USD 448.65
(-5.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.34 Billion | 7.63 Billion | 7.17 Billion | 6.32 Billion | 5.12 Billion | 4.33 Billion |
Total Current Assets | 5.26 Billion | 4.35 Billion | 4.37 Billion | 2.36 Billion | 2.23 Billion | 2.24 Billion |
Cash And Short Term Investments | 4.21 Billion | 3.35 Billion | 3.5 Billion | 1.74 Billion | 1.75 Billion | 1.8 Billion |
Cash and Cash Equivalents | 3.11 Billion | 2.48 Billion | 2.74 Billion | 1.15 Billion | 1.06 Billion | 891 Million |
Short Term Investments | 1.1 Billion | 867 Million | 756 Million | 596 Million | 692 Million | 915 Million |
Net Receivables | 878 Million | 695 Million | 626 Million | 468 Million | 406 Million | 402 Million |
Inventory | 9 Million | 120 Million | - | - | - | - |
Other Current Assets | 159 Million | 187 Million | 246 Million | 151 Million | 68 Million | 38 Million |
Total Non-Current Assets | 3.08 Billion | 3.28 Billion | 2.79 Billion | 3.96 Billion | 2.89 Billion | 2.09 Billion |
Net PPE | 547 Million | 765 Million | 809 Million | 757 Million | 780 Million | 197 Million |
Good Will And Intangible Assets | 1.22 Billion | 1.29 Billion | 983 Million | 833 Million | 536 Million | 174 Million |
Good Will | 1.13 Billion | 1.16 Billion | 894 Million | 736 Million | 478 Million | 146 Million |
Intangible Assets | 84 Million | 127 Million | 89 Million | 97 Million | 58 Million | 28 Million |
Long-Term Investments | 1.21 Billion | 1.13 Billion | 916 Million | 2.27 Billion | 1.49 Billion | 1.64 Billion |
Tax Assets | 28 Million | 8 Million | 13 Million | 15 Million | 9 Million | 8 Million |
Other Non Current Assets | 75 Million | 78 Million | 77 Million | 78 Million | 69 Million | 65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.82 Billion | 5.23 Billion | 5.05 Billion | 3.52 Billion | 3.08 Billion | 2.24 Billion |
Total Current Liabilities | 4.09 Billion | 3.51 Billion | 3.22 Billion | 2.9 Billion | 2.43 Billion | 2.14 Billion |
Account Payables | 662 Million | 588 Million | 793 Million | 638 Million | 549 Million | 427 Million |
Tax Payables | 303 Million | 255 Million | 23 Million | 9 Million | 9 Million | 5 Million |
Short Term Debt | 2.76 Billion | - | 1.88 Billion | 1.77 Billion | 1.46 Billion | 123 Million |
Deferred Revenue | 622 Million | 520 Million | 458 Million | 380 Million | 319 Million | 258 Million |
Other Current Liabilities | 42 Million | 2.4 Billion | 89 Million | 105 Million | 111 Million | 1.33 Billion |
Total Non Current Liabilities | 1.73 Billion | 1.71 Billion | 1.82 Billion | 621 Million | 646 Million | 95 Million |
Long-Term Debt | 1.69 Billion | 1.68 Billion | 1.78 Billion | 577 Million | 622 Million | -85 Million |
Deferred Revenue Non Current | - | - | - | -10 Million | - | 85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29 Million | 31 Million | 44 Million | 44 Million | 22 Million | 93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.52 Billion | 2.4 Billion | 2.11 Billion | 2.8 Billion | 2.03 Billion | 2.09 Billion |
Stock Holders Equity | 2.52 Billion | 2.4 Billion | 2.11 Billion | 2.8 Billion | 2.03 Billion | 2.09 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -4.18 Billion | -3.64 Billion | -3.22 Billion | -3.29 Billion | -2.7 Billion | -2.5 Billion |
Accumulated other comprehensive income | 1.81 Billion | 1.52 Billion | 853 Million | 1.68 Billion | 924 Million | 875 Million |
Common Stock Equity | 2.52 Billion | 2.4 Billion | 2.11 Billion | 2.8 Billion | 2.03 Billion | 2.09 Billion |
Capital Lease Obligation | 493 Million | 555 Million | 579 Million | 577 Million | 622 Million | - |
Total Investments | 2.31 Billion | 2 Billion | 1.67 Billion | 2.87 Billion | 2.18 Billion | 2.56 Billion |
Total Debt | 1.69 Billion | 1.68 Billion | 1.78 Billion | 577 Million | 622 Million | - |
Net Debt | -1.41 Billion | -800 Million | -963 Million | -574 Million | -443 Million | -891 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.15 Billion | 9.07 Billion | 8.34 Billion | 8.34 Billion | 7.59 Billion | 7.31 Billion |
