USD 18.9
(-15.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 627.26 Million | 579.31 Million | 480.41 Million | 305.75 Million | 232.29 Million | 162.07 Million |
Total Current Assets | 528.58 Million | 518.21 Million | 439.84 Million | 276.92 Million | 199.34 Million | 139.15 Million |
Cash And Short Term Investments | 245.44 Million | 234.72 Million | 218.45 Million | 146.01 Million | 65.41 Million | 16.36 Million |
Cash and Cash Equivalents | 245.44 Million | 234.72 Million | 218.45 Million | 146.01 Million | 65.41 Million | 16.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.03 Million | 8.39 Million | 8.01 Million | 15.31 Million | 5.51 Million | 5.33 Million |
Inventory | 213.89 Million | 215.22 Million | 171.25 Million | 95.27 Million | 104.25 Million | 102.22 Million |
Other Current Assets | 55.21 Million | 59.87 Million | 42.11 Million | 20.33 Million | 24.15 Million | 4.12 Million |
Total Non-Current Assets | 98.67 Million | 61.1 Million | 40.57 Million | 28.82 Million | 32.94 Million | 22.92 Million |
Net PPE | 44.2 Million | 31.89 Million | 15.51 Million | 11.21 Million | 14.73 Million | 5.9 Million |
Good Will And Intangible Assets | 3.91 Million | 3.64 Million | 3.25 Million | 3.3 Million | 2.28 Million | 2.6 Million |
Good Will | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Intangible Assets | 1.87 Million | 1.6 Million | 1.21 Million | 1.26 Million | 240 Thousand | 564 Thousand |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 48.38 Million | 24.75 Million | 19.05 Million | 13.81 Million | 15.29 Million | 13.67 Million |
Other Non Current Assets | 2.17 Million | 807 Thousand | 2.74 Million | 500 Thousand | 642 Thousand | 731 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 242.12 Million | 199.74 Million | 163.39 Million | 105.68 Million | 101.52 Million | 82.25 Million |
Total Current Liabilities | 189.62 Million | 181.08 Million | 160.22 Million | 105.68 Million | 101.52 Million | 82.25 Million |
Account Payables | 47.82 Million | 50.78 Million | 54.34 Million | 39.33 Million | 29.81 Million | 20.21 Million |
Tax Payables | 5.33 Million | 229 Thousand | 5.59 Million | 195 Thousand | 470 Thousand | 2.88 Million |
Short Term Debt | 6.86 Million | 5.84 Million | 3.76 Million | -12.22 Million | 52.84 Million | 46.93 Million |
Deferred Revenue | 17.87 Million | 24.75 Million | 83.19 Million | 12.22 Million | 2.13 Million | 1.56 Million |
Other Current Liabilities | 117.05 Million | 99.69 Million | 18.91 Million | 66.35 Million | 16.74 Million | 13.53 Million |
Total Non Current Liabilities | 52.5 Million | 18.65 Million | 3.17 Million | 4.8 Million | 6.64 Million | - |
Long-Term Debt | 34.12 Million | 18.65 Million | 3.17 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -13.44 Million | -5.99 Million | -1.00 | - | - |
Other Liabilities | - | - | - | -4.8 Million | -6.64 Million | - |
Total Equity | 385.14 Million | 379.57 Million | 317.01 Million | 200.06 Million | 130.76 Million | 79.81 Million |
Stock Holders Equity | 385.14 Million | 379.57 Million | 317.01 Million | 200.06 Million | 130.76 Million | 79.81 Million |
Common Stock | 72 Thousand | 74 Thousand | 73 Thousand | 71 Thousand | 69 Thousand | 3.54 Million |
Retained Earnings | 268.35 Million | 269.16 Million | 213.35 Million | 113.95 Million | 56.67 Million | 61.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | -9.44 Million |
Common Stock Equity | 385.14 Million | 379.57 Million | 317.01 Million | 200.06 Million | 130.76 Million | 79.81 Million |
Capital Lease Obligation | 34.12 Million | 24.5 Million | 6.94 Million | - | - | - |
Total Investments | -1.00 | - | - | - | - | - |
Total Debt | 40.98 Million | 24.5 Million | 6.94 Million | - | - | - |
