USD 172.08
(-10.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.14 Billion | 5.3 Billion | 5.54 Billion | 2.89 Billion | 2.44 Billion | 1.8 Billion |
Total Current Assets | 1.07 Billion | 2.51 Billion | 3.09 Billion | 801.48 Million | 596.95 Million | 682.69 Million |
Cash And Short Term Investments | 123.68 Million | 1.51 Billion | 2.17 Billion | 100.44 Million | 47.65 Million | 5.8 Million |
Cash and Cash Equivalents | 123.68 Million | 1.51 Billion | 2.17 Billion | 100.44 Million | 47.65 Million | 5.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 93.59 Million | 95.75 Million | 81.67 Million | 73.04 Million | 49.17 Million | 95.08 Million |
Inventory | 780.53 Million | 801.84 Million | 734.28 Million | 544.22 Million | 438.69 Million | 531.94 Million |
Other Current Assets | 76.22 Million | 199.06 Million | 179.26 Million | 156.81 Million | 110.59 Million | 144.94 Million |
Total Non-Current Assets | 3.06 Billion | 2.79 Billion | 2.44 Billion | 2.09 Billion | 1.84 Billion | 1.12 Billion |
Net PPE | 2.43 Billion | 2.16 Billion | 1.77 Billion | 1.53 Billion | 1.37 Billion | 863.56 Million |
Good Will And Intangible Assets | 216.96 Million | 215.68 Million | 214.26 Million | 212.76 Million | 210.38 Million | 210.4 Million |
Good Will | 141.03 Million | 141.04 Million | 141.1 Million | 141.1 Million | 124.36 Million | 124.37 Million |
Intangible Assets | 75.92 Million | 74.63 Million | 73.16 Million | 71.66 Million | 86.02 Million | 86.02 Million |
Long-Term Investments | 128.66 Million | 101.46 Million | 100.81 Million | 100.6 Million | -45 Million | -30.03 Million |
Tax Assets | 143.98 Million | 167.03 Million | 354.99 Million | 250.1 Million | 45 Million | 30.03 Million |
Other Non Current Assets | 149.68 Million | 149.2 Million | - | - | 259.85 Million | 49.37 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.44 Billion | 4.52 Billion | 4.37 Billion | 2.45 Billion | 2.42 Billion | 1.82 Billion |
Total Current Liabilities | 872.86 Million | 885.97 Million | 1.06 Billion | 921.63 Million | 982.91 Million | 918.17 Million |
Account Payables | 192.34 Million | 166.08 Million | 242.03 Million | 224.9 Million | 330.3 Million | 320.44 Million |
Tax Payables | 5.81 Million | 23.26 Million | 56.17 Million | 73.24 Million | 33.2 Million | 18.35 Million |
Short Term Debt | 167.02 Million | 1.69 Million | 86.82 Million | 71.52 Million | 349.45 Million | 343.78 Million |
Deferred Revenue | 282.81 Million | 325.75 Million | 534.55 Million | 425.68 Million | 303.14 Million | 253.94 Million |
Other Current Liabilities | 230.68 Million | 392.44 Million | 200.34 Million | 199.51 Million | - | - |
Total Non Current Liabilities | 3.56 Billion | 3.63 Billion | 3.3 Billion | 1.52 Billion | 1.44 Billion | 910.82 Million |
Long-Term Debt | 2.4 Billion | 3.62 Billion | 3.29 Billion | 1.51 Billion | 1.41 Billion | 806.73 Million |
Deferred Revenue Non Current | 1.14 Billion | - | -3.47 Million | -4.46 Million | 595 Thousand | 2.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 8.07 Million | 8.7 Million | 16.98 Million | 24.9 Million | 98.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -297.39 Million | 784.66 Million | 1.17 Billion | 447.02 Million | 18.65 Million | -22.96 Million |
Stock Holders Equity | -297.39 Million | 784.66 Million | 1.17 Billion | 447.02 Million | 18.65 Million | -22.96 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -583.26 Million | 539.98 Million | 551.1 Million | -137.43 Million | -409.25 Million | -376.81 Million |
Accumulated other comprehensive income | -1.93 Million | -2.4 Million | -1.41 Million | 2.56 Million | -2.76 Million | -2.33 Million |
Common Stock Equity | -297.39 Million | 784.66 Million | 1.17 Billion | 447.02 Million | 18.65 Million | -22.96 Million |
Capital Lease Obligation | 1.14 Billion | 1.15 Billion | 1.17 Billion | 1 Billion | 911.84 Million | 228.92 Million |
Total Investments | 128.66 Million | 101.46 Million | 100.81 Million | 100.6 Million | -45 Million | -30.03 Million |
Total Debt | 3.71 Billion | 3.62 Billion | 3.38 Billion | 1.58 Billion | 1.76 Billion | 1.15 Billion |
Net Debt | 3.59 Billion | 2.11 Billion | 1.2 Billion | 1.48 Billion | 1.71 Billion | 1.14 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.37 Billion | 4.18 Billion | 4.14 Billion | 4.14 Billion | 4.24 Billion | 4.21 Billion |
