USD 172.66
(-3.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.53 Billion | 6.92 Billion | 6.87 Billion | 7.15 Billion | 6.3 Billion | 6.27 Billion |
Total Current Assets | 1.4 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.3 Billion | 1.23 Billion |
Cash And Short Term Investments | 222.84 Million | 292.03 Million | 445.08 Million | 375.88 Million | 301.08 Million | 357.16 Million |
Cash and Cash Equivalents | 222.84 Million | 292.03 Million | 445.08 Million | 375.88 Million | 301.08 Million | 357.16 Million |
Short Term Investments | 16.88 Million | 48.5 Million | 21.71 Million | 20.1 Million | 21.57 Million | 14.72 Million |
Net Receivables | 443.46 Million | 408.83 Million | 383.56 Million | 395.07 Million | 418.67 Million | 366.28 Million |
Inventory | 626.21 Million | 578.5 Million | 477.64 Million | 513.19 Million | 476.55 Million | 427.77 Million |
Other Current Assets | 107.47 Million | 125.08 Million | 117.27 Million | 115.43 Million | 97.94 Million | 72.48 Million |
Total Non-Current Assets | 6.12 Billion | 5.51 Billion | 5.44 Billion | 5.73 Billion | 5 Billion | 5.04 Billion |
Net PPE | 603.43 Million | 578.41 Million | 573.41 Million | 574.54 Million | 543.87 Million | 432.76 Million |
Good Will And Intangible Assets | 5.41 Billion | 4.84 Billion | 4.79 Billion | 5.1 Billion | 4.4 Billion | 4.57 Billion |
Good Will | 2.91 Billion | 2.53 Billion | 2.5 Billion | 2.58 Billion | 2.24 Billion | 2.24 Billion |
Intangible Assets | 2.5 Billion | 2.3 Billion | 2.28 Billion | 2.51 Billion | 2.15 Billion | 2.32 Billion |
Long-Term Investments | - | 11.91 Million | 9.56 Million | 900 Thousand | 17.56 Million | 2.7 Million |
Tax Assets | 6.74 Million | 6.4 Million | 6.82 Million | 8.07 Million | 5.57 Million | 2.44 Million |
Other Non Current Assets | 98.94 Million | 77.45 Million | 59.54 Million | 40.9 Million | 34.88 Million | 32.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.09 Billion | 2.9 Billion | 3.11 Billion | 3.81 Billion | 3.33 Billion | 3.73 Billion |
Total Current Liabilities | 606.74 Million | 581.49 Million | 680.11 Million | 540.02 Million | 563.05 Million | 582.45 Million |
Account Payables | 132.24 Million | 126.8 Million | 118.23 Million | 102.52 Million | 102.91 Million | 106.7 Million |
Tax Payables | 41.45 Million | 24.73 Million | 83.94 Million | 17.36 Million | 6.69 Million | 5.94 Million |
Short Term Debt | 87.5 Million | 87.5 Million | 110 Million | 100.5 Million | 50 Million | 86.62 Million |
Deferred Revenue | 41.45 Million | - | 396.25 Million | 283.13 Million | 228.65 Million | 5.94 Million |
Other Current Liabilities | 345.54 Million | 367.18 Million | 55.63 Million | 53.86 Million | 181.48 Million | 383.17 Million |
Total Non Current Liabilities | 2.48 Billion | 2.32 Billion | 2.43 Billion | 3.27 Billion | 2.76 Billion | 3.15 Billion |
Long-Term Debt | 1.83 Billion | 1.74 Billion | 1.85 Billion | 2.46 Billion | 1.96 Billion | 2.07 Billion |
Deferred Revenue Non Current | 23.98 Million | - | 45.18 Million | 74.49 Million | 82.71 Million | 92.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 165.87 Million | 191.25 Million | 165.41 Million | 252.91 Million | 284.85 Million | 382.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Billion | 4.02 Billion | 3.75 Billion | 3.33 Billion | 2.97 Billion | 2.53 Billion |
Stock Holders Equity | 4.44 Billion | 4.02 Billion | 3.75 Billion | 3.33 Billion | 2.97 Billion | 2.53 Billion |
Common Stock | 48.04 Million | 47.95 Million | 47.92 Million | 47.81 Million | 47.53 Million | 47.24 Million |
Retained Earnings | 4.1 Billion | 3.81 Billion | 3.51 Billion | 3.09 Billion | 2.82 Billion | 2.42 Billion |
Accumulated other comprehensive income | -314.4 Million | -403.52 Million | -346.95 Million | -297.29 Million | -344.39 Million | -341.08 Million |
Common Stock Equity | 4.44 Billion | 4.02 Billion | 3.75 Billion | 3.33 Billion | 2.97 Billion | 2.53 Billion |
Capital Lease Obligation | 111.3 Million | 120.43 Million | 116.03 Million | 86.09 Million | 101.37 Million | - |
Total Investments | 16.88 Million | 11.91 Million | 9.56 Million | 900 Thousand | 17.56 Million | 2.7 Million |
Total Debt | 1.92 Billion | 1.83 Billion | 1.96 Billion | 2.56 Billion | 2.01 Billion | 2.15 Billion |
