USD 33.13
(-2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.1 Billion | 4.25 Billion | 5.2 Billion | 5.48 Billion | 5.13 Billion | 5.59 Billion |
Total Current Assets | 1.05 Billion | 814.5 Million | 1.25 Billion | 1.42 Billion | 1.21 Billion | 1.41 Billion |
Cash And Short Term Investments | 320.3 Million | 43 Million | 308.6 Million | 364.6 Million | 202.3 Million | 164.3 Million |
Cash and Cash Equivalents | 320.3 Million | 43 Million | 308.6 Million | 364.6 Million | 202.3 Million | 164.3 Million |
Short Term Investments | - | 27.2 Million | - | - | - | - |
Net Receivables | 175.6 Million | 158.8 Million | 209.2 Million | 308.8 Million | 270.6 Million | 351.3 Million |
Inventory | 534 Million | 589.5 Million | 677.8 Million | 598.6 Million | 544 Million | 839.7 Million |
Other Current Assets | 24.9 Million | 23.2 Million | 60.2 Million | 156.8 Million | 202.6 Million | 61.8 Million |
Total Non-Current Assets | 3.05 Billion | 3.43 Billion | 3.95 Billion | 4.05 Billion | 3.91 Billion | 4.18 Billion |
Net PPE | 930.6 Million | 850.9 Million | 1.18 Billion | 1.23 Billion | 1.22 Billion | 1.27 Billion |
Good Will And Intangible Assets | 2.08 Billion | 2.11 Billion | 2.73 Billion | 2.79 Billion | 2.66 Billion | 2.86 Billion |
Good Will | 1.82 Billion | 1.81 Billion | 2.18 Billion | 2.17 Billion | 2.1 Billion | 2.16 Billion |
Intangible Assets | 257.4 Million | 296 Million | 555 Million | 615 Million | 554.7 Million | 700.2 Million |
Long-Term Investments | 17.9 Million | 454.2 Million | -156.5 Million | -158.3 Million | -101.5 Million | -154.2 Million |
Tax Assets | 111.4 Million | 108.7 Million | 156.5 Million | 158.3 Million | 101.5 Million | 154.2 Million |
Other Non Current Assets | -90.2 Million | -88 Million | 30.1 Million | 32.5 Million | 37.4 Million | 46.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.44 Billion | 2.56 Billion | 3.36 Billion | 3.62 Billion | 3.3 Billion | 3.45 Billion |
Total Current Liabilities | 704.3 Million | 827.8 Million | 1.07 Billion | 990.7 Million | 813.4 Million | 835.2 Million |
Account Payables | 534.9 Million | 618.7 Million | 786 Million | 627.7 Million | 508.4 Million | 577.9 Million |
Tax Payables | 9.8 Million | 6.4 Million | 6.1 Million | 6.8 Million | 14.5 Million | 9.9 Million |
Short Term Debt | 40.6 Million | 600 Thousand | 15.6 Million | 49.5 Million | 15.3 Million | 1.2 Million |
Deferred Revenue | 9.8 Million | 108.7 Million | 222.3 Million | 208.7 Million | 273.2 Million | 9.9 Million |
Other Current Liabilities | 119 Million | 99.8 Million | 52.3 Million | 104.8 Million | 16.5 Million | 246.2 Million |
Total Non Current Liabilities | 1.73 Billion | 1.73 Billion | 2.28 Billion | 2.63 Billion | 2.49 Billion | 2.62 Billion |
Long-Term Debt | 1.39 Billion | 1.55 Billion | 2.03 Billion | 2.34 Billion | 2.25 Billion | 2.29 Billion |
Deferred Revenue Non Current | 165.2 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.09 Million | 77.3 Million | 94.2 Million | 128.2 Million | 143.4 Million | 170.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.66 Billion | 1.68 Billion | 1.84 Billion | 1.86 Billion | 1.83 Billion | 2.14 Billion |
Stock Holders Equity | 1.66 Billion | 1.68 Billion | 1.84 Billion | 1.86 Billion | 1.83 Billion | 2.14 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | -248.9 Million | -302 Million | -155.7 Million | -143.2 Million | -157 Million | 185.9 Million |
Accumulated other comprehensive income | -76.1 Million | -83.7 Million | -53.6 Million | -64 Million | -84 Million | -97.1 Million |
Common Stock Equity | 1.66 Billion | 1.68 Billion | 1.84 Billion | 1.86 Billion | 1.83 Billion | 2.14 Billion |
Capital Lease Obligation | 165.2 Million | 159.1 Million | 144 Million | 178.3 Million | 158.5 Million | 2.5 Million |
Total Investments | 17.9 Million | 454.2 Million | -156.5 Million | -158.3 Million | -101.5 Million | -154.2 Million |
Total Debt | 1.6 Billion | 1.55 Billion | 2.05 Billion | 2.39 Billion | 2.26 Billion | 2.29 Billion |
