USD 37.33
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.13 Billion | 28.09 Billion | 22.92 Billion | 23.6 Billion | 32.91 Billion | 32.81 Billion |
Cost of Revenue | 26.57 Billion | 22.93 Billion | 19.27 Billion | 21 Billion | 28.72 Billion | 28.47 Billion |
Gross Profit | 6.56 Billion | 5.16 Billion | 3.65 Billion | 2.6 Billion | 4.19 Billion | 4.33 Billion |
Operating Expenses | 1.07 Billion | 1.01 Billion | 893 Million | 945 Million | 1.19 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 364 Million | 376 Million | 339 Million | 365 Million | 474 Million | 444 Million |
Research and Development Expenses | 711 Million | 634 Million | 554 Million | 580 Million | 717 Million | 702 Million |
Other Expenses | - | - | - | - | -89 Million | - |
Cost and Expenses | 27.63 Billion | 23.94 Billion | 20.16 Billion | 21.94 Billion | 29.91 Billion | 29.62 Billion |
Operating Income | - | 4.76 Billion | 793 Million | -747 Million | -497 Million | 3.19 Billion |
Interest Expense | 503 Million | 490 Million | 539 Million | 563 Million | 609 Million | 575 Million |
Income Tax Expense | 1 Billion | 779 Million | 446 Million | -812 Million | -311 Million | 447 Million |
Earnings before Tax | 5.28 Billion | 4.27 Billion | 2.37 Billion | -11.29 Billion | -10.41 Billion | 2.62 Billion |
Net Income | 4.2 Billion | 3.44 Billion | 1.88 Billion | -10.48 Billion | -10.1 Billion | 2.13 Billion |
Earnings Per Share Basic | 2.95 | 2.43 | 1.34 | -7.54 | -7.30 | 1.54 |
Earnings Per Share Diluted | 2.91 | 2.39 | 1.32 | -7.54 | -7.30 | 1.53 |
Weighted Average Shares Outstanding | 1.42 Billion | 1.41 Billion | 1.4 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.43 Billion | 1.42 Billion | 1.39 Billion | 1.38 Billion | 1.39 Billion |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.11 | 0.13 | 0.13 |
EBIT Margin | 0.22 | 0.25 | 0.13 | 0.08 | 0.09 | 0.10 |
Profit Margin | 0.13 | 0.12 | 0.08 | -0.44 | -0.31 | 0.07 |
EBITDA | 7.25 Billion | 6.43 Billion | 2.91 Billion | -8.76 Billion | -6.25 Billion | 6.74 Billion |
Earnings Before Tax Margin | - | 0.17 | 0.03 | -0.03 | -0.02 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.15 Billion | 9.14 Billion | 8.71 Billion | 8.99 Billion | 33.13 Billion | 8.31 Billion |
Cost of Revenue | 7.23 Billion | 7.23 Billion | 7.12 Billion | 7.19 Billion | 26.57 Billion | 6.59 Billion |
Gross Profit | 1.92 Billion | 1.91 Billion | 1.58 Billion | 1.79 Billion | 6.56 Billion | 1.71 Billion |
Operating Expenses | 277 Million | 282 Million | 303 Million | 283 Million | 1.07 Billion | 267 Million |
Selling, General and Administrative Expenses | 90 Million | 94 Million | 121 Million | 96 Million | - | 81 Million |
Research and Development Expenses | 187 Million | 188 Million | 182 Million | 187 Million | - | 186 Million |
Other Expenses | - | 188 Million | - | - | - | - |
Cost and Expenses | 7.51 Billion | 7.51 Billion | 7.42 Billion | 7.47 Billion | 27.64 Billion | 6.85 Billion |
Operating Income | 1.64 Billion | 1.63 Billion | 1.28 Billion | 1.6 Billion | 5.83 Billion | 1.45 Billion |
Interest Expense | 136 Million | 132 Million | 113 Million | 130 Million | 503 Million | 129 Million |
Income Tax Expense | 289 Million | 276 Million | 259 Million | 285 Million | 1 Billion | 259 Million |
Earnings before Tax | 1.5 Billion | 1.42 Billion | 1.35 Billion | 1.43 Billion | 5.28 Billion | 1.39 Billion |
Net Income | 1.18 Billion | 1.11 Billion | 1.06 Billion | 1.11 Billion | 4.2 Billion | 1.12 Billion |
Earnings Per Share Basic | 0.84 | 0.78 | 0.75 | 0.78 | - | 0.79 |
Earnings Per Share Diluted | 0.83 | 0.77 | 0.74 | 0.77 | - | 0.78 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.42 Billion | 1.43 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.43 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Gross Margin | 0.21 | 0.21 | 0.18 | 0.20 | 0.20 | 0.21 |
EBIT Margin | 0.25 | 0.23 | 0.20 | 0.19 | - | 0.25 |
Profit Margin | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 |
EBITDA | 2.28 Billion | 2.1 Billion | 1.74 Billion | 1.66 Billion | - | 2.1 Billion |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.15 | 0.18 | 0.18 | 0.17 |
BHNY
LWSCF
CHALET
WTBFB
QXO
603123