USD 78.78
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 833.26 Million | 716.57 Million | 496.78 Million | 374.92 Million | 430.91 Million | 370.98 Million |
Cost of Revenue | 442.33 Million | 367.07 Million | 294.2 Million | 235.66 Million | 295.1 Million | 250.76 Million |
Gross Profit | 390.93 Million | 349.49 Million | 202.58 Million | 139.25 Million | 135.8 Million | 120.21 Million |
Operating Expenses | 131.17 Million | 123.08 Million | 85.59 Million | 73.13 Million | 76.99 Million | 73.02 Million |
Selling, General and Administrative Expenses | 124.82 Million | 123.08 Million | 85.59 Million | 73.13 Million | 76.99 Million | 73.02 Million |
Research and Development Expenses | 900 Thousand | 600 Thousand | 700 Thousand | - | - | - |
Other Expenses | 5.44 Million | 4.21 Million | 608 Thousand | -12 Thousand | 1.56 Million | 2.91 Million |
Cost and Expenses | 573.5 Million | 490.15 Million | 379.8 Million | 308.8 Million | 372.09 Million | 323.78 Million |
Operating Income | 259.76 Million | 226.41 Million | 116.98 Million | 66.12 Million | 58.81 Million | 47.19 Million |
Interest Expense | 13.34 Million | 8.15 Million | 10.69 Million | 21.67 Million | 22.8 Million | 21.18 Million |
Income Tax Expense | 77.9 Million | 74.75 Million | 28.48 Million | 13 Million | 12.92 Million | 5.97 Million |
Earnings before Tax | 261.41 Million | 231.17 Million | 96.91 Million | 37.18 Million | 37.19 Million | 14.46 Million |
Net Income | 182.88 Million | 155.74 Million | 68.15 Million | 23.87 Million | 24.53 Million | 9.03 Million |
Earnings Per Share Basic | 3.85 | 3.27 | 1.43 | 0.51 | 0.55 | 0.24 |
Earnings Per Share Diluted | 3.85 | 3.27 | 1.43 | 0.51 | 0.55 | 0.24 |
Weighted Average Shares Outstanding | 47.5 Million | 47.67 Million | 47.67 Million | 46.39 Million | 44.46 Million | 37.51 Million |
Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 47.67 Million | 47.67 Million | 46.39 Million | 44.46 Million | 38.06 Million |
Gross Margin | 0.47 | 0.49 | 0.41 | 0.37 | 0.32 | 0.32 |
EBIT Margin | 0.35 | 0.36 | 0.29 | 0.23 | 0.19 | 0.20 |
Profit Margin | 0.22 | 0.22 | 0.14 | 0.06 | 0.06 | 0.02 |
EBITDA | 289.43 Million | 253.32 Million | 136.6 Million | 77.68 Million | 81.74 Million | 70.35 Million |
Earnings Before Tax Margin | 0.31 | 0.32 | 0.24 | 0.18 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 219.65 Million | 192.62 Million | 833.26 Million | 194.6 Million | 210.74 Million | 225.28 Million |
Cost of Revenue | 130.41 Million | 118.3 Million | 446.16 Million | 111.62 Million | 120.21 Million | 115.61 Million |
Gross Profit | 89.23 Million | 74.31 Million | 387.1 Million | 82.98 Million | 90.52 Million | 109.67 Million |
Operating Expenses | 38.1 Million | 33.29 Million | 123.17 Million | 32.41 Million | -1.93 Million | 35.16 Million |
Selling, General and Administrative Expenses | 38.1 Million | 33.29 Million | - | 32.41 Million | -1.93 Million | 35.16 Million |
Research and Development Expenses | - | - | - | 900 Thousand | - | - |
Other Expenses | 2.73 Million | 1.08 Million | -1.32 Million | 1.61 Million | 605 Thousand | 1.62 Million |
Cost and Expenses | 168.52 Million | 151.6 Million | 569.33 Million | 144.03 Million | 118.28 Million | 150.77 Million |
Operating Income | 51.13 Million | 41.02 Million | 263.93 Million | 50.56 Million | 61.01 Million | 74.5 Million |
Interest Expense | 2 Million | 2.1 Million | 13.34 Million | 2.25 Million | -2.32 Million | 2.32 Million |
Income Tax Expense | 12.49 Million | 11.15 Million | 77.9 Million | 14.53 Million | -15.44 Million | 23.24 Million |
Earnings before Tax | 47.52 Million | 40.88 Million | 256.4 Million | 49.67 Million | 61.54 Million | 75.81 Million |
Net Income | 35.02 Million | 29.73 Million | 182.88 Million | 36.33 Million | 45.86 Million | 52.44 Million |
Earnings Per Share Basic | 0.75 | 0.63 | - | 0.77 | 0.96 | 1.10 |
Earnings Per Share Diluted | 0.75 | 0.63 | - | 0.77 | 0.96 | 1.10 |
Weighted Average Shares Outstanding | 46.99 Million | 46.99 Million | 47.5 Million | 47.09 Million | 47.59 Million | 47.67 Million |
Weighted Average Shares Outstanding (Diluted) | 46.99 Million | 46.99 Million | 47.5 Million | 47.09 Million | 47.59 Million | 47.67 Million |
Gross Margin | 0.41 | 0.39 | 0.46 | 0.43 | 0.43 | 0.49 |
EBIT Margin | 0.26 | 0.25 | - | 0.28 | 0.29 | 0.37 |
Profit Margin | 0.16 | 0.15 | 0.22 | 0.19 | 0.22 | 0.23 |
EBITDA | 57.6 Million | 47.33 Million | - | 54.41 Million | 61.01 Million | 82.39 Million |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.32 | 0.26 | 0.29 | 0.33 |
8271
CHEOF
7916
5575
688098
IZMO