USD 12.1
(-3.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 237.95 Million | -641.9 Million | 816.98 Million | -74.95 Million | 449.05 Million | -96.02 Million |
Cost of Revenue | 122.93 Million | 25.75 Million | 26.34 Million | 20.86 Million | 19.19 Million | 17.72 Million |
Gross Profit | 115.02 Million | -667.65 Million | 790.64 Million | -95.81 Million | 429.86 Million | -113.75 Million |
Operating Expenses | 237.95 Million | 3.42 Million | 3.29 Million | 2.77 Million | 2.42 Million | 2.54 Million |
Selling, General and Administrative Expenses | 2.97 Million | 3.38 Million | 3.27 Million | 2.74 Million | 2.4 Million | 2.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 34.14 Thousand | 28.39 Thousand | 28.47 Thousand | 26.52 Thousand | 31.61 Thousand |
Cost and Expenses | -139.79 Million | 3.42 Million | 3.29 Million | 2.77 Million | 2.42 Million | 2.54 Million |
Operating Income | 277.38 Million | -625.38 Million | 813.68 Million | -77.72 Million | 446.63 Million | -86.9 Million |
Interest Expense | 42.49 Million | 19.94 Million | 13.14 Million | 15 Million | 13.72 Million | 11.67 Million |
Income Tax Expense | - | 59.66 Million | 21.86 Million | 30.71 Million | 29.92 Million | -161.14 Thousand |
Earnings before Tax | 234.94 Million | -645.32 Million | 813.68 Million | -77.72 Million | 446.63 Million | -98.57 Million |
Net Income | 234.94 Million | -645.32 Million | 813.68 Million | -77.72 Million | 446.63 Million | -98.57 Million |
Earnings Per Share Basic | 1.75 | -4.80 | 6.06 | -0.40 | 4.09 | -0.90 |
Earnings Per Share Diluted | 1.75 | -4.80 | 6.06 | -0.40 | 4.09 | -0.90 |
Weighted Average Shares Outstanding | 134.43 Million | 134.33 Million | 134.25 Million | 194.32 Million | 109.2 Million | 109.16 Million |
Weighted Average Shares Outstanding (Diluted) | 134.43 Million | 134.33 Million | 134.25 Million | 194.32 Million | 109.2 Million | 109.52 Million |
Gross Margin | 0.48 | 1.04 | 0.97 | 1.28 | 0.96 | 1.18 |
EBIT Margin | 1.17 | 0.97 | 1.00 | 1.04 | 0.99 | 0.90 |
Profit Margin | 0.99 | 1.01 | 1.00 | 1.04 | 0.99 | 1.03 |
EBITDA | 277.41 Million | -625.38 Million | 813.68 Million | -62.23 Million | 446.63 Million | -98.41 Million |
Earnings Before Tax Margin | 1.17 | 0.97 | 1.00 | 1.04 | 0.99 | 0.90 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 84.7 Million | 137.61 Million | 49.14 Million | 88.46 Million | 22.27 Million | -641.9 Million |
Cost of Revenue | 11.33 Million | 22.59 Million | 11.14 Million | 11.45 Million | - | 25.75 Million |
Gross Profit | 73.36 Million | 115.02 Million | 38 Million | 77.01 Million | 22.27 Million | -667.65 Million |
Operating Expenses | -64.79 Million | -162.39 Million | -107.19 Million | 38.8 Million | 38.8 Million | 3.42 Million |
Selling, General and Administrative Expenses | - | - | - | 5.8 Million | 5.8 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -64.79 Million | 162.39 Million | 2.50 | 1.27 | - | 34.14 Thousand |
Cost and Expenses | 76.13 Million | -139.79 Million | -96.05 Million | -43.74 Million | 38.8 Million | 3.42 Million |
Operating Income | 8.57 Million | 277.41 Million | 145.2 Million | 132.21 Million | 16.46 Million | -625.38 Million |
Interest Expense | - | 42.49 Million | 22.41 Million | 20.08 Million | - | 19.94 Million |
Income Tax Expense | - | 14.83 Thousand | 0.91 | 0.83 | 39.61 Million | 59.66 Million |
Earnings before Tax | -13.01 Million | 234.94 Million | 122.78 Million | 112.15 Million | 56.07 Million | -645.32 Million |
Net Income | -13.01 Million | 234.94 Million | 122.78 Million | 112.15 Million | 56.07 Million | -645.32 Million |
Earnings Per Share Basic | -0.10 | - | 0.91 | 0.83 | 0.42 | - |
Earnings Per Share Diluted | -0.10 | - | 0.91 | 0.83 | 0.42 | - |
Weighted Average Shares Outstanding | 134.43 Million | 134.43 Million | 134.43 Million | 134.43 Million | 134.43 Million | 134.33 Million |
Weighted Average Shares Outstanding (Diluted) | 134.43 Million | 134.43 Million | 134.43 Million | 134.43 Million | 134.43 Million | 134.33 Million |
Gross Margin | 0.87 | 0.84 | 0.77 | 0.87 | 1.00 | 1.04 |
EBIT Margin | 0.10 | - | 2.95 | 1.49 | 1.78 | - |
Profit Margin | -0.15 | 1.71 | 2.50 | 1.27 | 2.52 | 1.01 |
EBITDA | 8.57 Million | - | 145.2 Million | 132.21 Million | 39.6 Million | - |
Earnings Before Tax Margin | 0.10 | 2.02 | 2.95 | 1.49 | 0.74 | 0.97 |
9907
3038
FGROY
HXGCF
VAMO3
ICTSF