Total Current Assets | 1.21 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion | 1.28 Billion | 1.35 Billion |
Cash And Short Term Investments | 78.33 Million | 101.78 Million | 123.68 Million | 123.68 Million | 382.65 Million | 420.58 Million |
Cash and Cash Equivalents | 78.33 Million | 101.78 Million | 123.68 Million | 123.68 Million | 382.65 Million | 420.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 103.42 Million | 90.08 Million | 93.59 Million | 93.59 Million | 102.9 Million | 91.48 Million |
Inventory | 917.33 Million | 821.5 Million | 780.53 Million | 780.53 Million | 718.95 Million | 737.66 Million |
Other Current Assets | 64.67 Million | 69.3 Million | 76.22 Million | 76.22 Million | 185.26 Million | 198.27 Million |
Total Non-Current Assets | 3.15 Billion | 3.1 Billion | 3.06 Billion | 3.06 Billion | 2.95 Billion | 2.85 Billion |
Net PPE | 2.53 Billion | 2.45 Billion | 2.43 Billion | 2.43 Billion | 2.28 Billion | 2.18 Billion |
Good Will And Intangible Assets | 217.24 Million | 217.06 Million | 216.96 Million | 216.96 Million | 216.74 Million | 216.52 Million |
Good Will | 140.99 Million | 141.01 Million | 141.03 Million | 141.03 Million | 140.99 Million | 141.05 Million |
Intangible Assets | 76.24 Million | 76.05 Million | 75.92 Million | 75.92 Million | 75.74 Million | 75.47 Million |
Long-Term Investments | 130.79 Million | 128.9 Million | 128.66 Million | 128.66 Million | 128.11 Million | 130.21 Million |
Tax Assets | 143.97 Million | 143.98 Million | 143.98 Million | 143.98 Million | 126.09 Million | 123.4 Million |
Other Non Current Assets | 126.05 Million | 160.75 Million | 149.68 Million | 149.68 Million | 200.73 Million | 198.74 Million |
Other Assets | - | -1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 4.61 Billion | 4.47 Billion | 4.44 Billion | 4.44 Billion | 4.57 Billion | 4.49 Billion |
Total Current Liabilities | 1.01 Billion | 936.49 Million | 872.86 Million | 872.86 Million | 934.97 Million | 872.66 Million |
Account Payables | 293.81 Million | 208.6 Million | 192.34 Million | 192.34 Million | 179.53 Million | 150.33 Million |
Tax Payables | 40.9 Million | 40.19 Million | 5.81 Million | 5.81 Million | 42.14 Million | 28.77 Million |
Short Term Debt | 168.75 Million | 167.94 Million | 167.02 Million | 167.02 Million | 41.8 Million | 126.28 Million |
Deferred Revenue | 320.51 Million | 315.64 Million | 282.81 Million | 282.81 Million | 302.97 Million | 331.03 Million |
Other Current Liabilities | 227.47 Million | 244.29 Million | 230.68 Million | 230.68 Million | 410.65 Million | 265.01 Million |
Total Non Current Liabilities | 3.6 Billion | 3.53 Billion | 3.56 Billion | 3.56 Billion | 3.63 Billion | 3.62 Billion |
Long-Term Debt | 3.58 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 3.62 Billion | 3.61 Billion |
Deferred Revenue Non Current | - | 1.14 Billion | 1.14 Billion | 1.14 Billion | -6.13 Million | -6.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.66 Million | -20.95 Million | 7 Million | 7 Million | 15.43 Million | 14.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -234.71 Million | -289.92 Million | -297.39 Million | -297.39 Million | -333.21 Million | -284.58 Million |
Stock Holders Equity | -234.71 Million | -289.92 Million | -297.39 Million | -297.39 Million | -333.21 Million | -284.58 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -557.93 Million | -586.88 Million | -583.26 Million | -583.26 Million | -595.14 Million | -549.65 Million |
Accumulated other comprehensive income | 2 Million | -3.22 Million | -1.93 Million | -1.93 Million | -8.99 Million | 3.27 Million |
Common Stock Equity | -234.71 Million | -289.92 Million | -297.39 Million | -297.39 Million | -333.21 Million | -284.58 Million |
Capital Lease Obligation | 1.25 Billion | 1.11 Billion | 1.14 Billion | 1.14 Billion | 1.21 Billion | 1.15 Billion |
Total Investments | 130.79 Million | 128.9 Million | 128.66 Million | 128.66 Million | 128.11 Million | 130.21 Million |
Total Debt | 3.74 Billion | 3.68 Billion | 3.71 Billion | 3.71 Billion | 3.66 Billion | 3.61 Billion |
Net Debt | 3.67 Billion | 3.58 Billion | 3.59 Billion | 3.59 Billion | 3.28 Billion | 3.18 Billion |
BMO
HCG
BBY
FUN
FLOOF
BNIGF