Total Current Assets | 6.34 Billion | 5.64 Billion | 5.26 Billion | 5.26 Billion | 4.69 Billion | 4.72 Billion |
Cash And Short Term Investments | 5.4 Billion | 4.67 Billion | 4.21 Billion | 4.21 Billion | 3.71 Billion | 3.7 Billion |
Cash and Cash Equivalents | 4.05 Billion | 3.45 Billion | 3.11 Billion | 3.11 Billion | 2.61 Billion | 2.78 Billion |
Short Term Investments | 1.34 Billion | 1.22 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 917.72 Million |
Net Receivables | 788.46 Million | 798 Million | 878 Million | 878 Million | 755 Million | 640 Million |
Inventory | 1.00 | - | 9 Million | 9 Million | 12 Million | 134.57 Million |
Other Current Assets | 158.09 Million | 175 Million | 159 Million | 159 Million | 213 Million | 249 Million |
Total Non-Current Assets | 3.8 Billion | 3.43 Billion | 3.08 Billion | 3.08 Billion | 2.89 Billion | 3.13 Billion |
Net PPE | 465.27 Million | 498 Million | 547 Million | 547 Million | 618 Million | 680.92 Million |
Good Will And Intangible Assets | 1.23 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.27 Billion | 1.34 Billion |
Good Will | 1.16 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion | 1.18 Billion | 1.25 Billion |
Intangible Assets | 68 Million | 76 Million | 84 Million | 84 Million | 98 Million | 94.93 Million |
Long-Term Investments | 2.03 Billion | 1.53 Billion | 1.21 Billion | 1.21 Billion | 903 Million | 1.1 Billion |
Tax Assets | 49.02 Million | 41 Million | 28 Million | 28 Million | 23 Million | 15 Million |
Other Non Current Assets | 21.73 Million | 123 Million | 75 Million | 75 Million | 75 Million | -15 Million |
Other Assets | - | - | - | - | - | -548.1 Million |
Total Liabilities | 5.89 Billion | 5.76 Billion | 5.82 Billion | 5.82 Billion | 5.45 Billion | 5.73 Billion |
Total Current Liabilities | 4.06 Billion | 3.96 Billion | 4.09 Billion | 4.09 Billion | 3.7 Billion | 3.86 Billion |
Account Payables | 750.44 Million | 1.04 Billion | 662 Million | 662 Million | 655 Million | 679.83 Million |
Tax Payables | 17 Million | 14 Million | 303 Million | 303 Million | 279 Million | 264 Million |
Short Term Debt | 17 Million | 2.26 Billion | 2.76 Billion | 2.76 Billion | 2.41 Billion | -536 Million |
Deferred Revenue | 657.38 Million | 634 Million | 622 Million | 622 Million | 599 Million | 536 Million |
Other Current Liabilities | 2.63 Billion | 22 Million | 42 Million | 42 Million | 36 Million | 3.18 Billion |
Total Non Current Liabilities | 1.82 Billion | 1.8 Billion | 1.73 Billion | 1.73 Billion | 1.75 Billion | 1.27 Billion |
Long-Term Debt | 1.32 Billion | 1.76 Billion | 1.69 Billion | 1.69 Billion | 1.72 Billion | 1.27 Billion |
Deferred Revenue Non Current | 472.27 Million | - | - | - | - | 1.26 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 20 Million | 29 Million | 29 Million | 17 Million | -1.27 Billion |
Other Liabilities | 1.00 | - | - | - | - | 594.71 Million |
Total Equity | 4.26 Billion | 3.3 Billion | 2.52 Billion | 2.52 Billion | 2.13 Billion | -4.55 Billion |
Stock Holders Equity | 4.26 Billion | 3.3 Billion | 2.52 Billion | 2.52 Billion | 2.13 Billion | -4.55 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -3.71 Billion | -3.98 Billion | -4.18 Billion | -4.18 Billion | -4.11 Billion | -4.55 Billion |
Accumulated other comprehensive income | 2.59 Billion | 2.15 Billion | 1.81 Billion | 1.81 Billion | 1.58 Billion | 1.59 Billion |
Common Stock Equity | 4.26 Billion | 3.3 Billion | 2.52 Billion | 2.52 Billion | 2.13 Billion | -4.55 Billion |
Capital Lease Obligation | 472.27 Million | 493 Million | 493 Million | 493 Million | 520 Million | 522 Million |
Total Investments | 3.37 Billion | 2.75 Billion | 2.31 Billion | 2.31 Billion | 2 Billion | 2.02 Billion |
Total Debt | 1.79 Billion | 1.76 Billion | 1.69 Billion | 1.69 Billion | 1.72 Billion | 1.7 Billion |
Net Debt | -2.26 Billion | -1.68 Billion | -1.41 Billion | -1.41 Billion | -889 Million | -1.08 Billion |
LOOMIS
8281
SANJIVIN
7819
HALO
ESGRO