USD 19.11
(-11.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
---|---|---|---|---|---|---|
Revenue | 22.81 Million | 11.8 Million | 2.86 Million | 600 Thousand | 373 Thousand | - |
Cost of Revenue | 18.96 Million | 7.31 Million | 1.77 Million | 355 Thousand | 321 Thousand | - |
Gross Profit | 3.84 Million | 4.48 Million | 1.09 Million | 245 Thousand | 52 Thousand | - |
Operating Expenses | 279.41 Million | 234.48 Million | 175.39 Million | 159.08 Million | 127.68 Million | 707.00 |
Selling, General and Administrative Expenses | 65.4 Million | 63.05 Million | 45.22 Million | 37.17 Million | 38.84 Million | 707.00 |
Research and Development Expenses | 156.05 Million | 123.41 Million | 93.13 Million | 95.26 Million | 62.55 Million | - |
Other Expenses | 57.96 Million | 48 Million | 37.03 Million | 26.64 Million | 26.28 Million | - |
Cost and Expenses | 298.37 Million | 241.79 Million | 177.16 Million | 159.44 Million | 128 Million | 707.00 |
Operating Income | -275.56 Million | -229.99 Million | -174.3 Million | -158.84 Million | -127.63 Million | -710.00 |
Interest Expense | - | 3.93 Million | 1.71 Million | 653 Thousand | 172 Thousand | - |
Income Tax Expense | - | -115.65 Million | 1.71 Million | 71.76 Million | 56.87 Million | - |
Earnings before Tax | -180.11 Million | -141.57 Million | -102.49 Million | -88.38 Million | -71.1 Million | -707.00 |
Net Income | -58.36 Million | -25.91 Million | -102.49 Million | -88.38 Million | -71.1 Million | -707.00 |
Earnings Per Share Basic | -0.80 | -0.51 | -2.35 | -2.03 | -1.63 | - |
Earnings Per Share Diluted | -0.80 | -0.51 | -2.35 | -2.03 | -1.63 | - |
Weighted Average Shares Outstanding | 73.38 Million | 50.76 Million | 43.61 Million | 43.61 Million | 43.61 Million | 43.61 Million |
Weighted Average Shares Outstanding (Diluted) | 73.38 Million | 50.76 Million | 43.61 Million | 43.61 Million | 43.61 Million | 43.61 Million |
Gross Margin | 0.17 | 0.38 | 0.38 | 0.41 | 0.14 | - |
EBIT Margin | -11.97 | -20.29 | -60.13 | -142.76 | -183.18 | - |
Profit Margin | -2.56 | -2.20 | -35.81 | -147.31 | -190.64 | - |
EBITDA | -273 Million | -227.29 Million | -172.1 Million | -156.76 Million | -68.32 Million | -710.00 |
Earnings Before Tax Margin | -12.08 | -19.48 | -60.90 | -264.74 | -342.18 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 967 Thousand | 1.37 Million | 22.81 Million | 4.56 Million | 6.95 Million | 5.79 Million |
Cost of Revenue | 850 Thousand | 735 Thousand | 18.96 Million | 3.84 Million | 5.94 Million | 5.76 Million |
Gross Profit | 117 Thousand | 644 Thousand | 3.84 Million | 720 Thousand | 1.01 Million | 30 Thousand |
Operating Expenses | 41.99 Million | 44.61 Million | 279.41 Million | 71.77 Million | 80.12 Million | 56.15 Million |
Selling, General and Administrative Expenses | 16.82 Million | 19.35 Million | - | 17.98 Million | 16.4 Million | 16.32 Million |
Research and Development Expenses | 12.13 Million | 13.15 Million | - | 37.82 Million | 63.72 Million | 26.93 Million |
Other Expenses | -13.03 Million | -12.1 Million | 61.03 Million | -15.96 Million | 20.77 Million | 16.33 Million |
Cost and Expenses | 42.84 Million | 45.35 Million | 298.37 Million | 75.61 Million | 86.06 Million | 61.91 Million |
Operating Income | -41.87 Million | -43.97 Million | -275.56 Million | -71.05 Million | -92.91 Million | -56.12 Million |
Interest Expense | - | - | 10.79 Million | 2.1 Million | 2.73 Million | 2.85 Million |
Income Tax Expense | -46.82 Million | -31.5 Million | -121.75 Million | -37.68 Million | -39.2 Million | -20.21 Million |
Earnings before Tax | -74.43 Million | -48.08 Million | -180.11 Million | -56.44 Million | -58.32 Million | -29.73 Million |
Net Income | -27.61 Million | -16.57 Million | -58.36 Million | -18.75 Million | -19.12 Million | -9.52 Million |
Earnings Per Share Basic | -0.31 | -0.21 | - | -0.24 | -0.26 | -0.13 |
Earnings Per Share Diluted | -0.31 | -0.21 | - | -0.24 | -0.26 | -0.13 |
Weighted Average Shares Outstanding | 89.55 Million | 79.58 Million | 73.38 Million | 76.89 Million | 74.83 Million | 72.12 Million |
Weighted Average Shares Outstanding (Diluted) | 89.55 Million | 79.58 Million | 73.38 Million | 76.89 Million | 74.83 Million | 72.12 Million |
Gross Margin | 0.12 | 0.47 | 0.17 | 0.16 | 0.15 | 0.01 |
EBIT Margin | -42.84 | -31.50 | - | -15.45 | -13.37 | -10.82 |
Profit Margin | -28.56 | -12.02 | -2.56 | -4.11 | -2.75 | -1.64 |
EBITDA | -41.43 Million | -43.43 Million | - | -70.44 Million | -92.91 Million | -62.71 Million |
Earnings Before Tax Margin | -43.31 | -31.89 | -12.08 | -15.58 | -13.37 | -9.68 |
TSEC
1180
600718
0UNL
HSHZY
TSFA