USD 144.46
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.52 Billion | 8.81 Billion | 7.22 Billion | 3.78 Billion | 3.96 Billion | 3.76 Billion |
Cost of Revenue | 6.35 Billion | 7.38 Billion | 6.18 Billion | 3.23 Billion | 3.46 Billion | 3.25 Billion |
Gross Profit | 1.16 Billion | 1.42 Billion | 1.03 Billion | 541.88 Million | 502.63 Million | 510 Million |
Operating Expenses | 434.75 Million | 492.29 Million | 380.34 Million | 150.57 Million | 158.51 Million | 205.47 Million |
Selling, General and Administrative Expenses | 441.8 Million | 472.68 Million | 368.37 Million | 212.74 Million | 159.51 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 422.83 Million | 492.29 Million | 380.34 Million | 150.57 Million | 158.51 Million | 205.47 Million |
Cost and Expenses | 6.79 Billion | 7.87 Billion | 6.56 Billion | 3.38 Billion | 3.62 Billion | 3.45 Billion |
Operating Income | 757.63 Million | 1.14 Billion | 662.64 Million | 416.56 Million | 391.66 Million | 316.08 Million |
Interest Expense | 90.95 Million | 82.14 Million | 78.14 Million | 56.68 Million | 58.82 Million | 40.09 Million |
Income Tax Expense | 171.88 Million | 242.4 Million | 151.8 Million | 86.98 Million | 77.7 Million | 66.24 Million |
Earnings before Tax | 676.76 Million | 1.06 Billion | 816.16 Million | 362.65 Million | 326.1 Million | 280.62 Million |
Net Income | 504.87 Million | 823.23 Million | 754.4 Million | 275.67 Million | 237.53 Million | 214.38 Million |
Earnings Per Share Basic | 5.98 | 8.85 | 8.04 | 3.26 | 2.87 | 2.44 |
Earnings Per Share Diluted | 5.91 | 8.66 | 7.84 | 3.19 | 2.80 | 2.36 |
Weighted Average Shares Outstanding | 85.9 Million | 89.35 Million | 93.05 Million | 89.11 Million | 83.39 Million | 87.96 Million |
Weighted Average Shares Outstanding (Diluted) | 87.04 Million | 91.25 Million | 95.33 Million | 90.93 Million | 85.36 Million | 90.8 Million |
Gross Margin | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 |
EBIT Margin | 0.16 | 0.16 | 0.15 | 0.18 | 0.16 | 0.13 |
Profit Margin | 0.07 | 0.09 | 0.10 | 0.07 | 0.06 | 0.06 |
EBITDA | 1.19 Billion | 1.56 Billion | 1.35 Billion | 709.29 Million | 674.44 Million | 521.26 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.09 | 0.11 | 0.10 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 2.26 Billion | 1.86 Billion | 7.52 Billion | 1.96 Billion | 1.91 Billion |
Cost of Revenue | 1.88 Billion | 1.93 Billion | 1.61 Billion | 6.35 Billion | 1.65 Billion | 1.61 Billion |
Gross Profit | 301.16 Million | 327 Million | 251.29 Million | 1.16 Billion | 312.88 Million | 294.23 Million |
Operating Expenses | 101.04 Million | 119.44 Million | 104.29 Million | 434.75 Million | 110.43 Million | 107.13 Million |
Selling, General and Administrative Expenses | 101.86 Million | 119.44 Million | 104.29 Million | - | 113.17 Million | 105.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.04 Million | - | - | - | -112.43 Million | - |
Cost and Expenses | 1.98 Billion | 2.05 Billion | 1.71 Billion | 6.79 Billion | 1.76 Billion | 1.72 Billion |
Operating Income | 203.29 Million | 207.55 Million | 147 Million | 757.63 Million | 198.25 Million | 200.55 Million |
Interest Expense | 42.23 Million | 46.94 Million | 27.5 Million | 75.47 Million | 25.18 Million | 18.28 Million |
Income Tax Expense | 35.29 Million | 42.92 Million | 31.23 Million | 171.88 Million | 43.6 Million | 45.47 Million |
Earnings before Tax | 163.28 Million | 160.66 Million | 123.67 Million | 676.76 Million | 174.99 Million | 178.81 Million |
Net Income | 127.98 Million | 117.8 Million | 92.84 Million | 504.87 Million | 131.38 Million | 133.33 Million |
Earnings Per Share Basic | 1.51 | 1.39 | 1.09 | - | 1.58 | 1.53 |
Earnings Per Share Diluted | 1.50 | 1.38 | 1.08 | - | 1.57 | 1.52 |
Weighted Average Shares Outstanding | 84.6 Million | 84.49 Million | 84.47 Million | 85.9 Million | 85.31 Million | 85.84 Million |
Weighted Average Shares Outstanding (Diluted) | 85.12 Million | 85.12 Million | 85.34 Million | 87.05 Million | 85.87 Million | 86.85 Million |
Gross Margin | 0.14 | 0.14 | 0.13 | 0.15 | 0.16 | 0.15 |
EBIT Margin | 0.16 | 0.16 | 0.14 | - | 0.16 | 0.16 |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 |
EBITDA | 359.24 Million | 360.06 Million | 263.48 Million | - | 318.44 Million | 299.34 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 |
AEMMF
CDEVF
8481
XTB
BRDCF
BEKSF