ISK 19.95
(0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 335.39 Billion | 303.18 Billion | 246.23 Billion | 123.19 Billion | 105.58 Billion | 88.27 Billion |
Total Current Assets | 80.77 Billion | 44.92 Billion | 46.27 Billion | 32.91 Billion | 30.01 Billion | 22.62 Billion |
Cash And Short Term Investments | 23.68 Billion | 36.67 Billion | 38.64 Billion | 28.94 Billion | 26.81 Billion | 21.33 Billion |
Cash and Cash Equivalents | 23.68 Billion | 36.67 Billion | 38.64 Billion | 28.94 Billion | 26.81 Billion | 21.33 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.34 Billion | 8.25 Billion | 7.62 Billion | 3.97 Billion | 3.19 Billion | 1.28 Billion |
Inventory | -30.02 Billion | -41.34 Billion | -46.27 Billion | -32.91 Billion | -41.76 Billion | -30.67 Billion |
Other Current Assets | 80.77 Billion | 41.34 Billion | 46.27 Billion | 32.91 Billion | 41.76 Billion | 30.67 Billion |
Total Non-Current Assets | 254.62 Billion | 140.46 Billion | 121.73 Billion | 58.11 Billion | 42.56 Billion | 33.99 Billion |
Net PPE | 2.46 Billion | 2.94 Billion | 2.66 Billion | 641.36 Million | 1.21 Billion | 42.89 Million |
Good Will And Intangible Assets | 21.9 Billion | 34.07 Billion | 31.45 Billion | 3.56 Billion | 3.28 Billion | 2.37 Billion |
Good Will | 17.78 Billion | 26.04 Billion | 24.25 Billion | 2.94 Billion | 2.94 Billion | 2.24 Billion |
Intangible Assets | 4.12 Billion | 8.03 Billion | 7.19 Billion | 618.74 Million | 339.37 Million | 134.76 Million |
Long-Term Investments | 19.44 Billion | 103.44 Billion | 87.61 Billion | 53.91 Billion | 38.06 Billion | 31.56 Billion |
Tax Assets | 2.9 Billion | 3.23 Billion | 3.17 Billion | 835.81 Million | 872.97 Million | 608.85 Million |
Other Non Current Assets | 207.89 Billion | -3.23 Billion | -3.17 Billion | -835.81 Million | -872.97 Million | -608.85 Million |
Other Assets | 1.00 | 117.79 Billion | 78.22 Billion | 32.16 Billion | 33 Billion | 31.66 Billion |
Total Liabilities | 253.43 Billion | 221.99 Billion | 167.87 Billion | 103.98 Billion | 90.06 Billion | 75.3 Billion |
Total Current Liabilities | 165.25 Billion | 2.18 Billion | 974.51 Million | 324.38 Million | 401.23 Million | 250.52 Million |
Account Payables | 9.32 Billion | 2.18 Billion | 974.51 Million | 324.38 Million | 401.23 Million | 250.52 Million |
Tax Payables | 1.43 Billion | 1.47 Billion | 1.21 Billion | 459.09 Million | 797.95 Million | 614.62 Million |
Short Term Debt | 25.41 Billion | 21.98 Billion | 20.97 Billion | 29.89 Billion | 5.82 Billion | 19.87 Billion |
Deferred Revenue | -9.32 Billion | -19.79 Billion | -19.99 Billion | -29.57 Billion | -5.42 Billion | -19.62 Billion |
Other Current Liabilities | 139.83 Billion | -2.18 Billion | -974.51 Million | -324.38 Million | -401.23 Million | -250.52 Million |
Total Non Current Liabilities | 88.18 Billion | 61.95 Billion | 37.01 Billion | 10.12 Billion | 11.62 Billion | 9.91 Billion |
Long-Term Debt | 50.1 Billion | 61.95 Billion | 37.01 Billion | 10.12 Billion | 11.62 Billion | 9.91 Billion |
