China Merchants Securities Co., Ltd. (6099.HK)
HKD 11.9
(-0.17%)
HKD 11.9
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.28 Billion | 17.55 Billion | 27.82 Billion | 23.23 Billion | 17.82 Billion | 10.4 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 18.28 Billion | 17.55 Billion | 27.82 Billion | 23.23 Billion | 17.82 Billion | 10.4 Billion |
| Operating Expenses | 18.28 Billion | 10.13 Billion | 15.23 Billion | 12.81 Billion | 9.81 Billion | 5.75 Billion |
| Selling, General and Administrative Expenses | 2.06 Billion | 8.64 Billion | 11.06 Billion | 9.67 Billion | 7.53 Billion | 5.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.22 Billion | 1.48 Billion | 4.16 Billion | 3.14 Billion | 2.28 Billion | 6.72 Million |
| Cost and Expenses | 18.28 Billion | 10.13 Billion | 15.23 Billion | 12.81 Billion | 9.81 Billion | 5.75 Billion |
| Operating Income | -0.53 | 17.85 Billion | 13.69 Billion | 11.29 Billion | 8.74 Billion | 11.76 Billion |
| Interest Expense | 9.52 Billion | 9.32 Billion | 9.64 Billion | 7.11 Billion | 6.39 Billion | 6.34 Billion |
| Income Tax Expense | 526.6 Million | 452.45 Million | 2.04 Billion | 1.8 Billion | 1.46 Billion | 1 Billion |
| Earnings before Tax | 9.29 Billion | 8.53 Billion | 13.7 Billion | 11.3 Billion | 8.77 Billion | 5.44 Billion |
| Net Income | 8.76 Billion | 8.07 Billion | 11.64 Billion | 9.49 Billion | 7.28 Billion | 4.42 Billion |
| Earnings Per Share Basic | 1.01 | 0.86 | 1.25 | 1.06 | 0.82 | 0.45 |
| Earnings Per Share Diluted | 1.01 | 0.86 | 1.25 | 1.06 | 0.82 | 0.45 |
| Weighted Average Shares Outstanding | 8.71 Billion | 9.38 Billion | 9.31 Billion | 8.95 Billion | 8.88 Billion | 9.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.69 Billion | 9.38 Billion | 9.31 Billion | 8.95 Billion | 8.88 Billion | 9.87 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 1.05 | 0.51 | 0.51 | 0.52 | 1.14 |
| Profit Margin | 0.48 | 0.46 | 0.42 | 0.41 | 0.41 | 0.43 |
| EBITDA | -0.53 | -0.49 | - | -0.39 | -0.87 | - |
| Earnings Before Tax Margin | - | 1.02 | 0.49 | 0.49 | 0.49 | 1.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.89 Billion | 3.94 Billion | 4.55 Billion | 18.28 Billion | 3.7 Billion | 5.65 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 4.89 Billion | 3.94 Billion | 4.55 Billion | 18.28 Billion | 3.7 Billion | 5.65 Billion |
| Operating Expenses | 2.51 Billion | 2.06 Billion | 2.52 Billion | 10.33 Billion | 2.37 Billion | 3.19 Billion |
| Selling, General and Administrative Expenses | 2.49 Billion | 2.04 Billion | 2.31 Billion | - | 1.91 Billion | 2.42 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.17 Million | -2.94 Million | -4.06 Million | -2.69 Million | 159.39 Thousand | -915.07 Thousand |
| Cost and Expenses | 2.51 Billion | 2.06 Billion | 2.52 Billion | 10.33 Billion | 2.37 Billion | 3.19 Billion |
| Operating Income | 2.69 Billion | 2.27 Billion | 2.38 Billion | 9.29 Billion | 1.7 Billion | 2.65 Billion |
| Interest Expense | 2.08 Billion | 2.47 Billion | 2.68 Billion | 9.52 Billion | 2.35 Billion | 2.23 Billion |
| Income Tax Expense | 105.09 Million | 113.22 Million | 19.21 Million | 526.6 Million | 26.78 Million | 190.95 Million |
| Earnings before Tax | 2.69 Billion | 2.27 Billion | 2.38 Billion | 9.29 Billion | 1.7 Billion | 2.65 Billion |
| Net Income | 2.59 Billion | 2.15 Billion | 2.36 Billion | 8.76 Billion | 1.67 Billion | 2.46 Billion |
| Earnings Per Share Basic | 0.56 | 0.23 | 0.26 | - | 0.19 | 0.26 |
| Earnings Per Share Diluted | 0.56 | 0.23 | 0.26 | - | 0.16 | 0.27 |
| Weighted Average Shares Outstanding | 8.69 Billion | 9.37 Billion | 7.02 Billion | 9.32 Billion | 10.43 Billion | 7.97 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.69 Billion | 9.37 Billion | 6.95 Billion | 9.32 Billion | 10.43 Billion | 7.97 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.55 | 0.57 | 0.52 | - | 0.46 | 0.47 |
| Profit Margin | 0.53 | 0.55 | 0.52 | 0.48 | 0.45 | 0.44 |
| EBITDA | 2.69 Billion | 2.27 Billion | 2.38 Billion | - | 1.7 Billion | 2.65 Billion |
| Earnings Before Tax Margin | 0.55 | 0.57 | 0.52 | 0.51 | 0.46 | 0.47 |
VXRT
SLMBP
HFBL
LIT
SOJE
CNPRF