USD 19.17
(-3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.5 Billion | 79.04 Billion | 83.85 Billion | 80.87 Billion | 78.04 Billion | 68.26 Billion |
Total Current Assets | 1.13 Billion | 18.83 Billion | 333.62 Million | 659.19 Million | 542.47 Million | 1.2 Billion |
Cash And Short Term Investments | 311.97 Million | 18.66 Billion | 217.36 Million | 563.21 Million | 478.38 Million | 239.82 Million |
Cash and Cash Equivalents | 311.97 Million | 261.06 Million | 217.36 Million | 563.21 Million | 478.38 Million | 239.82 Million |
Short Term Investments | 102.36 Million | 113.38 Million | 860.98 Million | 736.65 Million | 810.23 Million | 906.46 Million |
Net Receivables | 200.86 Million | 168.52 Million | 116.26 Million | 95.98 Million | 64.08 Million | 60.35 Million |
Inventory | -63.43 Million | -108.62 Million | -48.21 Million | -40.55 Million | -28.94 Million | -52.69 Million |
Other Current Assets | -512.83 Million | -550.65 Million | -438.17 Million | -818.14 Million | -638.11 Million | 906.46 Million |
Total Non-Current Assets | 324.81 Million | 328.61 Million | 2.31 Billion | 1.17 Billion | 1.24 Billion | 67.05 Billion |
Net PPE | 1.04 Billion | 1.44 Billion | 1.16 Billion | 2.27 Billion | 2.26 Billion | 2.78 Billion |
Good Will And Intangible Assets | 324.81 Million | 328.61 Million | 323.41 Million | 329.96 Million | 345.54 Million | 404.87 Million |
Good Will | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million |
Intangible Assets | 64.96 Million | 68.77 Million | 63.56 Million | 70.11 Million | 85.7 Million | 145.03 Million |
Long-Term Investments | 2.9 Billion | 2.66 Billion | 1.99 Billion | 844.71 Million | 894.56 Million | 1.07 Billion |
Tax Assets | -1.04 Billion | -1.44 Billion | 1.14 Billion | 2.9 Million | 14.02 Million | 68.26 Billion |
Other Non Current Assets | -2.9 Billion | -2.66 Billion | -2.31 Billion | -2.27 Billion | -2.28 Billion | -5.47 Billion |
Other Assets | 68.04 Billion | 59.88 Billion | 81.2 Billion | 79.03 Billion | 76.25 Billion | - |
Total Liabilities | 62.48 Billion | 71.84 Billion | 77.2 Billion | 76.01 Billion | 72.9 Billion | 63.36 Billion |
Total Current Liabilities | 2.49 Billion | 2.62 Billion | 1.52 Billion | 1.55 Billion | 1.44 Billion | 53.46 Billion |
Account Payables | 293.44 Million | 298.99 Million | 189.69 Million | 206.84 Million | 212 Million | 217.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.49 Billion | 1.32 Billion | 1.33 Billion | 1.34 Billion | 1.23 Billion | 1.55 Billion |
Deferred Revenue | 2.2 Billion | - | - | - | - | - |
Other Current Liabilities | -2.49 Billion | 1 Billion | -1.52 Billion | -1.55 Billion | -1.44 Billion | 51.69 Billion |
Total Non Current Liabilities | 59.95 Billion | 69.58 Billion | 17.02 Billion | 5.65 Billion | 11.76 Billion | 10.19 Billion |
Long-Term Debt | 17.02 Billion | 20.5 Billion | 17.02 Billion | 5.65 Billion | 11.76 Billion | 10.75 Billion |
Deferred Revenue Non Current | 62.48 Billion | 71.84 Billion | 77.2 Billion | 76.01 Billion | 72.9 Billion | 63.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -19.58 Billion | -22.79 Billion | -77.2 Billion | -76.01 Billion | -72.91 Billion | -565.21 Million |
Other Liabilities | 32.51 Million | -373.47 Million | 58.65 Billion | 68.8 Billion | 59.69 Billion | -296.75 Million |
Total Equity | 7.02 Billion | 7.19 Billion | 6.64 Billion | 4.86 Billion | 5.13 Billion | 4.9 Billion |
Stock Holders Equity | 6.25 Billion | 6.46 Billion | 6.07 Billion | 4.48 Billion | 4.7 Billion | 4.6 Billion |
Common Stock | 3.2 Million | 3.18 Million | 3.12 Million | 2.92 Million | 2.87 Million | 2.8 Million |
Retained Earnings | 505.88 Million | 769.23 Million | 493.1 Million | -629.73 Million | -381.71 Million | -348.99 Million |
Accumulated other comprehensive income | 15.35 Million | 20.95 Million | 40.95 Million | 43.99 Million | 50.93 Million | 58.66 Million |
Common Stock Equity | 6.25 Billion | 6.46 Billion | 6.07 Billion | 4.48 Billion | 4.7 Billion | 4.6 Billion |
Capital Lease Obligation | 32.5 Million | 34.27 Million | 8.15 Million | 7.96 Million | 13.24 Million | - |
Total Investments | 2.9 Billion | 21.07 Billion | 1.99 Billion | 844.71 Million | 894.56 Million | 1.07 Billion |
Total Debt | 19.55 Billion | 21.82 Billion | 17.02 Billion | 7 Billion | 11.76 Billion | 10.75 Billion |