Deferred Revenue Non Current | -4.55 Billion | 61.01 Billion | 36.11 Billion | 9.89 Billion | 11.35 Billion | 9.83 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.35 Billion | -61.95 Billion | -37.01 Billion | -10.12 Billion | -11.62 Billion | -9.91 Billion |
Other Liabilities | - | 157.84 Billion | 129.88 Billion | 93.53 Billion | 78.04 Billion | 65.14 Billion |
Total Equity | 81.95 Billion | 81.19 Billion | 78.36 Billion | 19.2 Billion | 15.51 Billion | 12.96 Billion |
Stock Holders Equity | 81.88 Billion | 81.11 Billion | 78.41 Billion | 19.18 Billion | 15.45 Billion | 12.9 Billion |
Common Stock | 4.72 Billion | 4.78 Billion | 4.79 Billion | 2.14 Billion | 1.99 Billion | 1.84 Billion |
Retained Earnings | 25.17 Billion | 24.66 Billion | 13.69 Billion | 7.74 Billion | 6.29 Billion | 4.37 Billion |
Accumulated other comprehensive income | 4.33 Billion | 3.06 Billion | 9.61 Billion | 5.01 Billion | 4.1 Billion | 3.8 Billion |
Common Stock Equity | 81.88 Billion | 81.11 Billion | 78.41 Billion | 19.18 Billion | 15.45 Billion | 12.9 Billion |
Capital Lease Obligation | 1.51 Billion | 1.82 Billion | 1.04 Billion | 477.69 Million | 616.52 Million | - |
Total Investments | 19.44 Billion | 103.44 Billion | 87.61 Billion | 53.91 Billion | 38.06 Billion | 31.56 Billion |
Total Debt | 77.03 Billion | 61.95 Billion | 37.01 Billion | 10.12 Billion | 11.62 Billion | 9.91 Billion |
Net Debt | 53.35 Billion | 25.28 Billion | -1.63 Billion | -18.81 Billion | -15.19 Billion | -11.42 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 359.43 Billion | 350.88 Billion | 335.39 Billion | 335.39 Billion | 328.27 Billion | 330.25 Billion |
Total Current Assets | 112.88 Billion | 41.22 Billion | 80.77 Billion | 80.77 Billion | 43.59 Billion | 49.25 Billion |
Cash And Short Term Investments | -53.6 Billion | 34.25 Billion | 23.68 Billion | 23.68 Billion | 36.86 Billion | 43.36 Billion |
Cash and Cash Equivalents | 53.6 Billion | 34.25 Billion | 23.68 Billion | 23.68 Billion | 36.86 Billion | 43.36 Billion |
Short Term Investments | -107.21 Billion | - | - | - | - | - |
Net Receivables | 5.89 Billion | 6.97 Billion | 6.34 Billion | 6.34 Billion | 6.72 Billion | 5.88 Billion |
Inventory | 47.71 Billion | -93.77 Billion | -30.02 Billion | -30.02 Billion | -43.59 Billion | -49.25 Billion |
Other Current Assets | 112.88 Billion | 93.77 Billion | 80.77 Billion | 80.77 Billion | 43.59 Billion | 49.25 Billion |
Total Non-Current Assets | 246.54 Billion | 101.35 Billion | 254.62 Billion | 254.62 Billion | 145.5 Billion | 144.85 Billion |
Net PPE | 2.11 Billion | 2.3 Billion | 2.46 Billion | 2.46 Billion | 2.71 Billion | 2.65 Billion |
Good Will And Intangible Assets | 21.85 Billion | 21.9 Billion | 21.9 Billion | 21.9 Billion | 34.54 Billion | 34.61 Billion |
Good Will | 17.81 Billion | 17.79 Billion | 17.78 Billion | 17.78 Billion | 26.01 Billion | 26.07 Billion |
Intangible Assets | 4.04 Billion | 4.1 Billion | 4.12 Billion | 4.12 Billion | 8.52 Billion | 8.53 Billion |
