USD 19.23
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.25 Billion | 29.27 Billion | 23.11 Billion | 20.37 Billion | 21.41 Billion | 23.49 Billion |
Cost of Revenue | 13.54 Billion | 18.45 Billion | 13.05 Billion | 10.47 Billion | 11.79 Billion | 13.84 Billion |
Gross Profit | 11.7 Billion | 10.82 Billion | 10.06 Billion | 9.89 Billion | 9.62 Billion | 9.65 Billion |
Operating Expenses | 5.88 Billion | 5.25 Billion | 6.54 Billion | 5.07 Billion | 4.29 Billion | 5.54 Billion |
Selling, General and Administrative Expenses | 595 Million | 656 Million | 569 Million | 415 Million | 267 Million | 235 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.28 Billion | 5.25 Billion | 6.54 Billion | 5.07 Billion | 4.29 Billion | 114 Million |
Cost and Expenses | 19.42 Billion | 23.71 Billion | 19.59 Billion | 15.55 Billion | 16.08 Billion | 19.38 Billion |
Operating Income | 5.82 Billion | 5.37 Billion | 3.69 Billion | 4.88 Billion | 5.74 Billion | 4.19 Billion |
Interest Expense | 2.44 Billion | 2.02 Billion | 1.83 Billion | 1.82 Billion | 1.73 Billion | 1.84 Billion |
Income Tax Expense | 496 Million | 795 Million | 267 Million | 393 Million | 1.79 Billion | 449 Million |
Earnings before Tax | 4.34 Billion | 4.22 Billion | 2.57 Billion | 3.49 Billion | 6.54 Billion | 2.74 Billion |
Net Income | 3.97 Billion | 3.53 Billion | 2.4 Billion | 3.13 Billion | 4.75 Billion | 2.24 Billion |
Earnings Per Share Basic | 3.64 | 3.28 | 2.26 | 2.82 | 4.53 | 2.20 |
Earnings Per Share Diluted | 3.62 | 3.26 | 2.24 | 2.82 | 4.50 | 2.17 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1.09 Billion | 1.04 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.08 Billion | 1.06 Billion | 1.09 Billion | 1.05 Billion | 1.03 Billion |
Gross Margin | 0.46 | 0.37 | 0.44 | 0.49 | 0.45 | 0.41 |
EBIT Margin | 0.47 | 0.34 | 0.33 | 0.43 | 0.41 | 0.32 |
Profit Margin | 0.16 | 0.12 | 0.10 | 0.15 | 0.22 | 0.10 |
EBITDA | 11.74 Billion | 9.96 Billion | 8.31 Billion | 9.19 Billion | 11.61 Billion | 8.11 Billion |
Earnings Before Tax Margin | 0.23 | 0.18 | 0.16 | 0.24 | 0.27 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.27 Billion | 6.46 Billion | 6.64 Billion | 25.25 Billion | 6.04 Billion | 6.98 Billion |
Cost of Revenue | 1.49 Billion | 4.16 Billion | 4.56 Billion | 13.54 Billion | 3.55 Billion | 3.22 Billion |
Gross Profit | 5.78 Billion | 2.29 Billion | 2.07 Billion | 11.7 Billion | 2.48 Billion | 3.75 Billion |
Operating Expenses | 4.9 Billion | 384 Million | 396 Million | 5.88 Billion | 1.28 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | - | 153 Million | 153 Million | - | 148 Million | 150 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.9 Billion | -384 Million | -396 Million | 553 Million | 125 Million | 141 Million |
Cost and Expenses | 6.39 Billion | 4.55 Billion | 4.96 Billion | 19.42 Billion | 4.83 Billion | 4.87 Billion |
Operating Income | 2.36 Billion | 1.91 Billion | 1.68 Billion | 5.82 Billion | 1.2 Billion | 2.11 Billion |
Interest Expense | -692 Million | 694 Million | 665 Million | 2.44 Billion | 634 Million | 620 Million |
Income Tax Expense | 377 Million | 290 Million | 223 Million | 496 Million | 4 Million | 297 Million |
Earnings before Tax | 1.91 Billion | 1.47 Billion | 1.29 Billion | 4.34 Billion | 800 Million | 1.72 Billion |
Net Income | 1.53 Billion | 1.2 Billion | 1.12 Billion | 3.97 Billion | 855 Million | 1.42 Billion |
Earnings Per Share Basic | 1.40 | 1.10 | 1.03 | - | 0.78 | 1.30 |
Earnings Per Share Diluted | 1.39 | 1.09 | 1.03 | - | 0.78 | 1.29 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Gross Margin | 0.79 | 0.36 | 0.31 | 0.46 | 0.41 | 0.54 |
EBIT Margin | 0.33 | 0.50 | 0.44 | - | 0.44 | 0.51 |
Profit Margin | 0.21 | 0.19 | 0.17 | 0.16 | 0.14 | 0.20 |
EBITDA | 2.43 Billion | 3.22 Billion | 2.94 Billion | - | 2.65 Billion | 3.54 Billion |
Earnings Before Tax Margin | 0.33 | 0.30 | 0.25 | 0.23 | 0.20 | 0.30 |
CNPRF
6099
VXRT
ITX
8117
LIT