USD 207.01
(-1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.06 Billion | 10.82 Billion | 11.45 Billion | 6.57 Billion | 5.42 Billion | 5.07 Billion |
Total Current Assets | 2.86 Billion | 2.01 Billion | 1.87 Billion | 1.21 Billion | 1.2 Billion | 1.05 Billion |
Cash And Short Term Investments | 207.02 Million | 208.35 Million | 348.32 Million | 220.53 Million | 319.58 Million | 220.63 Million |
Cash and Cash Equivalents | 207.02 Million | 208.35 Million | 348.32 Million | 220.53 Million | 319.58 Million | 220.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Billion | 928.31 Million | 799.04 Million | 609.4 Million | 586.48 Million | 564.83 Million |
Inventory | 674.53 Million | 695.49 Million | 574.99 Million | 315.06 Million | 248.25 Million | 208.24 Million |
Other Current Assets | 979.25 Million | 179.27 Million | 156.63 Million | 66.75 Million | 54.43 Million | 60.02 Million |
Total Non-Current Assets | 8.19 Billion | 8.81 Billion | 9.57 Billion | 5.36 Billion | 4.21 Billion | 4.01 Billion |
Net PPE | 1.93 Billion | 1.89 Billion | 1.74 Billion | 1.38 Billion | 1.24 Billion | 1.03 Billion |
Good Will And Intangible Assets | 6.18 Billion | 6.83 Billion | 7.76 Billion | 3.92 Billion | 2.92 Billion | 2.92 Billion |
Good Will | 4.07 Billion | 3.87 Billion | 4.4 Billion | 3.02 Billion | 2.35 Billion | 2.32 Billion |
Intangible Assets | 2.11 Billion | 2.95 Billion | 3.32 Billion | 898.4 Million | 565.47 Million | 604.61 Million |
Long-Term Investments | - | - | 8.12 Million | 8.56 Million | -160.27 Million | -151.03 Million |
Tax Assets | - | - | -8.12 Million | -8.56 Million | 160.27 Million | 151.03 Million |
Other Non Current Assets | 66.19 Million | 78.14 Million | 70.66 Million | 52.72 Million | 51.58 Million | 60.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.74 Billion | 4.73 Billion | 4.9 Billion | 2.68 Billion | 2.01 Billion | 1.88 Billion |
Total Current Liabilities | 931.12 Million | 861.84 Million | 922.22 Million | 577.92 Million | 503.6 Million | 465.19 Million |
Account Payables | 251.72 Million | 279.62 Million | 225.73 Million | 156.95 Million | 149.34 Million | 152.91 Million |
Tax Payables | 13.64 Million | 43.8 Million | 26.87 Million | 27.56 Million | 14.01 Million | 15.46 Million |
Short Term Debt | 117.17 Million | 94.96 Million | 179.34 Million | 22.77 Million | 19.8 Million | -55.33 Million |
Deferred Revenue | 70.46 Million | 92.28 Million | 110.79 Million | 62.49 Million | 53.29 Million | 55.33 Million |
Other Current Liabilities | 491.76 Million | 394.98 Million | 406.34 Million | 335.7 Million | 281.15 Million | 312.28 Million |
Total Non Current Liabilities | 3.81 Billion | 3.87 Billion | 3.98 Billion | 2.1 Billion | 1.51 Billion | 1.42 Billion |
Long-Term Debt | 3.12 Billion | 3.01 Billion | 2.94 Billion | 1.65 Billion | 1.15 Billion | 1.18 Billion |
Deferred Revenue Non Current | 145.82 Million | - | - | -236.86 Million | -160.27 Million | -1.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.39 Million | 236.63 Million | 259.64 Million | 454.54 Million | 364.73 Million | 1.21 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.31 Billion | 6.09 Billion | 6.55 Billion | 3.9 Billion | 3.41 Billion | 3.19 Billion |
Stock Holders Equity | 6.3 Billion | 6.08 Billion | 6.54 Billion | 3.89 Billion | 3.4 Billion | 3.18 Billion |
Common Stock | 4.54 Billion | 4.48 Billion | 4.74 Billion | 2 Billion | 1.98 Billion | 1.99 Billion |
Retained Earnings | 2.08 Billion | 1.91 Billion | 1.99 Billion | 1.93 Billion | 1.64 Billion | 1.33 Billion |
Accumulated other comprehensive income | -328.65 Million | -320.71 Million | -209.8 Million | -61.24 Million | -235.46 Million | -159.77 Million |
Common Stock Equity | 6.3 Billion | 6.08 Billion | 6.54 Billion | 3.89 Billion | 3.4 Billion | 3.18 Billion |
Capital Lease Obligation | 145.82 Million | 195.45 Million | 191.52 Million | 152.44 Million | 133.92 Million | - |
Total Investments | - | - | 8.12 Million | 8.56 Million | -160.27 Million | -151.03 Million |
Total Debt | 3.38 Billion | 3.01 Billion | 3.12 Billion | 1.65 Billion | 1.15 Billion | 1.18 Billion |
