USD 33.97
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 707.83 Million | 654.37 Million | 562.15 Million | 483.41 Million | 405.95 Million | 350.99 Million |
Cost of Revenue | 418.04 Million | 125.7 Million | 107.98 Million | 89.35 Million | 75.17 Million | 69.02 Million |
Gross Profit | 289.79 Million | 528.67 Million | 454.17 Million | 394.05 Million | 330.77 Million | 281.97 Million |
Operating Expenses | 47.49 Million | 319.03 Million | 287.32 Million | 254.81 Million | 221.39 Million | 201.66 Million |
Selling, General and Administrative Expenses | 47.49 Million | 46.95 Million | 48.62 Million | 40.07 Million | 35.94 Million | 34.05 Million |
Research and Development Expenses | - | 0.28 | 0.35 | 0.43 | 0.12 | 0.27 |
Other Expenses | - | 272.07 Million | 238.69 Million | 214.73 Million | 185.45 Million | -1.27 Million |
Cost and Expenses | 187.08 Million | 444.73 Million | 395.31 Million | 344.16 Million | 296.57 Million | 270.69 Million |
Operating Income | 520.74 Million | 205.38 Million | 164.08 Million | 137.65 Million | 107.67 Million | 80.3 Million |
Interest Expense | 94.57 Million | 78.01 Million | 63.48 Million | 62.34 Million | 54.64 Million | 48.81 Million |
Income Tax Expense | - | 78.01 Million | 64.7 Million | 64.96 Million | 54.24 Million | 64.75 Million |
Earnings before Tax | 197.2 Million | 182.23 Million | 196.43 Million | 206.79 Million | 50.66 Million | 96.24 Million |
Net Income | 192.84 Million | 104.21 Million | 131.72 Million | 141.83 Million | -3.58 Million | 92.92 Million |
Earnings Per Share Basic | 1.07 | 0.58 | 0.81 | 0.95 | -0.03 | 0.90 |
Earnings Per Share Diluted | 1.07 | 0.58 | 0.80 | 0.95 | -0.03 | 0.90 |
Weighted Average Shares Outstanding | 180.22 Million | 178.75 Million | 163.44 Million | 148.79 Million | 125.38 Million | 103.4 Million |
Weighted Average Shares Outstanding (Diluted) | 180.55 Million | 178.94 Million | 164.09 Million | 149.21 Million | 125.67 Million | 103.8 Million |
Gross Margin | 0.41 | 0.81 | 0.81 | 0.82 | 0.81 | 0.80 |
EBIT Margin | 1.25 | 0.73 | 0.72 | 0.73 | 0.72 | 0.70 |
Profit Margin | 0.27 | 0.16 | 0.23 | 0.29 | -0.01 | 0.26 |
EBITDA | 884.69 Million | 827.94 Million | 402.78 Million | 352.39 Million | 293.12 Million | 250.8 Million |
Earnings Before Tax Margin | 0.74 | 0.31 | 0.29 | 0.28 | 0.27 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 190.73 Million | 189.77 Million | 187.54 Million | 183.3 Million | 707.83 Million | 179.28 Million |
Cost of Revenue | 38.01 Million | 112.75 Million | 110.49 Million | 107.85 Million | 418.04 Million | 34.42 Million |
Gross Profit | 152.72 Million | 77.01 Million | 77.04 Million | 75.44 Million | 289.79 Million | 144.85 Million |
Operating Expenses | 84.48 Million | 87.1 Million | 13.51 Million | 12.24 Million | 52.18 Million | 80.85 Million |
Selling, General and Administrative Expenses | 11.97 Million | 11.82 Million | 12.95 Million | 11.65 Million | - | 11.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.5 Million | -595 Thousand | -13.51 Million | -12.24 Million | -52.18 Million | -773 Thousand |
Cost and Expenses | 122.49 Million | 125.18 Million | 124.01 Million | 120.1 Million | 470.22 Million | 115.28 Million |
Operating Income | 68.24 Million | 64.59 Million | 63.53 Million | 63.2 Million | 237.6 Million | 156.5 Million |
Interest Expense | 28.7 Million | 27.37 Million | 25.42 Million | 34.58 Million | 128.68 Million | 23.75 Million |
Income Tax Expense | 4.6 Million | 1.33 Million | -36.58 Million | 948 Thousand | 4.56 Million | 24.4 Million |
Earnings before Tax | 42.73 Million | 61.07 Million | 37.45 Million | 42.62 Million | 197.2 Million | 51.16 Million |
Net Income | 41.85 Million | 59.78 Million | 36.62 Million | 41.73 Million | 192.84 Million | 50.04 Million |
Earnings Per Share Basic | 0.23 | 0.33 | 0.20 | 0.23 | - | 0.28 |
Earnings Per Share Diluted | 0.23 | 0.33 | 0.20 | 0.23 | - | 0.28 |
Weighted Average Shares Outstanding | 182.02 Million | 181.96 Million | 181.7 Million | 181.44 Million | 180.22 Million | 180.8 Million |
Weighted Average Shares Outstanding (Diluted) | 182.29 Million | 182.18 Million | 181.99 Million | 181.99 Million | 180.55 Million | 181.16 Million |
Gross Margin | 0.80 | 0.41 | 0.41 | 0.41 | 0.41 | 0.81 |
EBIT Margin | 0.75 | 0.74 | 0.72 | 0.73 | - | 0.74 |
Profit Margin | 0.22 | 0.32 | 0.20 | 0.23 | 0.27 | 0.28 |
EBITDA | 143.94 Million | 139.87 Million | 134.95 Million | 134.45 Million | - | 132.99 Million |
Earnings Before Tax Margin | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.87 |
600843
4661
INSP
6583
JGCCY
0LD9