USD 31.63
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Billion | 2.02 Billion | 2.16 Billion | 2.19 Billion | 2.05 Billion | 2.36 Billion |
Total Current Assets | 869 Million | 1.02 Billion | 1.1 Billion | 1.04 Billion | 1.01 Billion | 1.42 Billion |
Cash And Short Term Investments | 486 Million | 569 Million | 592 Million | 529 Million | 494 Million | 715 Million |
Cash and Cash Equivalents | 486 Million | 569 Million | 592 Million | 529 Million | 494 Million | 715 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 286 Million | 364 Million | 336 Million | 331 Million | 398 Million | 588 Million |
Inventory | 13 Million | 8 Million | 26 Million | 29 Million | 31 Million | 28 Million |
Other Current Assets | 84 Million | 87 Million | 152 Million | 155 Million | 91 Million | 97 Million |
Total Non-Current Assets | 1 Billion | 994 Million | 1.06 Billion | 1.14 Billion | 1.04 Billion | 932 Million |
Net PPE | 248 Million | 257 Million | 314 Million | 377 Million | 401 Million | 295 Million |
Good Will And Intangible Assets | 398 Million | 390 Million | 396 Million | 401 Million | 442 Million | 483 Million |
Good Will | 398 Million | 390 Million | 396 Million | 401 Million | 396 Million | 395 Million |
Intangible Assets | - | - | - | - | 46 Million | 88 Million |
Long-Term Investments | 68 Million | 13 Million | 111 Million | 98 Million | - | - |
Tax Assets | 221 Million | 213 Million | 202 Million | 222 Million | 87 Million | 67 Million |
Other Non Current Assets | 69 Million | 121 Million | 40 Million | 51 Million | 113 Million | 87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.73 Billion | 1.76 Billion | 1.7 Billion | 1.79 Billion | 1.79 Billion | 1.86 Billion |
Total Current Liabilities | 996 Million | 1 Billion | 1.03 Billion | 952 Million | 885 Million | 1 Billion |
Account Payables | 100 Million | 94 Million | 67 Million | 50 Million | 66 Million | 141 Million |
Tax Payables | 12 Million | 26 Million | 31 Million | 33 Million | 31 Million | 34 Million |
Short Term Debt | 91 Million | 75 Million | 177 Million | 134 Million | 100 Million | 19 Million |
Deferred Revenue | 570 Million | 589 Million | 552 Million | 499 Million | 472 Million | 490 Million |
Other Current Liabilities | 235 Million | 249 Million | 237 Million | 269 Million | 247 Million | 359 Million |
Total Non Current Liabilities | 742 Million | 757 Million | 676 Million | 841 Million | 910 Million | 856 Million |
Long-Term Debt | 480 Million | 562 Million | 395 Million | 509 Million | 567 Million | 478 Million |
Deferred Revenue Non Current | 22 Million | 8 Million | 27 Million | 38 Million | 61 Million | 105 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232 Million | 180 Million | 247 Million | 288 Million | 276 Million | 270 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135 Million | 258 Million | 460 Million | 400 Million | 262 Million | 495 Million |
Stock Holders Equity | 135 Million | 258 Million | 460 Million | 400 Million | 262 Million | 495 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -1.81 Billion | -1.56 Billion | -1.21 Billion | -1.11 Billion | -1.14 Billion | -823 Million |
Accumulated other comprehensive income | -129 Million | -119 Million | -138 Million | -143 Million | -141 Million | -101 Million |
Common Stock Equity | 135 Million | 258 Million | 460 Million | 400 Million | 262 Million | 495 Million |
Capital Lease Obligation | 69 Million | 139 Million | 160 Million | 188 Million | 188 Million | 47 Million |
Total Investments | 68 Million | 13 Million | 111 Million | 98 Million | - | - |
Total Debt | 640 Million | 637 Million | 572 Million | 643 Million | 667 Million | 497 Million |
