USD 89.21
(-1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.69 Billion | 3.44 Billion | 3.3 Billion | 3.04 Billion | 2.74 Billion | 2.43 Billion |
Total Current Assets | 2.57 Billion | 2.32 Billion | 2.43 Billion | 2.16 Billion | 1.87 Billion | 1.64 Billion |
Cash And Short Term Investments | 1.62 Billion | 430 Million | 747 Million | 358 Million | 281 Million | 282 Million |
Cash and Cash Equivalents | 1.55 Billion | 354 Million | 612 Million | 301 Million | 213 Million | 228 Million |
Short Term Investments | 65 Million | 76 Million | 135 Million | 57 Million | 68 Million | 54 Million |
Net Receivables | 465 Million | 394 Million | 339 Million | 264 Million | 294 Million | 315 Million |
Inventory | - | 1.33 Billion | 1.26 Billion | 1.45 Billion | 1.23 Billion | 990 Million |
Other Current Assets | 492 Million | 168 Million | 91 Million | 87 Million | 64 Million | 59 Million |
Total Non-Current Assets | 1.11 Billion | 1.11 Billion | 870 Million | 883 Million | 877 Million | 789 Million |
Net PPE | 41 Million | 55 Million | 121 Million | 130 Million | 140 Million | 79 Million |
Good Will And Intangible Assets | 634 Million | 625 Million | 300 Million | 312 Million | 304 Million | 310 Million |
Good Will | 462 Million | 462 Million | 294 Million | 294 Million | 289 Million | 289 Million |
Intangible Assets | 172 Million | 163 Million | 6 Million | 18 Million | 15 Million | 21 Million |
Long-Term Investments | 301 Million | 151 Million | 168 Million | 138 Million | 125 Million | 135 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 139 Million | 286 Million | 281 Million | 303 Million | 308 Million | 265 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.61 Billion | 2.66 Billion | 2.42 Billion | 2.43 Billion | 2.27 Billion | 2.06 Billion |
Total Current Liabilities | 2.46 Billion | 1.98 Billion | 1.73 Billion | 1.87 Billion | 1.64 Billion | 1.42 Billion |
Account Payables | 87 Million | 98 Million | 86 Million | 50 Million | 31 Million | 45 Million |
Tax Payables | 1.43 Billion | 1.08 Billion | 929 Million | 1.09 Billion | 901 Million | 729 Million |
Short Term Debt | 123 Million | 15 Million | 11 Million | 33 Million | 39 Million | 22 Million |
Deferred Revenue | 65 Million | 106 Million | 97 Million | 134 Million | 44 Million | 56 Million |
Other Current Liabilities | 2.18 Billion | 1.76 Billion | 1.54 Billion | 1.65 Billion | 1.52 Billion | 1.3 Billion |
Total Non Current Liabilities | 1.15 Billion | 680 Million | 689 Million | 566 Million | 630 Million | 635 Million |
Long-Term Debt | 984 Million | 537 Million | 536 Million | 397 Million | 417 Million | 391 Million |
Deferred Revenue Non Current | 30 Million | - | 135 Million | 138 Million | 144 Million | 158 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 125 Million | 135 Million | 7 Million | 9 Million | 8 Million | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78 Million | 775 Million | 881 Million | 607 Million | 475 Million | 375 Million |
Stock Holders Equity | 78 Million | 775 Million | 881 Million | 607 Million | 475 Million | 375 Million |
Common Stock | 976 Million | 899 Million | 808 Million | 747 Million | 694 Million | 641 Million |
Retained Earnings | -896 Million | -119 Million | 74 Million | -144 Million | -219 Million | -266 Million |
Accumulated other comprehensive income | -2 Million | -5 Million | -1 Million | 4 Million | - | -130 Million |
Common Stock Equity | 78 Million | 775 Million | 881 Million | 607 Million | 475 Million | 375 Million |
Capital Lease Obligation | 30 Million | 56 Million | 52 Million | 60 Million | 65 Million | - |
Total Investments | 366 Million | 229 Million | 303 Million | 195 Million | 193 Million | 189 Million |
Total Debt | 1.13 Billion | 552 Million | 547 Million | 430 Million | 456 Million | 413 Million |
