Reinsurance Group of America, Incorporated (RZB)
USD 24.56
(-0.77%)
USD 24.56
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.04 Billion | 1.34 Billion | 4.18 Billion | 3.32 Billion | 2.3 Billion | 1.58 Billion |
| Net Income | 902 Million | 627 Million | 617 Million | 415 Million | 870 Million | 715.84 Million |
| Depreciation & Amortization | 41 Million | 38 Million | 43 Million | 49 Million | 49 Million | 45.12 Million |
| Deferred income taxes | 211 Million | 75 Million | -89 Million | -16 Million | 211 Million | 76.5 Million |
| Stock-based compensation | 46 Million | 45 Million | 55 Million | -12 Million | 39 Million | 30 Million |
| Change in working capital | 3.21 Billion | 793 Million | 4.58 Billion | 2.96 Billion | 1.59 Billion | 708.71 Million |
| Other non-cash items | -34 Million | -235 Million | -1.06 Billion | -111 Million | -203 Million | -1.26 Million |
| Investing Cash Flow | -4.06 Billion | -5.68 Billion | -4.62 Billion | -2.68 Billion | -2.63 Billion | -636.55 Million |
| Investments in PPE | 77 Million | -25 Million | -19 Million | -28 Million | -34 Million | -28.89 Million |
| Acquisitions | -77 Million | 17 Million | -137 Million | -173 Million | 4 Million | -31.44 Million |
| Investment purchases | -15.08 Billion | -16.8 Billion | -18.16 Billion | -10.26 Billion | -16.03 Billion | -10.15 Billion |
| Sales/Maturities of investments | 10.61 Billion | 11.47 Billion | 13.82 Billion | 7.66 Billion | 14.11 Billion | 10.14 Billion |
| Other Investing Activities | 405 Million | -349 Million | -139 Million | 115 Million | -686 Million | -561.2 Million |
| Financing Cash Flow | 78 Million | 4.43 Billion | 20 Million | 1.25 Billion | -121 Million | -321.97 Million |
| Debt repayment | -462 Million | -584 Million | -611 Million | -217 Million | -494 Million | -99.04 Million |
| Dividends payments | -219 Million | -205 Million | -194 Million | -182 Million | -163 Million | -140.11 Million |
| Common Stock Repurchased | -227 Million | -81 Million | -99 Million | -163 Million | -101 Million | -299.67 Million |
| Common Stock Issuance | - | - | 500 Million | 481 Million | 605 Million | 3.45 Million |
| Other Financing Activities | 62 Million | 5.3 Billion | 424 Million | 1.33 Billion | 32 Million | 213.4 Million |
| Accounts receivables | -746 Million | -142 Million | -207 Million | 47 Million | -68 Million | -697.86 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | 3.96 Billion | 935 Million | 4.79 Billion | 2.92 Billion | 1.65 Billion | 1.4 Billion |
| Cash at beginning of period | 2.92 Billion | 2.94 Billion | 3.4 Billion | 1.44 Billion | 1.89 Billion | 1.3 Billion |
| Cash at end of period | 2.97 Billion | 2.92 Billion | 2.94 Billion | 3.4 Billion | 1.44 Billion | 1.88 Billion |
| Capital Expenditure | 77 Million | -25 Million | -19 Million | -28 Million | -34 Million | -28.89 Million |
| Effect of forex changes on cash | -13 Million | -112 Million | -34 Million | 63 Million | 11 Million | -36.38 Million |
| Net cash flow / Change in cash | 43 Million | -21 Million | -460 Million | 1.95 Billion | -441 Million | 586.2 Million |
| Free Cash Flow | 4.12 Billion | 1.31 Billion | 4.16 Billion | 3.29 Billion | 2.27 Billion | 1.55 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 50 Million | 203 Million | 210 Million | 158 Million | 902 Million | 287 Million |
| Depreciation & Amortization | - | - | - | 41 Million | 41 Million | - |
| Deferred income taxes | - | - | - | -2.9 Billion | 211 Million | - |
| Stock-based compensation | - | 20 Million | 6 Million | 11 Million | 46 Million | 13 Million |
| Change in working capital | - | - | - | 2.85 Billion | 3.21 Billion | - |
| Other non-cash items | 7.72 Billion | 764 Million | 5.52 Billion | 1.06 Billion | -34 Million | 700 Million |
| Investing Cash Flow | -8.94 Billion | -3.45 Billion | -3.72 Billion | -1.47 Billion | -4.06 Billion | -104 Million |
| Investments in PPE | - | - | - | 20 Million | 77 Million | -8 Million |
| Acquisitions | - | -73 Million | -63 Million | 8 Million | -77 Million | -21 Million |
| Investment purchases | -30.94 Billion | -13.54 Billion | -10.05 Billion | -4.95 Billion | -15.08 Billion | -2.68 Billion |
| Sales/Maturities of investments | 21.53 Billion | 10.07 Billion | 6.33 Billion | 3.05 Billion | 10.61 Billion | 2.81 Billion |
| Other Investing Activities | 469 Million | 13 Million | 3 Million | 397 Million | 405 Million | -202 Million |
| Financing Cash Flow | 2.91 Billion | 1.22 Billion | 1 Billion | 349 Million | 78 Million | -639 Million |
| Debt repayment | -386 Million | -639 Million | -1 Million | -36 Million | -462 Million | -400 Million |
| Dividends payments | -59 Million | -56 Million | -56 Million | -56 Million | -219 Million | -56 Million |
| Common Stock Repurchased | -7 Million | -3 Million | -16 Million | -58 Million | -227 Million | -50 Million |
| Common Stock Issuance | - | - | - | -400 Million | - | - |
| Other Financing Activities | 3.47 Billion | 640 Million | 1.07 Billion | 499 Million | 62 Million | -133 Million |
| Accounts receivables | - | - | - | -537 Million | -746 Million | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | - | - | - | 3.38 Billion | 3.96 Billion | - |
| Cash at beginning of period | 3.47 Billion | 5.93 Billion | 2.97 Billion | 2.82 Billion | 2.92 Billion | 2.59 Billion |
| Cash at end of period | 5.19 Billion | 4.59 Billion | 5.93 Billion | 2.97 Billion | 2.97 Billion | 2.82 Billion |
| Capital Expenditure | - | - | - | 20 Million | 77 Million | -8 Million |
| Effect of forex changes on cash | -26 Million | -70 Million | -56 Million | 49 Million | -13 Million | -35 Million |
| Net cash flow / Change in cash | 1.72 Billion | -1.33 Billion | 2.96 Billion | 150 Million | 43 Million | 222 Million |
| Free Cash Flow | 7.77 Billion | 967 Million | 5.73 Billion | 1.24 Billion | 4.12 Billion | 992 Million |
GAM
MUV2
3CP
0197
VGL
HERANBA