Long-Term Investments | 11.91 Billion | 77.13 Billion | 19.44 Billion | 19.44 Billion | 108.24 Billion | 107.59 Billion |
Tax Assets | 2.55 Billion | 2.78 Billion | 2.9 Billion | 2.9 Billion | 2.8 Billion | 2.92 Billion |
Other Non Current Assets | 208.1 Billion | -2.78 Billion | 207.89 Billion | 207.89 Billion | -2.8 Billion | -2.92 Billion |
Other Assets | - | 208.3 Billion | 1.00 | 1.00 | 139.17 Billion | 136.14 Billion |
Total Liabilities | 275 Billion | 267.62 Billion | 253.43 Billion | 253.43 Billion | 248.49 Billion | 249.56 Billion |
Total Current Liabilities | 179.24 Billion | 9.77 Billion | 165.25 Billion | 165.25 Billion | 7.68 Billion | 3.08 Billion |
Account Payables | 8.84 Billion | 9.77 Billion | 9.32 Billion | 9.32 Billion | 7.68 Billion | 3.08 Billion |
Tax Payables | 904.52 Million | 1.03 Billion | 1.43 Billion | 1.43 Billion | 1.25 Billion | 1.64 Billion |
Short Term Debt | 25.97 Billion | 35.97 Billion | 25.41 Billion | 25.41 Billion | 28.99 Billion | 30.94 Billion |
Deferred Revenue | -8.84 Billion | -26.2 Billion | -9.32 Billion | -9.32 Billion | -21.31 Billion | -27.85 Billion |
Other Current Liabilities | 153.27 Billion | -9.77 Billion | 139.83 Billion | 139.83 Billion | -7.68 Billion | -3.08 Billion |
Total Non Current Liabilities | 95.76 Billion | 61.76 Billion | 88.18 Billion | 88.18 Billion | 64.37 Billion | 64.89 Billion |
Long-Term Debt | 51.92 Billion | 61.76 Billion | 50.1 Billion | 50.1 Billion | 64.37 Billion | 64.89 Billion |
Deferred Revenue Non Current | -2.7 Billion | 61.46 Billion | -4.55 Billion | -4.55 Billion | 63.4 Billion | 63.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.22 Billion | -61.76 Billion | 42.35 Billion | 42.35 Billion | -64.37 Billion | -64.89 Billion |
Other Liabilities | - | 196.08 Billion | - | - | 176.43 Billion | 181.57 Billion |
Total Equity | 84.42 Billion | 83.26 Billion | 81.95 Billion | 81.95 Billion | 79.78 Billion | 80.69 Billion |
Stock Holders Equity | 84.34 Billion | 83.18 Billion | 81.88 Billion | 81.88 Billion | 79.68 Billion | 80.6 Billion |
Common Stock | 4.72 Billion | 4.72 Billion | 4.72 Billion | 4.72 Billion | 4.72 Billion | 4.77 Billion |
Retained Earnings | 26.38 Billion | 25.71 Billion | 25.17 Billion | 25.17 Billion | 24.85 Billion | 25.03 Billion |
Accumulated other comprehensive income | 5.58 Billion | 5.09 Billion | 4.33 Billion | 4.33 Billion | 2.45 Billion | 2.26 Billion |
Common Stock Equity | 84.34 Billion | 83.18 Billion | 81.88 Billion | 81.88 Billion | 79.68 Billion | 80.6 Billion |
Capital Lease Obligation | 1.32 Billion | 1.44 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.63 Billion |
Total Investments | 11.91 Billion | 77.13 Billion | 19.44 Billion | 19.44 Billion | 108.24 Billion | 107.59 Billion |
Total Debt | 79.22 Billion | 61.76 Billion | 77.03 Billion | 77.03 Billion | 64.37 Billion | 64.89 Billion |
Net Debt | 25.61 Billion | 27.51 Billion | 53.35 Billion | 53.35 Billion | 27.5 Billion | 21.53 Billion |
GPRO
603661
BRAN
CRDL
0VAG
THS