Net Debt | 154 Million | 68 Million | -20 Million | 114 Million | 173 Million | -218 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.62 Billion | 1.74 Billion | 1.87 Billion | 1.87 Billion | 1.74 Billion |
Total Current Assets | 703 Million | 665 Million | 769 Million | 869 Million | 869 Million | 738 Million |
Cash And Short Term Investments | 348 Million | 301 Million | 337 Million | 486 Million | 486 Million | 348 Million |
Cash and Cash Equivalents | 348 Million | 301 Million | 337 Million | 486 Million | 486 Million | 348 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 247 Million | 252 Million | 322 Million | 286 Million | 286 Million | 286 Million |
Inventory | 16 Million | 22 Million | 16 Million | 13 Million | 13 Million | 8 Million |
Other Current Assets | 92 Million | 90 Million | 94 Million | 84 Million | 84 Million | 96 Million |
Total Non-Current Assets | 956 Million | 957 Million | 976 Million | 1 Billion | 1 Billion | 1 Billion |
Net PPE | 208 Million | 216 Million | 234 Million | 248 Million | 248 Million | 259 Million |
Good Will And Intangible Assets | 399 Million | 395 Million | 396 Million | 398 Million | 398 Million | 396 Million |
Good Will | 399 Million | 395 Million | 396 Million | 398 Million | 398 Million | 396 Million |
Intangible Assets | 49 Million | - | - | - | - | - |
Long-Term Investments | - | 14 Million | 13 Million | 68 Million | 68 Million | 72 Million |
Tax Assets | 215 Million | 206 Million | 204 Million | 221 Million | 221 Million | 200 Million |
Other Non Current Assets | 134 Million | 126 Million | 129 Million | 69 Million | 69 Million | 75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Billion | 1.54 Billion | 1.69 Billion | 1.73 Billion | 1.73 Billion | 1.61 Billion |
Total Current Liabilities | 875 Million | 889 Million | 983 Million | 996 Million | 996 Million | 885 Million |
Account Payables | 85 Million | 85 Million | 119 Million | 100 Million | 100 Million | 106 Million |
Tax Payables | - | - | - | 12 Million | 12 Million | - |
Short Term Debt | 89 Million | 91 Million | 94 Million | 91 Million | 91 Million | 87 Million |
Deferred Revenue | 482 Million | 529 Million | 573 Million | 570 Million | 570 Million | 477 Million |
Other Current Liabilities | 219 Million | 184 Million | 197 Million | 235 Million | 235 Million | 215 Million |
Total Non Current Liabilities | 659 Million | 658 Million | 708 Million | 742 Million | 742 Million | 733 Million |
Long-Term Debt | 504 Million | 467 Million | 474 Million | 480 Million | 480 Million | 563 Million |
Deferred Revenue Non Current | 13 Million | 10 Million | 13 Million | 22 Million | 22 Million | 16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134 Million | 174 Million | 213 Million | 232 Million | 232 Million | 148 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 125 Million | 75 Million | 54 Million | 135 Million | 134 Million | 122 Million |
Stock Holders Equity | 125 Million | 75 Million | 54 Million | 135 Million | 134 Million | 122 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -1.9 Billion | -1.92 Billion | -1.91 Billion | -1.81 Billion | -1.81 Billion | -1.79 Billion |
Accumulated other comprehensive income | -134 Million | -133 Million | -132 Million | -129 Million | -129 Million | -126 Million |
Common Stock Equity | 125 Million | 75 Million | 54 Million | 135 Million | 134 Million | 122 Million |
Capital Lease Obligation | 107 Million | 52 Million | 61 Million | 69 Million | 69 Million | 152 Million |
Total Investments | - | 14 Million | 13 Million | 68 Million | 68 Million | 72 Million |
Total Debt | 593 Million | 610 Million | 629 Million | 640 Million | 640 Million | 650 Million |
Net Debt | 245 Million | 309 Million | 292 Million | 154 Million | 154 Million | 302 Million |
1090
BAROEXT
6808
OSKA
9003
EQV1V