Net Debt | -419 Million | 198 Million | -65 Million | 129 Million | 243 Million | 185 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.72 Billion | 3.7 Billion | 3.96 Billion | 3.69 Billion | 3.69 Billion | 2.96 Billion |
Total Current Assets | 2.6 Billion | 2.56 Billion | 2.84 Billion | 2.57 Billion | 2.57 Billion | 1.85 Billion |
Cash And Short Term Investments | 301 Million | 1.14 Billion | 1.44 Billion | 1.62 Billion | 1.62 Billion | 245 Million |
Cash and Cash Equivalents | 251 Million | 1.07 Billion | 1.35 Billion | 1.55 Billion | 1.55 Billion | 170 Million |
Short Term Investments | 50 Million | 72 Million | 85 Million | 65 Million | 65 Million | 75 Million |
Net Receivables | 526 Million | 500 Million | 478 Million | 465 Million | 465 Million | 425 Million |
Inventory | 64 Million | - | - | - | - | 908 Million |
Other Current Assets | 1.71 Billion | 924 Million | 920 Million | 492 Million | 492 Million | 275 Million |
Total Non-Current Assets | 1.12 Billion | 1.13 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 44 Million | 35 Million | 37 Million | 41 Million | 41 Million | 40 Million |
Good Will And Intangible Assets | 641 Million | 638 Million | 636 Million | 634 Million | 634 Million | 631 Million |
Good Will | 462 Million | 462 Million | 462 Million | 462 Million | 462 Million | 462 Million |
Intangible Assets | 179 Million | 176 Million | 174 Million | 172 Million | 172 Million | 169 Million |
Long-Term Investments | 145 Million | 319 Million | 313 Million | 301 Million | 301 Million | 143 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 294 Million | 145 Million | 142 Million | 139 Million | 139 Million | 299 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.6 Billion | 3.6 Billion | 3.82 Billion | 3.61 Billion | 3.61 Billion | 2.95 Billion |
Total Current Liabilities | 2.44 Billion | 2.46 Billion | 2.66 Billion | 2.46 Billion | 2.46 Billion | 1.7 Billion |
Account Payables | 82 Million | 85 Million | 122 Million | 87 Million | 87 Million | 109 Million |
Tax Payables | 1.42 Billion | 1.42 Billion | 1.61 Billion | 1.43 Billion | 1.43 Billion | 804 Million |
Short Term Debt | 75 Million | 97 Million | 123 Million | 123 Million | 123 Million | 15 Million |
Deferred Revenue | 39 Million | 70 Million | 51 Million | 65 Million | 65 Million | 73 Million |
Other Current Liabilities | 2.24 Billion | 2.21 Billion | 2.37 Billion | 2.18 Billion | 2.18 Billion | 1.5 Billion |
Total Non Current Liabilities | 1.16 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.25 Billion |
Long-Term Debt | 993 Million | 984 Million | 984 Million | 984 Million | 984 Million | 1.12 Billion |
Deferred Revenue Non Current | -18 Million | 24 Million | 27 Million | 30 Million | 30 Million | 122 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 167 Million | 119 Million | 132 Million | 125 Million | 125 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 129 Million | 100 Million | 143 Million | 78 Million | 78 Million | 10 Million |
Stock Holders Equity | 129 Million | 100 Million | 143 Million | 78 Million | 78 Million | 10 Million |
Common Stock | 1.03 Billion | 1.02 Billion | 996 Million | 976 Million | 976 Million | 953 Million |
Retained Earnings | -910 Million | -916 Million | -848 Million | -896 Million | -896 Million | -935 Million |
Accumulated other comprehensive income | 2 Million | -5 Million | -5 Million | -2 Million | -2 Million | -8 Million |
Common Stock Equity | 129 Million | 100 Million | 143 Million | 78 Million | 78 Million | 10 Million |
Capital Lease Obligation | 45 Million | 24 Million | 27 Million | 30 Million | 30 Million | 45 Million |
Total Investments | 145 Million | 391 Million | 398 Million | 366 Million | 366 Million | 987 Million |
Total Debt | 1.06 Billion | 1.1 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Net Debt | 817 Million | 35 Million | -223 Million | -419 Million | -419 Million | 966 Million |
600640
2345
YCP
SARTF
9997
ITU