USD 1.95
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.63 Billion | 1.38 Billion | 1.1 Billion | 1.37 Billion | 1.5 Billion |
Cost of Revenue | 1.28 Billion | 1.47 Billion | 1.27 Billion | 1.03 Billion | 1.25 Billion | 1.33 Billion |
Gross Profit | 97.69 Million | 166.4 Million | 114.8 Million | 65.7 Million | 116.1 Million | 163.5 Million |
Operating Expenses | 172.19 Million | 68.3 Million | 59.3 Million | 52.4 Million | 63.9 Million | 77.7 Million |
Selling, General and Administrative Expenses | 84.76 Million | 68.3 Million | 59.3 Million | 52.4 Million | 63.9 Million | 77.7 Million |
Research and Development Expenses | - | - | - | - | - | 5.7 Million |
Other Expenses | - | -600 Thousand | -2.3 Million | -2.8 Million | 4.8 Million | -6.9 Million |
Cost and Expenses | 1.43 Billion | 1.54 Billion | 1.32 Billion | 1.08 Billion | 1.32 Billion | 1.41 Billion |
Operating Income | -51.44 Million | 98 Million | 55.4 Million | 10.3 Million | 155.2 Million | 85.8 Million |
Interest Expense | 62.14 Million | 46.3 Million | 41.9 Million | 45.4 Million | 48.01 Million | - |
Income Tax Expense | -23.94 Million | 14.1 Million | 7.4 Million | 14.9 Million | 3.4 Million | 6.3 Million |
Earnings before Tax | -116.79 Million | 51.1 Million | 11.2 Million | -228.7 Million | -93 Million | 32.3 Million |
Net Income | -92.85 Million | 37.03 Million | 3.75 Million | -243.6 Million | -96.4 Million | 26 Million |
Earnings Per Share Basic | -4.73 | 1.38 | 0.14 | -9.55 | -3.84 | 1.04 |
Earnings Per Share Diluted | -4.73 | 1.34 | 0.14 | -9.55 | -3.84 | 1.03 |
Weighted Average Shares Outstanding | 27.88 Million | 26.83 Million | 25.99 Million | 25.49 Million | 25.09 Million | 24.99 Million |
Weighted Average Shares Outstanding (Diluted) | 27.88 Million | 27.59 Million | 25.99 Million | 25.49 Million | 25.09 Million | 25.15 Million |
Gross Margin | 0.07 | 0.10 | 0.08 | 0.06 | 0.08 | 0.11 |
EBIT Margin | 0.03 | 0.12 | 0.11 | 0.10 | 0.19 | 0.12 |
Profit Margin | -0.07 | 0.02 | 0.00 | -0.22 | -0.07 | 0.02 |
EBITDA | 43.13 Million | 189.21 Million | 157.31 Million | -85.08 Million | 48.17 Million | 180.86 Million |
Earnings Before Tax Margin | -0.04 | 0.06 | 0.04 | 0.01 | 0.11 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 318.96 Million | 316.27 Million | 1.38 Billion | 308.6 Million | 323.1 Million | 372.6 Million |
Cost of Revenue | 296.13 Million | 296.53 Million | 1.28 Billion | 301.13 Million | 297.8 Million | 331.57 Million |
Gross Profit | 22.83 Million | 19.74 Million | 97.69 Million | 7.46 Million | 25.3 Million | 41.03 Million |
Operating Expenses | 14.37 Million | 20.83 Million | 84.76 Million | 34.3 Million | 16.9 Million | 17.01 Million |
Selling, General and Administrative Expenses | 14.37 Million | 20.83 Million | - | 34.3 Million | 16.9 Million | 17.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 875 Thousand | -537 Thousand | -3.21 Million | -602 Thousand | 200 Thousand | -2.6 Million |
Cost and Expenses | 310.5 Million | 317.36 Million | 1.37 Billion | 335.43 Million | 314.7 Million | 348.58 Million |
Operating Income | 8.45 Million | -1.08 Million | 12.93 Million | -26.83 Million | -71.2 Million | 24.01 Million |
Interest Expense | 15.82 Million | 15.87 Million | 66.94 Million | 16.39 Million | 15.7 Million | 15.69 Million |
Income Tax Expense | 6.42 Million | 16.64 Million | -23.94 Million | -32.7 Million | -400 Thousand | 5.79 Million |
Earnings before Tax | -4.7 Million | -16.1 Million | -116.79 Million | -35.1 Million | -86.7 Million | 5.72 Million |
Net Income | -11.12 Million | -32.75 Million | -92.88 Million | -2.4 Million | -86.3 Million | -67 Thousand |
Earnings Per Share Basic | -0.39 | -1.16 | - | -0.09 | -3.07 | -0.00 |
Earnings Per Share Diluted | -0.39 | -1.16 | - | -0.09 | -3.07 | -0.00 |
Weighted Average Shares Outstanding | 28.73 Million | 28.25 Million | 27.88 Million | 28.09 Million | 28.09 Million | 28.03 Million |
Weighted Average Shares Outstanding (Diluted) | 28.73 Million | 28.25 Million | 27.88 Million | 28.09 Million | 28.09 Million | 28.03 Million |
Gross Margin | 0.07 | 0.06 | 0.07 | 0.02 | 0.08 | 0.11 |
EBIT Margin | 0.10 | 0.07 | - | -0.01 | 0.10 | 0.12 |
Profit Margin | -0.03 | -0.10 | -0.07 | -0.01 | -0.27 | -0.00 |
EBITDA | 30.34 Million | 20.85 Million | - | -3.73 Million | 32.2 Million | 44.88 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.01 | -0.09 | -0.22 | 0.06 |
5859
LEJUY
0347
HLFFF
PACS
2340