Sea Limited (SE)
USD 120.05
(-10.8%)
USD 120.05
(-10.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.08 Billion | 12.44 Billion | 9.95 Billion | 4.37 Billion | 2.17 Billion | 826.96 Million |
| Cost of Revenue | 7.35 Billion | 7.26 Billion | 6.05 Billion | 3.02 Billion | 1.57 Billion | 812.21 Million |
| Gross Profit | 5.72 Billion | 5.18 Billion | 3.89 Billion | 1.34 Billion | 604.92 Million | 14.75 Million |
| Operating Expenses | 5.6 Billion | 6.31 Billion | 5.47 Billion | 2.65 Billion | 1.49 Billion | 1 Billion |
| Selling, General and Administrative Expenses | 4.54 Billion | 4.7 Billion | 4.93 Billion | 2.48 Billion | 1.35 Billion | 945.79 Million |
| Research and Development Expenses | 1.16 Billion | 1.37 Billion | 831.7 Million | 353.78 Million | 156.63 Million | 67.52 Million |
| Other Expenses | -103.14 Million | 234.5 Million | -287.94 Million | -189.64 Million | -15.89 Million | 41.25 Million |
| Cost and Expenses | 12.83 Billion | 13.58 Billion | 11.53 Billion | 5.67 Billion | 3.06 Billion | 1.81 Billion |
| Operating Income | 224.77 Million | -1.13 Billion | -1.58 Billion | -1.3 Billion | -891.23 Million | -988.76 Million |
| Interest Expense | 41.07 Million | 45.39 Million | 138.94 Million | 148.24 Million | 48.2 Million | 31.29 Million |
| Income Tax Expense | 262.68 Million | 168.39 Million | 332.86 Million | 141.64 Million | 85.86 Million | 4.08 Million |
| Earnings before Tax | 425.36 Million | -1.5 Billion | -1.71 Billion | -1.48 Billion | -1.36 Billion | -953.88 Million |
| Net Income | 150.72 Million | -1.66 Billion | -2.04 Billion | -1.62 Billion | -1.45 Billion | -961.24 Million |
| Earnings Per Share Basic | 0.27 | -2.99 | -3.84 | -3.40 | -3.33 | -2.84 |
| Earnings Per Share Diluted | 0.25 | -2.99 | -3.84 | -3.40 | -3.33 | -2.84 |
| Weighted Average Shares Outstanding | 566.61 Million | 558.11 Million | 532.7 Million | 477.26 Million | 436.6 Million | 338.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 594.4 Million | 558.11 Million | 532.7 Million | 477.26 Million | 436.6 Million | 338.47 Million |
| Gross Margin | 0.44 | 0.42 | 0.39 | 0.31 | 0.28 | 0.02 |
| EBIT Margin | 0.06 | -0.08 | -0.16 | -0.29 | -0.61 | -1.13 |
| Profit Margin | 0.01 | -0.13 | -0.21 | -0.37 | -0.67 | -1.16 |
| EBITDA | 783.49 Million | -1.01 Billion | -1.29 Billion | -1.18 Billion | -1.2 Billion | -844.45 Million |
| Earnings Before Tax Margin | 0.02 | -0.09 | -0.16 | -0.30 | -0.41 | -1.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.79 Billion | 3.72 Billion | 13.08 Billion | 3.64 Billion | 3.31 Billion | 3.09 Billion |
| Cost of Revenue | 2.21 Billion | 2.17 Billion | 7.35 Billion | 2.1 Billion | 1.86 Billion | 1.64 Billion |
| Gross Profit | 1.58 Billion | 1.55 Billion | 5.72 Billion | 1.53 Billion | 1.44 Billion | 1.45 Billion |
| Operating Expenses | 1.54 Billion | 1.52 Billion | 5.6 Billion | 1.65 Billion | 1.56 Billion | 1.16 Billion |
| Selling, General and Administrative Expenses | 1.24 Billion | 1.21 Billion | - | 1.36 Billion | 1.19 Billion | 788.77 Million |
| Research and Development Expenses | 297.7 Million | 303.71 Million | - | 281.76 Million | 280.51 Million | 283.29 Million |
| Other Expenses | 124.85 Million | - | - | - | 45.87 Million | - |
| Cost and Expenses | 3.75 Billion | 3.69 Billion | 12.95 Billion | 3.75 Billion | 3.43 Billion | 2.81 Billion |
| Operating Income | 40.22 Million | 27.05 Million | 121.79 Million | -115.84 Million | -127.74 Million | 283.81 Million |
| Interest Expense | 9.68 Million | 9.71 Million | 41.07 Million | 10.12 Million | 10.18 Million | 10.38 Million |
| Income Tax Expense | 60.45 Million | 78.58 Million | 263.02 Million | 77.43 Million | 61.67 Million | 62.21 Million |
| Earnings before Tax | 140.16 Million | 55.63 Million | 425.91 Million | -34.96 Million | -81.86 Million | 391.37 Million |
| Net Income | 81.86 Million | -23.61 Million | 150.72 Million | -110.5 Million | -143.97 Million | 321.6 Million |
| Earnings Per Share Basic | 0.14 | -0.04 | - | -0.19 | -0.25 | 0.57 |
| Earnings Per Share Diluted | 0.14 | -0.04 | - | -0.19 | -0.25 | 0.54 |
| Weighted Average Shares Outstanding | 574.34 Million | 570.93 Million | 566.61 Million | 569.52 Million | 564.75 Million | 564.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 574.34 Million | 570.93 Million | 594.4 Million | 569.52 Million | 564.75 Million | 598.72 Million |
| Gross Margin | 0.42 | 0.42 | 0.44 | 0.42 | 0.44 | 0.47 |
| EBIT Margin | 0.04 | 0.03 | - | -0.00 | -0.04 | 0.12 |
| Profit Margin | 0.02 | -0.01 | 0.01 | -0.03 | -0.04 | 0.10 |
| EBITDA | 138.19 Million | 129.1 Million | - | -13.65 Million | -127.74 Million | 367.34 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | -0.03 | -0.04 | 0.09 |
0857
603351
3520
6143
WWW
RDEXF