USD 25.2
(-0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.19 Billion | 1.07 Billion | 876.23 Million | 592.15 Million | 530.86 Million | 470.67 Million |
Total Current Assets | 51.24 Million | 105.03 Million | 58.41 Million | 36.89 Million | 44.53 Million | 68.05 Million |
Cash And Short Term Investments | 8.69 Million | 96.07 Million | 52.87 Million | 29.91 Million | 39.45 Million | 62.09 Million |
Cash and Cash Equivalents | 8.69 Million | 96.07 Million | 52.87 Million | 29.91 Million | 39.45 Million | 62.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.64 Million | 8.96 Million | 5.54 Million | 6.97 Million | 5.08 Million | 5.96 Million |
Inventory | -1.19 Billion | -1.07 Billion | 1.00 | 1.00 | -530.86 Million | 1.00 |
Other Current Assets | 31.91 Million | 1.07 Billion | 876.23 Million | 592.15 Million | 530.86 Million | 470.67 Million |
Total Non-Current Assets | 1.13 Billion | 973.12 Million | 817.82 Million | 555.26 Million | 486.33 Million | 402.61 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.13 Billion | 972.59 Million | 817.56 Million | 554.31 Million | 485.63 Million | 402.01 Million |
Tax Assets | 1.19 Billion | 1.07 Billion | 876.23 Million | 592.15 Million | 530.86 Million | 470.67 Million |
Other Non Current Assets | -1.19 Billion | -1.07 Billion | -875.98 Million | -591.2 Million | -530.16 Million | -470.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 820.98 Million | 11.89 Thousand | 12.13 Thousand | 11.16 Thousand | 11.21 Thousand | 7657.00 |
Total Current Liabilities | 68.39 Million | 2.81 Million | 1.24 Million | 1.92 Million | 1.34 Million | 739.71 Thousand |
Account Payables | 1.33 Million | 1.46 Million | 799.05 Thousand | 1.75 Million | 1.71 Million | 1.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.88 Million | 711.12 Million | 498.87 Million | 274.04 Million | 204.87 Million | 277.15 Million |
Deferred Revenue | -1.62 Billion | -1.44 Billion | -1.01 Billion | -561.84 Million | -431.82 Million | -567.82 Million |
Other Current Liabilities | 1.63 Billion | 731.2 Million | 520.45 Million | 287.96 Million | 226.57 Million | 289.79 Million |
Total Non Current Liabilities | 752.58 Million | 681.44 Million | 487.62 Million | 275.97 Million | 206.22 Million | 277.89 Million |
Long-Term Debt | 748.79 Million | 678.62 Million | 486.37 Million | 274.04 Million | 204.87 Million | 277.15 Million |
Deferred Revenue Non Current | 820.98 Million | 731.2 Million | 520.45 Million | 287.96 Million | 226.57 Million | 289.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -820.98 Million | -731.2 Million | -520.45 Million | -287.96 Million | -226.57 Million | -289.79 Million |
Other Liabilities | - | -684.24 Million | -488.86 Million | -277.88 Million | -207.56 Million | -278.62 Million |
Total Equity | 1.13 Billion | 1.69 Billion | 1.32 Billion | 836.28 Million | 696.29 Million | 685.72 Million |
Stock Holders Equity | 370.22 Million | 1.07 Billion | 876.23 Million | 592.15 Million | 530.86 Million | 470.67 Million |
Common Stock | 13.65 Thousand | 11.89 Thousand | 12.13 Thousand | 11.16 Thousand | 11.21 Thousand | 7657.00 |
Retained Earnings | -870.74 Thousand | 346.95 Million | 355.78 Million | 304.18 Million | 304.28 Million | 180.87 Million |
Accumulated other comprehensive income | - | 346.95 Million | 355.78 Million | 304.18 Million | 304.28 Million | 180.87 Million |
Common Stock Equity | 370.22 Million | 1.07 Billion | 876.23 Million | 592.15 Million | 530.86 Million | 470.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Billion | 972.59 Million | 817.56 Million | 554.31 Million | 485.63 Million | 402.01 Million |
Total Debt | 803.67 Million | 531.33 Thousand | 254.97 Thousand | 947.31 Thousand | 701 Thousand | 595.54 Thousand |
