Rayonier Inc. (RYN)
USD 26.88
(-3.27%)
USD 26.88
(-3.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 909.1 Million | 1.1 Billion | 859.2 Million | 711.6 Million | 816.1 Million |
| Cost of Revenue | 762.57 Million | 688.3 Million | 796.1 Million | 712.5 Million | 558.4 Million | 605.2 Million |
| Gross Profit | 294.36 Million | 220.8 Million | 313.5 Million | 146.7 Million | 153.2 Million | 210.9 Million |
| Operating Expenses | 85.37 Million | 55 Million | 43.7 Million | 72.3 Million | 46.2 Million | 40.8 Million |
| Selling, General and Administrative Expenses | 76.82 Million | 64.7 Million | 57.8 Million | 50.6 Million | 41.7 Million | 41.9 Million |
| Research and Development Expenses | - | 0.15 | 0.20 | -16.04 | 0.11 | 0.17 |
| Other Expenses | 8.55 Million | -9.7 Million | -14.1 Million | 21.7 Million | 4.5 Million | -117 Thousand |
| Cost and Expenses | 845.64 Million | 743.3 Million | 839.8 Million | 784.8 Million | 604.6 Million | 646 Million |
| Operating Income | 211.28 Million | 165.8 Million | 269.8 Million | 74.4 Million | 107 Million | 170.1 Million |
| Interest Expense | 48.3 Million | 36.2 Million | 44.9 Million | 38.8 Million | 31.7 Million | 32.1 Million |
| Income Tax Expense | 5.12 Million | 9.4 Million | 14.6 Million | 7 Million | 12.9 Million | 25.3 Million |
| Earnings before Tax | 183.61 Million | 132.2 Million | 225.1 Million | 36.8 Million | 80.6 Million | 142.6 Million |
| Net Income | 173.49 Million | 107.07 Million | 210.5 Million | 37.08 Million | 59.1 Million | 102.2 Million |
| Earnings Per Share Basic | 1.19 | 0.73 | 1.49 | 0.28 | 0.46 | 0.79 |
| Earnings Per Share Diluted | 1.17 | 0.73 | 1.45 | 0.27 | 0.46 | 0.79 |
| Weighted Average Shares Outstanding | 148.04 Million | 146.2 Million | 140.81 Million | 133.86 Million | 129.25 Million | 129.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.06 Million | 150.15 Million | 145.3 Million | 136.94 Million | 129.59 Million | 129.69 Million |
| Gross Margin | 0.28 | 0.24 | 0.28 | 0.17 | 0.22 | 0.26 |
| EBIT Margin | 0.36 | 0.35 | 0.38 | 0.28 | 0.34 | 0.39 |
| Profit Margin | 0.16 | 0.12 | 0.19 | 0.04 | 0.08 | 0.13 |
| EBITDA | 378.18 Million | 303.84 Million | 411.31 Million | 275.73 Million | 237.69 Million | 313.36 Million |
| Earnings Before Tax Margin | 0.20 | 0.18 | 0.24 | 0.09 | 0.15 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 173.6 Million | 168.09 Million | 467.4 Million | 1.05 Billion | 201.6 Million | 208.9 Million |
| Cost of Revenue | 102.57 Million | 96.09 Million | 255.5 Million | 604.4 Million | 145.6 Million | 168.4 Million |
| Gross Profit | 71.03 Million | 72 Million | 211.9 Million | 452.5 Million | 56 Million | 40.5 Million |
| Operating Expenses | 20.63 Million | 18.71 Million | 22.8 Million | 83 Million | 20.6 Million | 20.4 Million |
| Selling, General and Administrative Expenses | 20.6 Million | 18.97 Million | 20.09 Million | - | 18.9 Million | 19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31 Thousand | -18.71 Million | -22.8 Million | -83 Million | -20.6 Million | -20.38 Million |
| Cost and Expenses | 161.17 Million | 151.89 Million | 322.2 Million | 845.6 Million | 166.2 Million | 188.8 Million |
| Operating Income | 48.53 Million | 53.28 Million | 189.1 Million | 369.5 Million | 35.4 Million | 20.1 Million |
| Interest Expense | 9.81 Million | 14.73 Million | 11.6 Million | 48.3 Million | 12.6 Million | 12.4 Million |
| Income Tax Expense | 500 Thousand | -832 Thousand | 3.4 Million | 5.1 Million | 600 Thousand | 200 Thousand |
| Earnings before Tax | 3.53 Million | 1.47 Million | 132.6 Million | 183.6 Million | 23.3 Million | 19.3 Million |
| Net Income | 1.9 Million | 1.35 Million | 126.93 Million | 173.49 Million | 19.23 Million | 19.02 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.86 | - | 0.13 | 0.13 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.84 | - | 0.13 | 0.13 |
| Weighted Average Shares Outstanding | 148.91 Million | 148.56 Million | 148.29 Million | 148.04 Million | 148.27 Million | 148.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.26 Million | 151.37 Million | 151.17 Million | 151.06 Million | 151.03 Million | 150.96 Million |
| Gross Margin | 0.41 | 0.43 | 0.45 | 0.43 | 0.28 | 0.19 |
| EBIT Margin | 0.49 | 0.54 | 0.50 | - | 0.36 | 0.34 |
| Profit Margin | 0.01 | 0.01 | 0.27 | 0.16 | 0.10 | 0.09 |
| EBITDA | 84.62 Million | 90.36 Million | 233 Million | - | 72.88 Million | 71.4 Million |
| Earnings Before Tax Margin | 0.28 | 0.32 | 0.40 | 0.35 | 0.18 | 0.10 |
0306
RPPINFRA
HERCULES
GMKN
PXCLY
SOI