | 2.35 Billion | 2.35 Billion | 2.44 Billion |
Long-Term Investments | 177.3 Million | 176.7 Million | 169.3 Million | 179.6 Million | 179.6 Million | 138.3 Million |
Tax Assets | 793.7 Million | 684.5 Million | 600.2 Million | 1.35 Billion | 1.35 Billion | 418.3 Million |
Other Non Current Assets | -591.29 Million | -518.8 Million | -436.5 Million | 140.6 Million | 140.6 Million | -286.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.44 Billion | 16.91 Billion | 16.26 Billion | 17.41 Billion | 17.41 Billion | 15.81 Billion |
Total Current Liabilities | 2.62 Billion | 2.89 Billion | 2.81 Billion | 2.76 Billion | 2.76 Billion | 2.68 Billion |
Account Payables | 1.46 Billion | 1.68 Billion | 1.7 Billion | 1.57 Billion | 1.57 Billion | 1.58 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 653.3 Million | 601.2 Million | 546.1 Million | 620.7 Million | 620.7 Million | 602 Million |
Deferred Revenue | - | - | - | - | - | 393 Million |
Other Current Liabilities | 506.1 Million | 602.6 Million | 558.9 Million | 565.3 Million | 565.3 Million | 105.8 Million |
Total Non Current Liabilities | 14.81 Billion | 14.02 Billion | 13.45 Billion | 14.65 Billion | 14.65 Billion | 13.12 Billion |
Long-Term Debt | 13.6 Billion | 12.72 Billion | 12.27 Billion | 12.08 Billion | 12.08 Billion | 12.35 Billion |
Deferred Revenue Non Current | - | 118.3 Million | 119.1 Million | 248.8 Million | 248.8 Million | 202.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Billion | 498.5 Million | 457.8 Million | 427.2 Million | 427.2 Million | 155.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.45 Billion | 4.34 Billion | 4.57 Billion | 4.61 Billion | 4.61 Billion | 4.37 Billion |
Stock Holders Equity | 2.57 Billion | 2.46 Billion | 2.7 Billion | 2.73 Billion | 2.73 Billion | 2.5 Billion |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 1 Billion | 783.9 Million | 654.1 Million | 492 Million | 492 Million | 305.5 Million |
Accumulated other comprehensive income | 65.09 Million | 11.4 Million | 33.9 Million | 85.6 Million | 85.6 Million | -5.3 Million |
Common Stock Equity | 2.57 Billion | 2.46 Billion | 2.7 Billion | 2.73 Billion | 2.73 Billion | 2.5 Billion |
Capital Lease Obligation | - | 322.2 Million | 309.6 Million | 300.6 Million | 300.6 Million | 315.9 Million |
Total Investments | 177.3 Million | 239.5 Million | 241.9 Million | 291.5 Million | 291.5 Million | 138.3 Million |
Total Debt | 14.25 Billion | 13.64 Billion | 13.13 Billion | 13.01 Billion | 13.01 Billion | 12.95 Billion |
Net Debt | 14.12 Billion | 13.48 Billion | 13.02 Billion | 12.86 Billion | 12.86 Billion | 12.81 Billion |
4828
7722
FLN
ACEYY
ELABS
IRBT