Net Debt | 3.17 Billion | 2.81 Billion | 2.77 Billion | 1.43 Billion | 830.94 Million | 962.59 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.06 Billion | 11.06 Billion | 11.43 Billion | 11.28 Billion | 10.78 Billion | 10.82 Billion |
Total Current Assets | 2.86 Billion | 2.86 Billion | 2.21 Billion | 2.17 Billion | 2.03 Billion | 2.01 Billion |
Cash And Short Term Investments | 207.02 Million | 207.02 Million | 195.58 Million | 213.75 Million | 208.61 Million | 208.35 Million |
Cash and Cash Equivalents | 207.02 Million | 207.02 Million | 195.58 Million | 213.75 Million | 208.61 Million | 208.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Billion | 1 Billion | 964.02 Million | 940.33 Million | 887.75 Million | 928.31 Million |
Inventory | 674.53 Million | 674.53 Million | 855.61 Million | 821.12 Million | 768.83 Million | 695.49 Million |
Other Current Assets | 979.25 Million | 979.25 Million | 203.72 Million | 198.76 Million | 166.05 Million | 179.27 Million |
Total Non-Current Assets | 8.19 Billion | 8.19 Billion | 9.21 Billion | 9.1 Billion | 8.75 Billion | 8.81 Billion |
Net PPE | 1.93 Billion | 1.93 Billion | 2.03 Billion | 1.93 Billion | 1.92 Billion | 1.89 Billion |
Good Will And Intangible Assets | 6.18 Billion | 6.18 Billion | 7.09 Billion | 7.09 Billion | 6.75 Billion | 6.83 Billion |
Good Will | 4.07 Billion | 4.07 Billion | 4.11 Billion | 4.04 Billion | 3.88 Billion | 3.87 Billion |
Intangible Assets | 2.11 Billion | 2.11 Billion | 2.98 Billion | 3.05 Billion | 2.86 Billion | 2.95 Billion |
Long-Term Investments | - | - | -621.07 Million | -613.45 Million | -617.63 Million | - |
Tax Assets | - | - | 621.07 Million | 613.45 Million | 617.63 Million | - |
Other Non Current Assets | 66.19 Million | 66.19 Million | 77.33 Million | 72.62 Million | 80.03 Million | 78.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.74 Billion | 4.74 Billion | 5 Billion | 5.09 Billion | 4.6 Billion | 4.73 Billion |
Total Current Liabilities | 931.12 Million | 931.12 Million | 913.69 Million | 873.11 Million | 886.91 Million | 861.84 Million |
Account Payables | 251.72 Million | 251.72 Million | 276.73 Million | 293.62 Million | 260.68 Million | 279.62 Million |
Tax Payables | 13.64 Million | 13.64 Million | 24.88 Million | 32.25 Million | 63.5 Million | 43.8 Million |
Short Term Debt | 117.17 Million | 117.17 Million | 115.14 Million | 70.93 Million | 63.43 Million | 94.96 Million |
Deferred Revenue | 70.46 Million | 70.46 Million | 90.37 Million | 32.25 Million | -63.43 Million | 92.28 Million |
Other Current Liabilities | 491.76 Million | 491.76 Million | 431.44 Million | 476.29 Million | 626.22 Million | 394.98 Million |
Total Non Current Liabilities | 3.81 Billion | 3.81 Billion | 4.09 Billion | 4.21 Billion | 3.71 Billion | 3.87 Billion |
Long-Term Debt | 3.12 Billion | 3.12 Billion | 3.39 Billion | 3.36 Billion | 2.86 Billion | 3.01 Billion |
Deferred Revenue Non Current | 145.82 Million | 145.82 Million | 55.68 Million | -613.45 Million | -617.63 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.39 Million | 69.39 Million | 22.7 Million | 852.11 Million | 858.98 Million | 236.63 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 6.31 Billion | 6.31 Billion | 6.42 Billion | 6.2 Billion | 6.18 Billion | 6.09 Billion |
Stock Holders Equity | 6.3 Billion | 6.3 Billion | 6.41 Billion | 6.18 Billion | 6.17 Billion | 6.08 Billion |
Common Stock | 4.54 Billion | 4.54 Billion | 4.53 Billion | 4.51 Billion | 4.49 Billion | 4.48 Billion |
Retained Earnings | 2.08 Billion | 2.08 Billion | 2.13 Billion | 2.04 Billion | 1.98 Billion | 1.91 Billion |
Accumulated other comprehensive income | -328.65 Million | -328.65 Million | -252.62 Million | -386.73 Million | -310.85 Million | -320.71 Million |
Common Stock Equity | 6.3 Billion | 6.3 Billion | 6.41 Billion | 6.18 Billion | 6.17 Billion | 6.08 Billion |
Capital Lease Obligation | 145.82 Million | 145.82 Million | 199.53 Million | 162.11 Million | 164.74 Million | 195.45 Million |
Total Investments | - | - | -621.07 Million | -613.45 Million | -617.63 Million | - |
Total Debt | 3.38 Billion | 3.38 Billion | 3.5 Billion | 3.36 Billion | 2.86 Billion | 3.01 Billion |
Net Debt | 3.17 Billion | 3.17 Billion | 3.31 Billion | 3.15 Billion | 2.65 Billion | 2.81 Billion |
9687
SEUSF
IICN
002431
ANSS
ARKAY