Net Debt | 1.28 Billion | 1.51 Billion | 1.74 Billion | 2.02 Billion | 2.06 Billion | 2.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.9 Billion | 3.96 Billion | 4.1 Billion | 4.1 Billion | 4.31 Billion | 4.38 Billion |
Total Current Assets | 928.3 Million | 955.3 Million | 1.05 Billion | 1.05 Billion | 836 Million | 875.2 Million |
Cash And Short Term Investments | 105.8 Million | 191.8 Million | 320.3 Million | 320.3 Million | 19.7 Million | 16.9 Million |
Cash and Cash Equivalents | 105.8 Million | 191.8 Million | 320.3 Million | 320.3 Million | 19.7 Million | 16.9 Million |
Short Term Investments | 13.6 Million | 17.5 Million | - | - | - | - |
Net Receivables | 186.2 Million | 173.2 Million | 175.6 Million | 175.6 Million | 165.5 Million | 163.5 Million |
Inventory | 592.4 Million | 542.3 Million | 534 Million | 534 Million | 618.7 Million | 673.4 Million |
Other Current Assets | 43.9 Million | 48 Million | 24.9 Million | 24.9 Million | 32.1 Million | 21.4 Million |
Total Non-Current Assets | 2.97 Billion | 3 Billion | 3.05 Billion | 3.05 Billion | 3.48 Billion | 3.5 Billion |
Net PPE | 890.8 Million | 911.5 Million | 930.6 Million | 930.6 Million | 917.2 Million | 926.1 Million |
Good Will And Intangible Assets | 2.05 Billion | 2.06 Billion | 2.08 Billion | 2.08 Billion | 2.09 Billion | 2.1 Billion |
Good Will | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion |
Intangible Assets | 235.3 Million | 246.4 Million | 257.4 Million | 257.4 Million | 268.1 Million | 279.5 Million |
Long-Term Investments | 4.5 Million | 21.4 Million | 17.9 Million | 17.9 Million | 316.3 Million | 313.6 Million |
Tax Assets | 106 Million | 111.3 Million | 111.4 Million | 111.4 Million | 108.9 Million | 110.5 Million |
Other Non Current Assets | -82.2 Million | -107.4 Million | -90.2 Million | -90.2 Million | 48.6 Million | 50.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.35 Billion | 2.35 Billion | 2.44 Billion | 2.44 Billion | 2.62 Billion | 2.64 Billion |
Total Current Liabilities | 645.7 Million | 629.3 Million | 704.3 Million | 704.3 Million | 722.3 Million | 691.9 Million |
Account Payables | 493.8 Million | 482.1 Million | 534.9 Million | 534.9 Million | 543.1 Million | 526.5 Million |
Tax Payables | - | - | 9.8 Million | 9.8 Million | - | - |
Short Term Debt | 600 Thousand | 300 Thousand | 40.6 Million | 40.6 Million | 500 Thousand | 500 Thousand |
Deferred Revenue | - | - | 9.8 Million | 9.8 Million | - | - |
Other Current Liabilities | 151.3 Million | 146.9 Million | 119 Million | 119 Million | 178.7 Million | 164.9 Million |
Total Non Current Liabilities | 1.7 Billion | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.9 Billion | 1.95 Billion |
Long-Term Debt | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.72 Billion | 1.76 Billion |
Deferred Revenue Non Current | 143.8 Million | 153.6 Million | 165.2 Million | 165.2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63 Million | 63.2 Million | 65.09 Million | 65.09 Million | 70.4 Million | 76.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.55 Billion | 1.6 Billion | 1.66 Billion | 1.66 Billion | 1.69 Billion | 1.73 Billion |
Stock Holders Equity | 1.55 Billion | 1.6 Billion | 1.66 Billion | 1.66 Billion | 1.69 Billion | 1.73 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | -277.3 Million | -260.6 Million | -248.9 Million | -248.9 Million | -256.4 Million | -263.5 Million |
Accumulated other comprehensive income | -80 Million | -78.7 Million | -76.1 Million | -76.1 Million | -83.1 Million | -81.4 Million |
Common Stock Equity | 1.55 Billion | 1.6 Billion | 1.66 Billion | 1.66 Billion | 1.69 Billion | 1.73 Billion |
Capital Lease Obligation | 145.6 Million | 153.6 Million | 165.2 Million | 165.2 Million | 170.4 Million | 172.4 Million |
Total Investments | 4.5 Million | 21.4 Million | 17.9 Million | 17.9 Million | 316.3 Million | 313.6 Million |
Total Debt | 1.54 Billion | 1.55 Billion | 1.6 Billion | 1.6 Billion | 1.72 Billion | 1.76 Billion |
Net Debt | 1.43 Billion | 1.35 Billion | 1.28 Billion | 1.28 Billion | 1.7 Billion | 1.75 Billion |
KVIKA
GPRO
603661
KSCP
CRDL
0VAG