Net Debt | -204.46 Million | -210.22 Million | -211.51 Million | -146.01 Million | -65.41 Million | -16.36 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 670.93 Million | 657.8 Million | 650.03 Million | 627.26 Million | 627.26 Million | 629.49 Million |
Total Current Assets | 584.99 Million | 572.22 Million | 568.73 Million | 528.58 Million | 528.58 Million | 553.52 Million |
Cash And Short Term Investments | 252.84 Million | 244.73 Million | 273.41 Million | 245.44 Million | 245.44 Million | 266.89 Million |
Cash and Cash Equivalents | 252.84 Million | 244.73 Million | 273.41 Million | 245.44 Million | 245.44 Million | 266.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.52 Million | 18.17 Million | 14.92 Million | 14.03 Million | 14.03 Million | 20.16 Million |
Inventory | 240.04 Million | 250.13 Million | 201.83 Million | 213.89 Million | 213.89 Million | 202.87 Million |
Other Current Assets | 80.58 Million | 59.17 Million | 67.14 Million | 55.21 Million | 55.21 Million | 63.57 Million |
Total Non-Current Assets | 85.93 Million | 85.57 Million | 81.29 Million | 98.67 Million | 98.67 Million | 75.97 Million |
Net PPE | 46.57 Million | 48.3 Million | 44.97 Million | 44.2 Million | 44.2 Million | 46.1 Million |
Good Will And Intangible Assets | 4.36 Million | 3.98 Million | 3.92 Million | 3.91 Million | 3.91 Million | 3.87 Million |
Good Will | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Intangible Assets | 2.32 Million | 1.94 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.83 Million |
Long-Term Investments | - | -1.00 | - | -1.00 | -1.00 | - |
Tax Assets | 30 Million | 30 Million | 30 Million | 48.38 Million | 48.38 Million | 24.75 Million |
Other Non Current Assets | 4.99 Million | 3.27 Million | 2.39 Million | 2.17 Million | 2.17 Million | 1.24 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 250.12 Million | 252.04 Million | 260.15 Million | 242.12 Million | 242.12 Million | 232.97 Million |
Total Current Liabilities | 215.95 Million | 215.6 Million | 226.32 Million | 189.62 Million | 189.62 Million | 197.4 Million |
Account Payables | 60.38 Million | 62.81 Million | 56 Million | 47.82 Million | 47.82 Million | 44.47 Million |
Tax Payables | 674 Thousand | 1.26 Million | 7.08 Million | 5.33 Million | 5.33 Million | 1.43 Million |
Short Term Debt | 8.35 Million | 8.09 Million | 7.41 Million | 6.86 Million | 6.86 Million | 6.24 Million |
Deferred Revenue | 674 Thousand | 18.44 Million | 1.24 Million | 17.87 Million | 17.87 Million | 1.43 Million |
Other Current Liabilities | 147.21 Million | 126.25 Million | 161.66 Million | 117.05 Million | 117.05 Million | 145.24 Million |
Total Non Current Liabilities | 34.16 Million | 36.44 Million | 33.82 Million | 52.5 Million | 52.5 Million | 35.56 Million |
Long-Term Debt | 34.16 Million | 36.44 Million | 33.82 Million | 34.12 Million | 34.12 Million | 35.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 421.33 Million | 405.75 Million | 389.88 Million | 385.14 Million | 385.14 Million | 396.52 Million |
Stock Holders Equity | 420.81 Million | 405.75 Million | 389.88 Million | 385.14 Million | 385.14 Million | 396.52 Million |
Common Stock | 71 Thousand | 71 Thousand | 71 Thousand | 72 Thousand | 72 Thousand | 73 Thousand |
Retained Earnings | 296.33 Million | 284.35 Million | 270.68 Million | 268.35 Million | 268.35 Million | 281.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 420.81 Million | 405.75 Million | 389.88 Million | 385.14 Million | 385.14 Million | 396.52 Million |
Capital Lease Obligation | 42.52 Million | 36.44 Million | 41.24 Million | 34.12 Million | 34.12 Million | 41.81 Million |
Total Investments | - | -1.00 | - | -1.00 | -1.00 | - |
Total Debt | 42.52 Million | 44.53 Million | 41.24 Million | 40.98 Million | 40.98 Million | 41.81 Million |
Net Debt | -210.31 Million | -200.2 Million | -232.17 Million | -204.46 Million | -204.46 Million | -225.08 Million |
ALV
3315
5202
SPAGO
PIXY
VIVA