Net Debt | 1.7 Billion | 1.53 Billion | 1.52 Billion | 2.18 Billion | 1.7 Billion | 1.8 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.48 Billion | 7.44 Billion | 7.47 Billion | 7.53 Billion | 7.53 Billion | 7.49 Billion |
Total Current Assets | 1.49 Billion | 1.43 Billion | 1.43 Billion | 1.4 Billion | 1.4 Billion | 2.09 Billion |
Cash And Short Term Investments | 243.23 Million | 238.56 Million | 237.42 Million | 222.84 Million | 222.84 Million | 881.49 Million |
Cash and Cash Equivalents | 243.23 Million | 238.56 Million | 237.42 Million | 222.84 Million | 222.84 Million | 881.49 Million |
Short Term Investments | - | 16.4 Million | 18.87 Million | 16.88 Million | 16.88 Million | 67.5 Million |
Net Receivables | 470.25 Million | 448.89 Million | 448.53 Million | 443.46 Million | 443.46 Million | 425.19 Million |
Inventory | 639.93 Million | 636.9 Million | 627.86 Million | 626.21 Million | 626.21 Million | 625.07 Million |
Other Current Assets | 145.87 Million | 113.71 Million | 119.78 Million | 107.47 Million | 107.47 Million | 138.65 Million |
Total Non-Current Assets | 5.98 Billion | 6 Billion | 6.04 Billion | 6.12 Billion | 6.12 Billion | 5.39 Billion |
Net PPE | 625.11 Million | 604 Million | 598.09 Million | 603.43 Million | 603.43 Million | 588.07 Million |
Good Will And Intangible Assets | 5.24 Billion | 5.27 Billion | 5.32 Billion | 5.41 Billion | 5.41 Billion | 4.7 Billion |
Good Will | 2.91 Billion | 2.89 Billion | 2.89 Billion | 2.91 Billion | 2.91 Billion | 2.52 Billion |
Intangible Assets | 2.32 Billion | 2.37 Billion | 2.42 Billion | 2.5 Billion | 2.5 Billion | 2.18 Billion |
Long-Term Investments | - | 1.15 Million | -1.00 | - | - | - |
Tax Assets | 6.77 Million | 6.42 Million | 6.58 Million | 6.74 Million | 6.74 Million | 6.16 Million |
Other Non Current Assets | 111.42 Million | 119.42 Million | 111.82 Million | 98.94 Million | 98.94 Million | 93.28 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3 Billion | 2.88 Billion | 2.97 Billion | 3.09 Billion | 3.09 Billion | 3.17 Billion |
Total Current Liabilities | 618.75 Million | 556.75 Million | 571.01 Million | 606.74 Million | 606.74 Million | 585.42 Million |
Account Payables | 119.25 Million | 113.45 Million | 115.94 Million | 132.24 Million | 132.24 Million | 130.68 Million |
Tax Payables | 18.68 Million | 19.73 Million | 48.9 Million | 41.45 Million | 41.45 Million | 24.37 Million |
Short Term Debt | 96.87 Million | 93.75 Million | 90.62 Million | 87.5 Million | 87.5 Million | 87.5 Million |
Deferred Revenue | 18.68 Million | 19.73 Million | 48.9 Million | 41.45 Million | 41.45 Million | 24.37 Million |
Other Current Liabilities | 383.94 Million | 329.82 Million | 315.53 Million | 345.54 Million | 345.54 Million | 342.86 Million |
Total Non Current Liabilities | 2.38 Billion | 2.32 Billion | 2.4 Billion | 2.48 Billion | 2.48 Billion | 2.59 Billion |
Long-Term Debt | 1.76 Billion | 1.62 Billion | 1.66 Billion | 1.83 Billion | 1.83 Billion | 2.06 Billion |
Deferred Revenue Non Current | - | 102.57 Million | 104.37 Million | 23.98 Million | 23.98 Million | 30.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175.49 Million | 146.34 Million | 175.06 Million | 165.87 Million | 165.87 Million | 113.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.48 Billion | 4.55 Billion | 4.5 Billion | 4.44 Billion | 4.44 Billion | 4.31 Billion |
Stock Holders Equity | 4.48 Billion | 4.55 Billion | 4.5 Billion | 4.44 Billion | 4.44 Billion | 4.31 Billion |
Common Stock | 48.09 Million | 48.09 Million | 48.08 Million | 48.04 Million | 48.04 Million | 47.99 Million |
Retained Earnings | 4.26 Billion | 4.17 Billion | 4.1 Billion | 4.1 Billion | 4.1 Billion | 4.09 Billion |
Accumulated other comprehensive income | -258.24 Million | -279.2 Million | -261.05 Million | -314.4 Million | -314.4 Million | -412.15 Million |
Common Stock Equity | 4.48 Billion | 4.55 Billion | 4.5 Billion | 4.44 Billion | 4.44 Billion | 4.31 Billion |
Capital Lease Obligation | 102.93 Million | 102.57 Million | 104.37 Million | 111.3 Million | 111.3 Million | 111.81 Million |
Total Investments | - | 17.56 Million | -1.00 | 16.88 Million | 16.88 Million | 67.5 Million |
Total Debt | 1.86 Billion | 1.82 Billion | 1.86 Billion | 1.92 Billion | 1.92 Billion | 2.14 Billion |
Net Debt | 1.61 Billion | 1.58 Billion | 1.62 Billion | 1.7 Billion | 1.7 Billion | 1.26 Billion |
CERX
002092
9531
300768
MTPTF
7515