USD 19.17
(-3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 1.44 Billion | 885.14 Million | 822.43 Million | 959.42 Million | 836.36 Million |
Cost of Revenue | 239.29 Million | 44.11 Million | 111.66 Million | 117.67 Million | 122.98 Million | 127.06 Million |
Gross Profit | 777.18 Million | 1.4 Billion | 773.47 Million | 704.76 Million | 836.44 Million | 709.29 Million |
Operating Expenses | 321.75 Million | 362.35 Million | 497.67 Million | 359.82 Million | 506.7 Million | 978 Million |
Selling, General and Administrative Expenses | 180.21 Million | 331.05 Million | 339.07 Million | 285 Million | 274.24 Million | 265.58 Million |
Research and Development Expenses | - | 0.64 | 0.42 | 0.34 | 0.42 | 0.38 |
Other Expenses | 836.26 Million | 31.3 Million | 158.59 Million | 74.82 Million | 232.46 Million | 154.87 Million |
Cost and Expenses | 1.01 Billion | 1.27 Billion | 497.67 Million | 359.82 Million | 506.7 Million | 978 Million |
Operating Income | 2.55 Million | 1.78 Billion | 456.4 Million | 351.88 Million | 522.89 Million | 809.34 Million |
Interest Expense | 1.43 Billion | 797.12 Million | 445.08 Million | 419.76 Million | 508.72 Million | 408.18 Million |
Income Tax Expense | -682 Thousand | -61.52 Million | 8.66 Million | 20.19 Million | 13.23 Million | 15.33 Million |
Earnings before Tax | 417.47 Million | 997.53 Million | 501.09 Million | 386.27 Million | 550.16 Million | 426.52 Million |
Net Income | 339.21 Million | 871.47 Million | 447.73 Million | 331.68 Million | 509.66 Million | 385.83 Million |
Earnings Per Share Basic | 1.07 | 3.09 | 1.54 | 1.16 | 1.81 | 1.45 |
Earnings Per Share Diluted | 1.07 | 3.09 | 1.52 | 1.16 | 1.79 | 1.40 |
Weighted Average Shares Outstanding | 309.77 Million | 282.48 Million | 285.94 Million | 281.97 Million | 279.33 Million | 265.27 Million |
Weighted Average Shares Outstanding (Diluted) | 310.5 Million | 282.48 Million | 296.82 Million | 282.48 Million | 284.72 Million | 275.65 Million |
Gross Margin | 0.76 | 0.97 | 0.87 | 0.86 | 0.87 | 0.85 |
EBIT Margin | 1.44 | 1.26 | 0.61 | 0.54 | 0.66 | 1.12 |
Profit Margin | 0.33 | 0.60 | 0.51 | 0.40 | 0.53 | 0.46 |
EBITDA | 1.46 Billion | 1.55 Billion | - | - | 337.66 Million | 1.11 Billion |
Earnings Before Tax Margin | 0.00 | 1.23 | 0.52 | 0.43 | 0.55 | 0.97 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 479.54 Million | 489.82 Million | 615.05 Million | 2.05 Billion | 518.01 Million | 521.54 Million |
Cost of Revenue | 12.13 Million | 52.99 Million | 66.84 Million | 239.29 Million | 66.76 Million | 11.77 Million |
Gross Profit | 467.4 Million | 436.83 Million | 548.2 Million | 1.81 Billion | 451.24 Million | 509.77 Million |
Operating Expenses | 490.44 Million | 3.5 Million | -23.4 Million | 154.67 Million | 30.03 Million | 507.82 Million |
Selling, General and Administrative Expenses | 48.05 Million | 51.08 Million | 96.67 Million | - | 92.13 Million | 46.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 442.38 Million | 15.28 Million | 23.4 Million | -154.67 Million | -30.03 Million | 461.13 Million |
Cost and Expenses | 502.57 Million | 80.11 Million | 79.28 Million | 637.69 Million | 122.77 Million | 519.6 Million |
Operating Income | -23.03 Million | 452.41 Million | 571.6 Million | 1.65 Billion | 421.21 Million | 1.94 Million |
Interest Expense | 337.85 Million | 344.38 Million | 355.95 Million | 1.56 Billion | 402.53 Million | 368.35 Million |
Income Tax Expense | -10.44 Million | 15.87 Million | 1.2 Million | -682 Thousand | 18.31 Million | -7.45 Million |
Earnings before Tax | 82.61 Million | 93.6 Million | 161.06 Million | 417.47 Million | 102.95 Million | 39.97 Million |
Net Income | 76.06 Million | 77.89 Million | 154.33 Million | 339.21 Million | 70.96 Million | 47.43 Million |
Earnings Per Share Basic | 0.23 | 0.24 | 0.49 | - | 0.22 | 0.15 |
Earnings Per Share Diluted | 0.23 | 0.24 | 0.48 | - | 0.22 | 0.15 |
Weighted Average Shares Outstanding | - | 313.49 Million | 311.82 Million | 309.77 Million | 313.36 Million | 310.26 Million |
Weighted Average Shares Outstanding (Diluted) | - | 313.61 Million | 330.84 Million | 310.5 Million | 313.36 Million | 310.56 Million |
Gross Margin | 0.97 | 0.89 | 0.89 | 0.88 | 0.87 | 0.98 |
EBIT Margin | 0.86 | 0.94 | 0.95 | - | 0.84 | 0.81 |
Profit Margin | 0.16 | 0.16 | 0.25 | 0.17 | 0.14 | 0.09 |
EBITDA | 413.66 Million | 462.54 Million | 581.42 Million | - | 433.83 Million | 420.6 Million |
Earnings Before Tax Margin | -0.05 | 0.92 | 0.93 | 0.81 | 0.81 | 0.00 |
MAR
GOTRF
AHASOLAR
688126
MAINFRA
3010