Net Debt | 19.24 Billion | 21.56 Billion | 16.8 Billion | 6.43 Billion | 11.28 Billion | 10.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 64.23 Billion | 64.08 Billion | 66.16 Billion | 69.5 Billion | 69.5 Billion | 70.29 Billion |
Total Current Assets | 1.27 Billion | 19.81 Billion | 20.02 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion |
Cash And Short Term Investments | 1.07 Billion | 435.7 Million | 452.7 Million | 311.97 Million | 311.97 Million | 916.91 Million |
Cash and Cash Equivalents | 357.85 Million | 435.7 Million | 452.7 Million | 311.97 Million | 311.97 Million | 195.31 Million |
Short Term Investments | 715.8 Million | 98.43 Million | 100.31 Million | 102.36 Million | 102.36 Million | 102.07 Million |
Net Receivables | 197.14 Million | 197.11 Million | 194.49 Million | 200.86 Million | 200.86 Million | 173.26 Million |
Inventory | - | -70.52 Million | -82.91 Million | -63.43 Million | -63.43 Million | -133.01 Million |
Other Current Assets | - | -632.81 Million | -647.2 Million | -512.83 Million | -512.83 Million | -604.53 Million |
Total Non-Current Assets | 320 Million | 44.27 Billion | 46.14 Billion | 324.81 Million | 324.81 Million | 325.83 Million |
Net PPE | - | 1.2 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.4 Billion |
Good Will And Intangible Assets | 320 Million | 322.11 Million | 323.11 Million | 324.81 Million | 324.81 Million | 325.83 Million |
Good Will | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million | 259.84 Million |
Intangible Assets | 60.15 Million | 62.26 Million | 63.26 Million | 64.96 Million | 64.96 Million | 65.98 Million |
Long-Term Investments | - | 2.76 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.79 Billion |
Tax Assets | - | -19.11 Billion | -19.37 Billion | -1.04 Billion | -1.04 Billion | -1.4 Billion |
Other Non Current Assets | - | 59.08 Billion | 61.24 Billion | -2.9 Billion | -2.9 Billion | -2.79 Billion |
Other Assets | 62.64 Billion | - | - | 68.04 Billion | 68.04 Billion | 68.87 Billion |
Total Liabilities | - | 57.11 Billion | 59.12 Billion | 62.48 Billion | 62.48 Billion | 63.2 Billion |
Total Current Liabilities | - | 1.47 Billion | 487.81 Million | 2.49 Billion | 2.49 Billion | 1.37 Billion |
Account Payables | - | 318.56 Million | 259.99 Million | 293.44 Million | 293.44 Million | 407.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.23 Billion | 2.21 Billion | 2.49 Billion | 2.49 Billion | 968.72 Million |
Deferred Revenue | - | -259.01 Million | -2.14 Billion | 2.2 Billion | 2.2 Billion | - |
Other Current Liabilities | - | 181.27 Million | 153.17 Million | -2.49 Billion | -2.49 Billion | -1.37 Billion |
Total Non Current Liabilities | - | 55.63 Billion | 58.64 Billion | 59.95 Billion | 59.95 Billion | 8.33 Billion |
Long-Term Debt | - | 17.14 Billion | 16.31 Billion | 17.02 Billion | 17.02 Billion | 8.33 Billion |
Deferred Revenue Non Current | - | - | - | - | 62.48 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 38.49 Billion | 42.32 Billion | 42.92 Billion | -19.58 Billion | -8.33 Billion |
Other Liabilities | - | - | - | 32.51 Million | 32.51 Million | 53.49 Billion |
Total Equity | 6.95 Billion | 6.97 Billion | 7.04 Billion | 7.02 Billion | 7.02 Billion | 7.09 Billion |
Stock Holders Equity | 6.53 Billion | 6.21 Billion | 6.27 Billion | 6.25 Billion | 6.25 Billion | 6.32 Billion |
Common Stock | 3.44 Million | 3.24 Million | 3.23 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Retained Earnings | 346.17 Million | 432.68 Million | 507.62 Million | 505.88 Million | 505.88 Million | 585.75 Million |
Accumulated other comprehensive income | 16.25 Million | 13.92 Million | 14.06 Million | 15.35 Million | 15.35 Million | 14.11 Million |
Common Stock Equity | 6.53 Billion | 6.21 Billion | 6.27 Billion | 6.25 Billion | 6.25 Billion | 6.32 Billion |
Capital Lease Obligation | - | - | - | 32.5 Million | 32.5 Million | - |
Total Investments | 715.8 Million | 2.83 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 721.59 Million |
Total Debt | - | 18.38 Billion | 18.53 Billion | 19.55 Billion | 19.55 Billion | 9.29 Billion |
Net Debt | -357.85 Million | 17.94 Billion | 18.07 Billion | 19.24 Billion | 19.24 Billion | 9.1 Billion |
MAR
GOTRF
AHASOLAR
688126
MAINFRA
3010