USD 12.99
(-6.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 691.16 Million | 592.21 Million | 488.1 Million | 278.5 Million | 63.66 Million | 18.22 Million |
Cost of Revenue | 465.01 Million | 414.66 Million | 332.14 Million | 190.87 Million | 32.89 Million | 10.7 Million |
Gross Profit | 226.14 Million | 177.54 Million | 155.96 Million | 87.62 Million | 30.77 Million | 7.51 Million |
Operating Expenses | 247.99 Million | 302.34 Million | 250.23 Million | 221.04 Million | 53.1 Million | 18.21 Million |
Selling, General and Administrative Expenses | 247.99 Million | 288.02 Million | 245.99 Million | 218.96 Million | 51.96 Million | 17.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.32 Million | 4.24 Million | 2.08 Million | 1.13 Million | - |
Cost and Expenses | 742.77 Million | 717.01 Million | 582.38 Million | 411.91 Million | 85.99 Million | 28.91 Million |
Operating Income | -51.61 Million | -124.79 Million | -94.27 Million | -133.41 Million | -22.32 Million | -10.69 Million |
Interest Expense | - | 573 Thousand | 187 Thousand | 135 Thousand | 123 Thousand | - |
Income Tax Expense | 11.2 Million | 8.96 Million | 4.68 Million | 2.91 Million | 1.16 Million | - |
Earnings before Tax | -48.84 Million | -125.37 Million | -66.4 Million | -135.89 Million | -22.45 Million | -10.73 Million |
Net Income | -18.3 Million | -134.33 Million | -71.09 Million | -138.81 Million | -23.61 Million | -10.73 Million |
Earnings Per Share Basic | -0.27 | -2.11 | -1.26 | -3.19 | -0.82 | -0.37 |
Earnings Per Share Diluted | -0.27 | -2.11 | -1.24 | -2.66 | -0.82 | -0.37 |
Weighted Average Shares Outstanding | 68.5 Million | 63.53 Million | 56.26 Million | 43.57 Million | 28.75 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 68.5 Million | 63.53 Million | 57.42 Million | 52.24 Million | 28.75 Million | 28.75 Million |
Gross Margin | 0.33 | 0.30 | 0.32 | 0.31 | 0.48 | 0.41 |
EBIT Margin | -0.03 | -0.19 | -0.18 | -0.47 | -0.33 | -0.54 |
Profit Margin | -0.03 | -0.23 | -0.15 | -0.50 | -0.37 | -0.59 |
EBITDA | -21.85 Million | -109.85 Million | -90.03 Million | -126.3 Million | -21.18 Million | -9.79 Million |
Earnings Before Tax Margin | -0.07 | -0.21 | -0.19 | -0.48 | -0.35 | -0.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 232.1 Million | 220.37 Million | 217.42 Million | 193.85 Million | 691.16 Million | 169.88 Million |
Cost of Revenue | 151.41 Million | 152.03 Million | 151.62 Million | 139.46 Million | 494.77 Million | 116.15 Million |
Gross Profit | 80.69 Million | 68.34 Million | 65.8 Million | 54.38 Million | 196.38 Million | 53.72 Million |
Operating Expenses | 74.23 Million | 62.85 Million | 63.87 Million | 57.91 Million | 247.99 Million | 65.43 Million |
Selling, General and Administrative Expenses | 65.76 Million | 62.85 Million | 63.87 Million | 57.91 Million | - | 57.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.47 Million | 7.55 Million | 7.1 Million | -65.11 Million | - | 30.81 Million |
Cost and Expenses | 225.64 Million | 214.88 Million | 215.49 Million | 197.37 Million | 742.77 Million | 181.58 Million |
Operating Income | 6.46 Million | 5.49 Million | 1.93 Million | -3.52 Million | -51.61 Million | -11.7 Million |
Interest Expense | - | - | - | 1.33 Million | 2.76 Million | 762 Thousand |
Income Tax Expense | 5.27 Million | 6.39 Million | 5.3 Million | 3.26 Million | 11.2 Million | 2.42 Million |
Earnings before Tax | 8.51 Million | 6.11 Million | 3.09 Million | -2.19 Million | -48.84 Million | -10.94 Million |
Net Income | 3.23 Million | -100 Thousand | -727 Thousand | -1.72 Million | -18.3 Million | -4.17 Million |
Earnings Per Share Basic | 0.04 | -0.00 | -0.01 | -0.02 | - | -0.06 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.02 | - | -0.06 |
Weighted Average Shares Outstanding | 82.84 Million | 80.04 Million | 76.02 Million | 71.6 Million | 68.5 Million | 69.69 Million |
Weighted Average Shares Outstanding (Diluted) | 233.11 Billion | 80.04 Million | 76.02 Million | 71.6 Million | 68.5 Million | 69.69 Million |
Gross Margin | 0.35 | 0.31 | 0.30 | 0.28 | 0.28 | 0.32 |
EBIT Margin | 0.07 | 0.06 | 0.04 | 0.02 | - | -0.02 |
Profit Margin | 0.01 | -0.00 | -0.00 | -0.01 | -0.03 | -0.02 |
EBITDA | 16.98 Million | 13.05 Million | 9.03 Million | 4.08 Million | - | -3.3 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | -0.02 | -0.07 | -0.07 |
7112
CLN
ALFUW
PCTY
MEDX
ALD