Net Debt | 794.98 Million | -95.54 Million | -52.61 Million | -28.96 Million | -38.74 Million | -61.49 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.19 Billion | 1.19 Billion | 1.17 Billion | 1.15 Billion | 1.14 Billion | 1.07 Billion |
Total Current Assets | 51.24 Million | 51.24 Million | 56.72 Million | 56.92 Million | 61.44 Million | 105.03 Million |
Cash And Short Term Investments | 40.5 Million | 40.5 Million | 47.02 Million | 48.43 Million | 53.15 Million | 96.07 Million |
Cash and Cash Equivalents | 40.5 Million | 40.5 Million | 47.02 Million | 48.43 Million | 53.15 Million | 96.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.74 Million | 10.74 Million | 9.69 Million | 8.49 Million | 8.29 Million | 8.96 Million |
Inventory | -1.19 Billion | - | - | - | 1.00 | -1.07 Billion |
Other Current Assets | -51.24 Million | -51.24 Million | -56.72 Million | -56.92 Million | -61.44 Million | 1.07 Billion |
Total Non-Current Assets | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.09 Billion | 1.08 Billion | 973.12 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.09 Billion | 1.08 Billion | 972.59 Million |
Tax Assets | 1.19 Billion | - | - | - | - | 1.07 Billion |
Other Non Current Assets | -1.19 Billion | 1.16 Million | 932.38 Thousand | 436.94 Thousand | 667.9 Thousand | -1.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 820.98 Million | 820.98 Million | 812.13 Million | 794.23 Million | 808.76 Million | 11.89 Thousand |
Total Current Liabilities | 68.39 Million | 68.39 Million | 34.82 Million | 49.74 Million | 51.36 Million | 2.81 Million |
Account Payables | 1.33 Million | 1.33 Million | 2.08 Million | 1.96 Million | 1.89 Million | 1.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.88 Million | 54.88 Million | 19.73 Million | 35 Million | 35 Million | 711.12 Million |
Deferred Revenue | -1.62 Billion | - | - | -559.45 Billion | -558.49 Billion | -1.44 Billion |
Other Current Liabilities | 1.63 Billion | 12.17 Million | 12.99 Million | 559.46 Billion | 558.5 Billion | 731.2 Million |
Total Non Current Liabilities | 752.58 Million | 752.58 Million | 777.31 Million | 744.48 Million | 757.39 Million | 681.44 Million |
Long-Term Debt | 803.67 Million | 803.67 Million | 793.63 Million | 776.7 Million | 789.59 Million | 678.62 Million |
Deferred Revenue Non Current | 820.98 Million | -68.39 Million | -34.82 Million | -2.04 Billion | -2.04 Billion | 731.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -875.86 Million | 13.51 Million | 15.08 Million | 2 Billion | 2.01 Billion | -731.2 Million |
Other Liabilities | - | - | - | - | - | -684.24 Million |
Total Equity | 1.13 Billion | 370.22 Million | 359.55 Million | 362.07 Million | 337.45 Million | 1.69 Billion |
Stock Holders Equity | 370.22 Million | 370.22 Million | 359.55 Million | 362.07 Million | 337.45 Million | 1.07 Billion |
Common Stock | 13.65 Thousand | 13.65 Thousand | 13.11 Thousand | 12.73 Thousand | 11.84 Thousand | 11.89 Thousand |
Retained Earnings | -870.74 Thousand | -870.74 Thousand | 2.84 Million | 16.18 Million | 16.64 Million | 346.95 Million |
Accumulated other comprehensive income | - | - | - | - | - | 346.95 Million |
Common Stock Equity | 370.22 Million | 370.22 Million | 359.55 Million | 362.07 Million | 337.45 Million | 1.07 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.09 Billion | 1.08 Billion | 972.59 Million |
Total Debt | 803.67 Million | 803.67 Million | 793.63 Million | 776.7 Million | 789.59 Million | 531.33 Thousand |
Net Debt | 763.16 Million | 763.16 Million | 746.6 Million | 728.26 Million | 736.43 Million | -95.54 Million |
COUNCODOS
BLBLIMITED
MNYWW
SNMSF
TIL
MNBO